Fastly (FSLY) Financials: Revenue & Earnings
$4.28B
Market Cap
-51.64
P/E
51.14
Forward P/E
50
Score
FSLY price $26.84 -0.53 -1.92%
Stocklytics score rationale: value 38, quality 49, growth 62.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 104900000 | 144563000 | 200462000 | 290874000 | 354330000 | 432725000 | 505988000 | 543676000 | 624018000 |
Fastly, Inc. offers an advanced edge cloud computing platform designed to efficiently manage, distribute, and safeguard client applications across a global footprint, including North America, the Asia Pacific region, Europe, and other international markets. This specialized Infrastructure as a Service (IaaS) empowers developers to build, secure, and rapidly deliver digital experiences right at the internet's edge…
FSLY fair value $20.54. Price $26.84. Price is 31% above fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 79.39M. Growth 18.76%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 159.30M. Net debt 249.62M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 0.12 | — | 187.82M |
| 2026-08-05 | 0.15 | 0.07 | 183.32M | 173.94M |
| 2026-05-06 | 0.13 | 0.08 | 173.02M | 171.78M |
| 2026-02-11 | 0.12 | 0.06 | 172.61M | 161.36M |
| 2025-11-05 | 0.07 | 0.06 | 158.22M | 161.36M |
| 2025-08-06 | -0.03 | -0.05 | 148.71M | 144.86M |
| 2025-05-07 | -0.05 | -0.06 | 144.47M | 138.39M |
| 2025-02-12 | -0.03 | 0.01 | 140.58M | 138.63M |
| 2024-11-06 | 0.02 | -0.06 | 137.21M | 138.03M |
| 2024-08-07 | -0.07 | -0.08 | 132.37M | 131.57M |
| 2024-05-01 | -0.05 | -0.07 | 133.52M | 133.11M |
| 2024-02-14 | 0.01 | 0.00 | 137.78M | 139.46M |
| 2023-11-01 | -0.06 | -0.07 | 127.82M | 126.56M |
| 2023-08-02 | -0.04 | -0.10 | 122.83M | 118.89M |
| 2023-05-03 | -0.09 | -0.10 | 117.56M | 116.09M |
| 2023-02-15 | -0.08 | -0.12 | 119.32M | 114.99M |
| 2022-11-02 | -0.14 | -0.17 | 108.50M | 103.47M |
| 2022-08-03 | -0.23 | -0.16 | 102.52M | 101.33M |
| 2022-05-04 | -0.15 | -0.14 | 102.38M | 98.97M |
| 2022-02-16 | -0.10 | -0.16 | 97.72M | 92.48M |
| 2021-11-03 | -0.11 | -0.19 | 86.73M | 90.59M |
| 2021-08-04 | -0.15 | -0.17 | 85.03M | 85.03M |
| 2021-05-05 | -0.12 | -0.11 | 84.85M | 85.04M |
| 2021-02-17 | -0.09 | -0.10 | 82.65M | 90.91M |
| 2020-10-28 | -0.04 | -0.01 | 70.64M | 17.66M |
| 2020-08-05 | 0.02 | 0.01 | 74.66M | 37.33M |
| 2020-05-06 | -0.06 | -0.13 | 62.92M | 125.85M |
| 2020-02-20 | -0.10 | -0.12 | 58.94M | 64.83M |
| 2019-11-07 | -0.09 | -0.14 | 49.80M | 71.93M |
| 2019-08-08 | -0.16 | -0.13 | 46.17M | 35.52M |
| 2019-05-17 | -0.09 | — | 40.80M | — |
| 2019-03-31 | -0.11 | — | 45.56M | — |
| 2018-09-30 | -0.11 | — | 36.82M | — |
| 2018-06-30 | -0.07 | — | 34.45M | — |
| 2018-03-31 | -0.12 | — | 32.50M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-19 | Compton Charles Lacey III | Sell | 9.02K | $23.08 | 208.09K |
| 2026-10-16 | Compton Charles Lacey III | Sell | 11.43K | $24.90 | 284.68K |
| 2026-10-12 | Bergman Artur | Sell | 30.74K | $26.62 | 818.27K |
| 2026-10-12 | Bergman Artur | Sell | 5.50K | $27.64 | 152.02K |
| 2026-10-12 | Bergman Artur | Sell | 800 | $28.45 | 22.76K |
| 2026-10-09 | Bergman Artur | Sell | 3.00K | $30.07 | 90.27K |
| 2026-09-29 | Bergman Artur | Sell | 3.96K | $25.26 | 100.05K |
| 2026-09-28 | Bergman Artur | Sell | 32.88K | $24.75 | 813.73K |
| 2026-09-28 | Bergman Artur | Sell | 200 | $25.23 | 5.04K |
| 2026-09-23 | Bergman Artur | Sell | 7.60K | $28.04 | 213.10K |
| 2026-09-23 | Bergman Artur | Sell | 24.30K | $29.17 | 708.83K |
| 2026-09-23 | Bergman Artur | Sell | 262.19K | $30.15 | 7.90M |
| 2026-09-23 | Bergman Artur | Sell | 85.52K | $30.65 | 2.62M |
| 2026-09-22 | Bergman Artur | Sell | 27.90K | $27.82 | 776.18K |
| 2026-09-21 | Bergman Artur | Sell | 2.40K | $25.32 | 60.77K |
| 2026-09-21 | Bergman Artur | Sell | 1.10K | $26.62 | 29.28K |
| 2026-09-21 | Bergman Artur | Sell | 45.65K | $27.51 | 1.26M |
| 2026-09-17 | Lovett Scott R. | Sell | 1.80K | $23.56 | 42.41K |
| 2026-09-17 | Lovett Scott R. | Sell | 34.33K | $24.58 | 843.71K |
| 2026-09-17 | Lovett Scott R. | Sell | 5.69K | $25.38 | 144.41K |
| 2026-09-17 | Ford Jeffrey | Sell | 2.00K | $23.57 | 47.14K |
| 2026-09-17 | Ford Jeffrey | Sell | 37.49K | $24.58 | 921.60K |
| 2026-09-17 | Ford Jeffrey | Sell | 6.34K | $25.37 | 160.80K |
| 2026-09-17 | Bergman Artur | Sell | 2.20K | $25.30 | 55.66K |
| 2026-09-16 | Ford Jeffrey | Sell | 37.09K | $23.84 | 884.25K |
| 2026-09-16 | Lovett Scott R. | Sell | 34.82K | $23.85 | 830.46K |
| 2026-09-15 | Bergman Artur | Sell | 2.50K | $25.14 | 62.85K |
| 2026-09-14 | Bergman Artur | Sell | 2.70K | $23.60 | 63.72K |
| 2026-09-14 | Bergman Artur | Sell | 23.88K | $24.54 | 585.99K |
| 2026-09-14 | Bergman Artur | Sell | 4.50K | $25.02 | 112.59K |
| 2026-09-14 | Compton Charles Lacey III | Sell | 50.39K | $24.93 | 1.26M |
| 2026-09-09 | Bergman Artur | Sell | 8.56K | $22.66 | 193.97K |
| 2026-09-09 | Bergman Artur | Sell | 400 | $24.11 | 9.64K |
| 2026-09-08 | Compton Charles Lacey III | Sell | 2.44K | $21.23 | 51.72K |
| 2026-09-08 | Bergman Artur | Sell | 300 | $22.51 | 6.75K |
| 2026-09-03 | Bergman Artur | Sell | 17.58K | $20.66 | 363.12K |
| 2026-09-03 | Bergman Artur | Sell | 7.74K | $20.66 | 159.95K |
| 2026-09-03 | Bergman Artur | Sell | 10.78K | $21.08 | 227.18K |
| 2026-09-02 | Compton Charles Lacey III | Sell | 9.46K | $20.42 | 193.13K |
| 2026-09-01 | Compton Charles Lacey III | Sell | 35.50K | $21.10 | 749.07K |
| 2026-09-01 | Compton Charles Lacey III | Sell | 18.98K | $21.86 | 414.86K |
| 2026-09-01 | Compton Charles Lacey III | Sell | 1.10K | $22.61 | 24.87K |
| 2026-08-31 | Bergman Artur | Sell | 6.22K | $23.00 | 143.18K |
| 2026-08-31 | Compton Charles Lacey III | Sell | 15.03K | $23.00 | 345.64K |
| 2026-08-31 | Lovett Scott R. | Sell | 19.62K | $23.00 | 451.35K |
| 2026-08-31 | PAISLEY CHRISTOPHER B | Sell | 3.00K | $23.00 | 69.00K |
| 2026-08-27 | Bergman Artur | Sell | 851 | $24.08 | 20.49K |
| 2026-08-21 | WONG RICHARD | Sell | 16.86K | $23.64 | 398.45K |
| 2026-08-21 | WONG RICHARD | Sell | 29.01K | $24.29 | 704.73K |
| 2026-08-21 | WONG RICHARD | Sell | 1.81K | $24.95 | 45.11K |
| 2026-08-19 | Compton Charles Lacey III | Sell | 5.10K | $24.08 | 122.76K |
| 2026-08-19 | Compton Charles Lacey III | Sell | 5.40K | $25.08 | 135.43K |
| 2026-08-19 | Compton Charles Lacey III | Sell | 700 | $26.05 | 18.23K |
| 2026-08-19 | Bergman Artur | Sell | 11.09K | $23.94 | 265.45K |
| 2026-08-19 | Bergman Artur | Sell | 16.43K | $24.98 | 410.55K |
| 2026-08-19 | Bergman Artur | Sell | 4.16K | $25.78 | 107.35K |
| 2026-08-18 | Lovett Scott R. | Sell | 14.94K | $28.60 | 427.17K |
| 2026-08-18 | WONG RICHARD | Sell | 148.01K | $28.61 | 4.23M |
| 2026-08-18 | Compton Charles Lacey III | Sell | 34.55K | $28.60 | 988.19K |
| 2026-08-18 | Bergman Artur | Sell | 32.39K | $28.60 | 926.27K |
| 2026-08-12 | Loop Paula | Sell | 7.33K | $30.00 | 219.96K |
| 2026-08-07 | Daniels Richard Devon | Sell | 11.08K | $22.90 | 253.74K |
| 2026-08-04 | Compton Charles Lacey III | Sell | 14.87K | $25.00 | 371.70K |
| 2026-07-17 | Compton Charles Lacey III | Sell | 2.71K | $20.51 | 55.66K |
| 2026-07-17 | Compton Charles Lacey III | Sell | 4.20K | $21.10 | 88.70K |
| 2026-07-17 | Compton Charles Lacey III | Sell | 155 | $21.90 | 3.39K |
| 2026-07-16 | Compton Charles Lacey III | Sell | 11.41K | $20.65 | 235.66K |
| 2026-06-17 | Lovett Scott R. | Sell | 41.72K | $17.77 | 741.29K |
| 2026-06-16 | Lovett Scott R. | Sell | 34.92K | $18.15 | 633.78K |
| 2026-06-03 | Ford Jeffrey | Other | 0 | — | — |
| 2026-06-03 | Ford Jeffrey | Other | 0 | — | — |
| 2026-06-03 | Hornik David | Buy | 9.60K | — | — |
| 2026-06-03 | Meyers Charles J | Buy | 9.60K | — | — |
| 2026-06-03 | PAISLEY CHRISTOPHER B | Buy | 9.60K | — | — |
| 2026-06-03 | Compton Charles Lacey III | Sell | 3.48K | $20.17 | 70.23K |
| 2026-06-03 | Compton Charles Lacey III | Sell | 5.75K | $21.15 | 121.53K |
| 2026-06-03 | Compton Charles Lacey III | Sell | 85 | $21.85 | 1.86K |
| 2026-06-03 | Smith Vanessa C. | Buy | 9.60K | — | — |
| 2026-06-03 | Bergman Artur | Sell | 1.10K | $19.84 | 21.82K |
| 2026-06-03 | Bergman Artur | Sell | 6.69K | $21.13 | 141.34K |
| 2026-06-03 | Bergman Artur | Sell | 100 | $21.83 | 2.18K |
| 2026-06-03 | Loop Paula | Buy | 9.60K | — | — |
| 2026-06-03 | ALVAREZ AIDA | Buy | 9.60K | — | — |
| 2026-06-03 | Daniels Richard Devon | Buy | 9.60K | — | — |
| 2026-05-29 | Bergman Artur | Sell | 6.22K | $16.96 | 105.58K |
| 2026-05-29 | Compton Charles Lacey III | Sell | 15.03K | $16.96 | 254.87K |
| 2026-05-29 | PAISLEY CHRISTOPHER B | Sell | 1.00K | $16.96 | 16.96K |
| 2026-05-29 | Lovett Scott R. | Sell | 19.62K | $16.96 | 332.79K |
| 2026-05-28 | Bergman Artur | Sell | 1.08K | $17.02 | 18.33K |
| 2026-05-27 | Bergman Artur | Sell | 852 | $17.50 | 14.91K |
| 2026-05-21 | WONG RICHARD | Sell | 2.50K | $16.48 | 41.20K |
| 2026-05-20 | WONG RICHARD | Buy | 2.50K | $9.27 | 23.18K |
| 2026-05-19 | WONG RICHARD | Sell | 6.32K | $16.35 | 103.25K |
| 2026-05-19 | Compton Charles Lacey III | Sell | 11.28K | $16.48 | 185.81K |
| 2026-05-19 | Bergman Artur | Sell | 31.85K | $16.41 | 522.63K |
| 2026-05-18 | WONG RICHARD | Sell | 3.59K | $16.85 | 60.53K |
| 2026-05-18 | Lovett Scott R. | Sell | 14.84K | $16.85 | 250.10K |
| 2026-05-18 | Compton Charles Lacey III | Sell | 34.33K | $16.85 | 578.53K |
| 2026-05-18 | Bergman Artur | Sell | 32.18K | $16.85 | 542.25K |
| 2026-04-17 | Compton Charles Lacey III | Sell | 6.66K | $24.52 | 163.28K |
Latest filed quarter: Q2 2026.
Institutions holding: 320, holders -56 vs prior quarter. Ownership 97.46%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 15.22M | 2.78M | +22.38% | 279.49M |
| FMR LLC | 11.89M | 3.26M | +37.69% | 218.34M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 9.81M | -1.20M | -10.92% | 180.20M |
| CAPITAL WORLD INVESTORS | 8.23M | 4.47M | +119.15% | 151.07M |
| FIRST TRUST ADVISORS LP | 7.68M | 649.05K | +9.23% | 141.02M |
| D. E. SHAW & CO., INC. | 6.62M | 3.99M | +152.16% | 121.48M |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.31M | 317.51K | +5.29% | 115.94M |
| TWO SIGMA INVESTMENTS, LP | 6.06M | 448.26K | +7.98% | 111.31M |
| PENSERRA CAPITAL MANAGEMENT LLC | 4.62M | 1.08M | +30.64% | 84.86M |
| LEGAL & GENERAL GROUP PLC | 4.37M | -3.69M | -45.82% | 80.08M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.91M | 332.55K | +9.29% | 71.81M |
| STATE STREET CORP | 3.54M | 282.11K | +8.67% | 64.94M |
| ALYESKA INVESTMENT GROUP, L.P. | 3.17M | 3.17M | New | 58.12M |
| DIMENSIONAL FUND ADVISORS LP | 3.06M | 323.25K | +11.79% | 56.26M |
| JANE STREET GROUP, LLC | 2.60M | 1.77M | +213.65% | 47.72M |
| DRIEHAUS CAPITAL MANAGEMENT LLC | 2.54M | 1.71M | +203.51% | 46.72M |
| GOLDMAN SACHS GROUP INC | 2.48M | 1.31M | +110.96% | 45.59M |
| VOYA INVESTMENT MANAGEMENT LLC | 2.44M | -1.49M | -37.97% | 44.76M |
| UBS GROUP AG | 2.38M | 1.15M | +93.15% | 43.71M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 2.29M | 180.31K | +8.55% | 42.03M |
| FULLER & THALER ASSET MANAGEMENT, INC. | 2.19M | 29.53K | +1.37% | 40.21M |
| CITADEL ADVISORS LLC | 2.18M | 1.72M | +373.18% | 39.99M |
| MORGAN STANLEY | 2.09M | 627.10K | +42.97% | 38.31M |
| CONNOR, CLARK & LUNN INVESTMENT MANAGEMENT LTD. | 1.93M | 541.07K | +38.82% | 35.52M |
| NUVEEN, LLC | 1.82M | -44.61K | -2.39% | 33.39M |
Fastly, Inc. (FSLY) trades at $26.84, with a market cap of $4.28B and a trailing P/E of -51.64. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 104900000 | 144563000 | 200462000 | 290874000 | 354330000 | 432725000 | 505988000 | 543676000 | 624018000 |
Insights · Dividends · Forecast · Financials · Learn
$4.28B
Market Cap
-51.64
P/E
51.14
Forward P/E
50
Score