Fastly (FSLY) Financials: Revenue & Earnings

FSLY price $26.84 -0.53 -1.92%

Ticker
FSLY
Price
$26.84
Change
-0.53 -1.92%
Market cap ?
$4.28B
P/E ?
-51.64
Forward P/E ?
51.14
Dividend yield ?
0.00%
Beta ?
0.36
Sector
Technology
Industry
Software - Application
Stocklytics score
50
Value
38
Quality
49
Growth
62

Stocklytics score rationale: value 38, quality 49, growth 62.

Financials

201720182019202020212022202320242025
104900000144563000200462000290874000354330000432725000505988000543676000624018000

Fastly, Inc. offers an advanced edge cloud computing platform designed to efficiently manage, distribute, and safeguard client applications across a global footprint, including North America, the Asia Pacific region, Europe, and other international markets. This specialized Infrastructure as a Service (IaaS) empowers developers to build, secure, and rapidly deliver digital experiences right at the internet's edge…

Fair value

FSLY fair value $20.54. Price $26.84. Price is 31% above fair value.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 79.39M. Growth 18.76%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 159.30M. Net debt 249.62M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare FSLY

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—0.12—187.82M
2026-08-050.150.07183.32M173.94M
2026-05-060.130.08173.02M171.78M
2026-02-110.120.06172.61M161.36M
2025-11-050.070.06158.22M161.36M
2025-08-06-0.03-0.05148.71M144.86M
2025-05-07-0.05-0.06144.47M138.39M
2025-02-12-0.030.01140.58M138.63M
2024-11-060.02-0.06137.21M138.03M
2024-08-07-0.07-0.08132.37M131.57M
2024-05-01-0.05-0.07133.52M133.11M
2024-02-140.010.00137.78M139.46M
2023-11-01-0.06-0.07127.82M126.56M
2023-08-02-0.04-0.10122.83M118.89M
2023-05-03-0.09-0.10117.56M116.09M
2023-02-15-0.08-0.12119.32M114.99M
2022-11-02-0.14-0.17108.50M103.47M
2022-08-03-0.23-0.16102.52M101.33M
2022-05-04-0.15-0.14102.38M98.97M
2022-02-16-0.10-0.1697.72M92.48M
2021-11-03-0.11-0.1986.73M90.59M
2021-08-04-0.15-0.1785.03M85.03M
2021-05-05-0.12-0.1184.85M85.04M
2021-02-17-0.09-0.1082.65M90.91M
2020-10-28-0.04-0.0170.64M17.66M
2020-08-050.020.0174.66M37.33M
2020-05-06-0.06-0.1362.92M125.85M
2020-02-20-0.10-0.1258.94M64.83M
2019-11-07-0.09-0.1449.80M71.93M
2019-08-08-0.16-0.1346.17M35.52M
2019-05-17-0.09—40.80M—
2019-03-31-0.11—45.56M—
2018-09-30-0.11—36.82M—
2018-06-30-0.07—34.45M—
2018-03-31-0.12—32.50M—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-19Compton Charles Lacey IIISell9.02K$23.08208.09K
2026-10-16Compton Charles Lacey IIISell11.43K$24.90284.68K
2026-10-12Bergman ArturSell30.74K$26.62818.27K
2026-10-12Bergman ArturSell5.50K$27.64152.02K
2026-10-12Bergman ArturSell800$28.4522.76K
2026-10-09Bergman ArturSell3.00K$30.0790.27K
2026-09-29Bergman ArturSell3.96K$25.26100.05K
2026-09-28Bergman ArturSell32.88K$24.75813.73K
2026-09-28Bergman ArturSell200$25.235.04K
2026-09-23Bergman ArturSell7.60K$28.04213.10K
2026-09-23Bergman ArturSell24.30K$29.17708.83K
2026-09-23Bergman ArturSell262.19K$30.157.90M
2026-09-23Bergman ArturSell85.52K$30.652.62M
2026-09-22Bergman ArturSell27.90K$27.82776.18K
2026-09-21Bergman ArturSell2.40K$25.3260.77K
2026-09-21Bergman ArturSell1.10K$26.6229.28K
2026-09-21Bergman ArturSell45.65K$27.511.26M
2026-09-17Lovett Scott R.Sell1.80K$23.5642.41K
2026-09-17Lovett Scott R.Sell34.33K$24.58843.71K
2026-09-17Lovett Scott R.Sell5.69K$25.38144.41K
2026-09-17Ford JeffreySell2.00K$23.5747.14K
2026-09-17Ford JeffreySell37.49K$24.58921.60K
2026-09-17Ford JeffreySell6.34K$25.37160.80K
2026-09-17Bergman ArturSell2.20K$25.3055.66K
2026-09-16Ford JeffreySell37.09K$23.84884.25K
2026-09-16Lovett Scott R.Sell34.82K$23.85830.46K
2026-09-15Bergman ArturSell2.50K$25.1462.85K
2026-09-14Bergman ArturSell2.70K$23.6063.72K
2026-09-14Bergman ArturSell23.88K$24.54585.99K
2026-09-14Bergman ArturSell4.50K$25.02112.59K
2026-09-14Compton Charles Lacey IIISell50.39K$24.931.26M
2026-09-09Bergman ArturSell8.56K$22.66193.97K
2026-09-09Bergman ArturSell400$24.119.64K
2026-09-08Compton Charles Lacey IIISell2.44K$21.2351.72K
2026-09-08Bergman ArturSell300$22.516.75K
2026-09-03Bergman ArturSell17.58K$20.66363.12K
2026-09-03Bergman ArturSell7.74K$20.66159.95K
2026-09-03Bergman ArturSell10.78K$21.08227.18K
2026-09-02Compton Charles Lacey IIISell9.46K$20.42193.13K
2026-09-01Compton Charles Lacey IIISell35.50K$21.10749.07K
2026-09-01Compton Charles Lacey IIISell18.98K$21.86414.86K
2026-09-01Compton Charles Lacey IIISell1.10K$22.6124.87K
2026-08-31Bergman ArturSell6.22K$23.00143.18K
2026-08-31Compton Charles Lacey IIISell15.03K$23.00345.64K
2026-08-31Lovett Scott R.Sell19.62K$23.00451.35K
2026-08-31PAISLEY CHRISTOPHER BSell3.00K$23.0069.00K
2026-08-27Bergman ArturSell851$24.0820.49K
2026-08-21WONG RICHARDSell16.86K$23.64398.45K
2026-08-21WONG RICHARDSell29.01K$24.29704.73K
2026-08-21WONG RICHARDSell1.81K$24.9545.11K
2026-08-19Compton Charles Lacey IIISell5.10K$24.08122.76K
2026-08-19Compton Charles Lacey IIISell5.40K$25.08135.43K
2026-08-19Compton Charles Lacey IIISell700$26.0518.23K
2026-08-19Bergman ArturSell11.09K$23.94265.45K
2026-08-19Bergman ArturSell16.43K$24.98410.55K
2026-08-19Bergman ArturSell4.16K$25.78107.35K
2026-08-18Lovett Scott R.Sell14.94K$28.60427.17K
2026-08-18WONG RICHARDSell148.01K$28.614.23M
2026-08-18Compton Charles Lacey IIISell34.55K$28.60988.19K
2026-08-18Bergman ArturSell32.39K$28.60926.27K
2026-08-12Loop PaulaSell7.33K$30.00219.96K
2026-08-07Daniels Richard DevonSell11.08K$22.90253.74K
2026-08-04Compton Charles Lacey IIISell14.87K$25.00371.70K
2026-07-17Compton Charles Lacey IIISell2.71K$20.5155.66K
2026-07-17Compton Charles Lacey IIISell4.20K$21.1088.70K
2026-07-17Compton Charles Lacey IIISell155$21.903.39K
2026-07-16Compton Charles Lacey IIISell11.41K$20.65235.66K
2026-06-17Lovett Scott R.Sell41.72K$17.77741.29K
2026-06-16Lovett Scott R.Sell34.92K$18.15633.78K
2026-06-03Ford JeffreyOther0——
2026-06-03Ford JeffreyOther0——
2026-06-03Hornik DavidBuy9.60K——
2026-06-03Meyers Charles JBuy9.60K——
2026-06-03PAISLEY CHRISTOPHER BBuy9.60K——
2026-06-03Compton Charles Lacey IIISell3.48K$20.1770.23K
2026-06-03Compton Charles Lacey IIISell5.75K$21.15121.53K
2026-06-03Compton Charles Lacey IIISell85$21.851.86K
2026-06-03Smith Vanessa C.Buy9.60K——
2026-06-03Bergman ArturSell1.10K$19.8421.82K
2026-06-03Bergman ArturSell6.69K$21.13141.34K
2026-06-03Bergman ArturSell100$21.832.18K
2026-06-03Loop PaulaBuy9.60K——
2026-06-03ALVAREZ AIDABuy9.60K——
2026-06-03Daniels Richard DevonBuy9.60K——
2026-05-29Bergman ArturSell6.22K$16.96105.58K
2026-05-29Compton Charles Lacey IIISell15.03K$16.96254.87K
2026-05-29PAISLEY CHRISTOPHER BSell1.00K$16.9616.96K
2026-05-29Lovett Scott R.Sell19.62K$16.96332.79K
2026-05-28Bergman ArturSell1.08K$17.0218.33K
2026-05-27Bergman ArturSell852$17.5014.91K
2026-05-21WONG RICHARDSell2.50K$16.4841.20K
2026-05-20WONG RICHARDBuy2.50K$9.2723.18K
2026-05-19WONG RICHARDSell6.32K$16.35103.25K
2026-05-19Compton Charles Lacey IIISell11.28K$16.48185.81K
2026-05-19Bergman ArturSell31.85K$16.41522.63K
2026-05-18WONG RICHARDSell3.59K$16.8560.53K
2026-05-18Lovett Scott R.Sell14.84K$16.85250.10K
2026-05-18Compton Charles Lacey IIISell34.33K$16.85578.53K
2026-05-18Bergman ArturSell32.18K$16.85542.25K
2026-04-17Compton Charles Lacey IIISell6.66K$24.52163.28K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 320, holders -56 vs prior quarter. Ownership 97.46%.

HolderSharesChangeChange %Value
BLACKROCK, INC.15.22M2.78M+22.38%279.49M
FMR LLC11.89M3.26M+37.69%218.34M
VANGUARD PORTFOLIO MANAGEMENT LLC9.81M-1.20M-10.92%180.20M
CAPITAL WORLD INVESTORS8.23M4.47M+119.15%151.07M
FIRST TRUST ADVISORS LP7.68M649.05K+9.23%141.02M
D. E. SHAW & CO., INC.6.62M3.99M+152.16%121.48M
VANGUARD CAPITAL MANAGEMENT LLC6.31M317.51K+5.29%115.94M
TWO SIGMA INVESTMENTS, LP6.06M448.26K+7.98%111.31M
PENSERRA CAPITAL MANAGEMENT LLC4.62M1.08M+30.64%84.86M
LEGAL & GENERAL GROUP PLC4.37M-3.69M-45.82%80.08M
GEODE CAPITAL MANAGEMENT, LLC3.91M332.55K+9.29%71.81M
STATE STREET CORP3.54M282.11K+8.67%64.94M
ALYESKA INVESTMENT GROUP, L.P.3.17M3.17MNew58.12M
DIMENSIONAL FUND ADVISORS LP3.06M323.25K+11.79%56.26M
JANE STREET GROUP, LLC2.60M1.77M+213.65%47.72M
DRIEHAUS CAPITAL MANAGEMENT LLC2.54M1.71M+203.51%46.72M
GOLDMAN SACHS GROUP INC2.48M1.31M+110.96%45.59M
VOYA INVESTMENT MANAGEMENT LLC2.44M-1.49M-37.97%44.76M
UBS GROUP AG2.38M1.15M+93.15%43.71M
PRICE T ROWE ASSOCIATES INC /MD/2.29M180.31K+8.55%42.03M
FULLER & THALER ASSET MANAGEMENT, INC.2.19M29.53K+1.37%40.21M
CITADEL ADVISORS LLC2.18M1.72M+373.18%39.99M
MORGAN STANLEY2.09M627.10K+42.97%38.31M
CONNOR, CLARK & LUNN INVESTMENT MANAGEMENT LTD.1.93M541.07K+38.82%35.52M
NUVEEN, LLC1.82M-44.61K-2.39%33.39M

Earnings and financials

Fastly, Inc. (FSLY) trades at $26.84, with a market cap of $4.28B and a trailing P/E of -51.64. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

201720182019202020212022202320242025
104900000144563000200462000290874000354330000432725000505988000543676000624018000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Fastly (FSLY) Financials: Revenue & Earnings

FSLY$26.84-0.53 -1.92%

$4.28B

Market Cap

-51.64

P/E

51.14

Forward P/E

50

Score

Price History