Fortinet (FTNT) Stock Insights

FTNT price $178.05 -6.95 -3.76%

Ticker
FTNT
Price
$178.05
Change
-6.95 -3.76%
Market cap ?
$130.64B
P/E ?
64.10
Forward P/E ?
51.56
Dividend yield ?
0.00%
Beta ?
1.04
Sector
Technology
Industry
Software - Infrastructure
Stocklytics score
51
Value
14
Quality
80
Growth
58

Stocklytics score rationale: value 14, quality 80, growth 58.

Financials

2016201720182019202020212022202320242025
1275400000149490000018046000002163000000259440000033422000004417400000530480000059558000006799600000

Fortinet, Inc. specializes in delivering extensive, unified, and automated cybersecurity solutions to a global clientele, encompassing the Americas, Europe, the Middle East, Africa, and the Asia Pacific regions. At its core, the company offers FortiGate, a powerful platform combining hardware and software licenses that provides a comprehensive suite of security and networking functionalities. This includes firewall…

Fair value

FTNT fair value $107.26. Price $178.05. Price is 66% above fair value.

Above fair value, and more expensive than usual. A larger premium than on more than 99% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 3.12B. Growth 6.24%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.00% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 733.71M. Net debt -1.50B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare FTNT

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-28—0.86—2.06B
2026-07-290.900.752.05B1.89B
2026-05-060.820.621.85B1.73B
2026-02-050.810.741.91B1.86B
2025-11-050.740.631.72B1.70B
2025-08-060.640.591.63B1.63B
2025-05-070.580.531.54B1.54B
2025-02-060.740.601.66B1.59B
2024-11-070.630.521.51B1.48B
2024-08-060.570.411.43B1.40B
2024-05-020.430.381.35B1.34B
2024-02-060.510.431.42B1.41B
2023-11-020.410.361.33B1.35B
2023-08-030.380.341.29B1.30B
2023-05-040.340.291.26B1.20B
2023-02-070.440.391.28B1.30B
2022-11-020.330.271.15B1.12B
2022-08-030.240.221.03B1.03B
2022-05-040.190.16954.80M884.93M
2022-02-030.250.23963.60M960.24M
2021-11-040.200.19867.20M810.54M
2021-07-290.190.18801.10M801.10M
2021-04-290.160.15710.30M681.27M
2021-02-040.210.19748.00M678.60M
2020-10-290.180.16651.10M577.02M
2020-08-060.160.13615.50M487.90M
2020-05-060.120.10576.90M490.37M
2020-02-060.150.14614.40M565.89M
2019-10-310.130.11547.50M457.61M
2019-08-010.120.10521.70M449.74M
2019-05-020.090.08472.60M400.68M
2019-02-060.120.10507.00M446.85M
2018-11-010.090.08453.90M389.06M
2018-08-010.080.07441.30M387.48M
2018-05-030.070.05399.00M290.18M
2018-02-050.060.06416.67M377.63M
2017-10-260.060.05374.22M307.38M
2017-07-260.050.04363.47M269.26M
2017-04-270.030.03340.58M300.53M
2017-02-020.060.04362.83M253.96M

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-09-30STAVRIDIS JAMES G.Buy459——
2026-09-30STAVRIDIS JAMES G.Sell459——
2026-09-30GOLDMAN KENNETH ABuy459——
2026-09-30GOLDMAN KENNETH ASell459——
2026-09-30Hu Jean X.Buy459——
2026-09-30Hu Jean X.Sell459——
2026-09-30Kan Derek T.Sell459——
2026-09-30Kan Derek T.Buy459——
2026-09-30Napolitano JanetBuy459——
2026-09-30Napolitano JanetSell459——
2026-09-30Hsieh MingBuy459——
2026-09-30Hsieh MingSell459——
2026-09-30Sim JudithBuy459——
2026-09-30Sim JudithSell459——
2026-09-24Ohlgart ChristianeSell48$180.008.64K
2026-09-15Whittle JohnBuy2.83K$62.11176.08K
2026-09-15Whittle JohnSell2.83K$168.74478.38K
2026-09-15Whittle JohnSell2.83K$62.11176.08K
2026-09-14Whittle JohnBuy53.87K$62.113.35M
2026-09-14Whittle JohnSell52.71K$165.438.72M
2026-09-14Whittle JohnSell1.16K$166.02192.25K
2026-09-14Whittle JohnSell53.87K$62.113.35M
2026-08-12STAVRIDIS JAMES G.Buy1.84K——
2026-08-12Sim JudithBuy1.84K——
2026-08-12GOLDMAN KENNETH ABuy1.84K——
2026-08-12Hu Jean X.Buy1.84K——
2026-08-12Napolitano JanetBuy1.84K——
2026-08-12Hsieh MingBuy1.84K——
2026-08-12Kan Derek T.Buy1.84K——
2026-08-04Ohlgart ChristianeSell387$164.5963.70K
2026-08-03Xie MichaelSell700$160.36112.25K
2026-08-03Xie MichaelSell200$161.7532.35K
2026-08-03Xie MichaelSell1.42K$163.12231.79K
2026-08-03Xie MichaelSell800$163.98131.18K
2026-08-03Xie KenBuy155.00K$22.903.55M
2026-08-03Xie KenSell18.41K$160.142.95M
2026-08-03Xie KenSell19.65K$160.823.16M
2026-08-03Xie KenSell7.35K$161.821.19M
2026-08-03Xie KenSell67.97K$163.0811.08M
2026-08-03Xie KenSell47.94K$163.917.86M
2026-08-03Xie KenSell162$164.4926.65K
2026-08-03Xie KenSell155.00K$22.903.55M
2026-08-01Whittle JohnBuy1.14K——
2026-08-01Whittle JohnBuy1.83K——
2026-08-01Whittle JohnSell2.31K$161.95374.10K
2026-08-01Whittle JohnBuy1.61K——
2026-08-01Whittle JohnSell1.14K——
2026-08-01Whittle JohnSell1.83K——
2026-08-01Whittle JohnSell1.61K——
2026-08-01Xie MichaelBuy1.30K——
2026-08-01Xie MichaelBuy2.24K——
2026-08-01Xie MichaelSell3.19K$161.95515.81K
2026-08-01Xie MichaelBuy2.76K——
2026-08-01Xie MichaelSell2.24K——
2026-08-01Xie MichaelSell1.30K——
2026-08-01Xie MichaelSell2.76K——
2026-08-01Xie KenBuy2.27K——
2026-08-01Xie KenBuy4.56K——
2026-08-01Xie KenSell6.61K$161.951.07M
2026-08-01Xie KenBuy6.26K——
2026-08-01Xie KenSell4.56K——
2026-08-01Xie KenSell2.27K——
2026-08-01Xie KenSell6.26K——
2026-08-01Ohlgart ChristianeBuy300——
2026-08-01Ohlgart ChristianeSell581$161.9594.09K
2026-08-01Ohlgart ChristianeBuy650——
2026-08-01Ohlgart ChristianeBuy684——
2026-08-01Ohlgart ChristianeSell650——
2026-08-01Ohlgart ChristianeSell684——
2026-08-01Ohlgart ChristianeSell300——
2026-06-12Kan Derek T.Other0——
2026-06-11Hsieh MingBuy650——
2026-06-11Hsieh MingSell650——
2026-06-11Napolitano JanetBuy650——
2026-06-11Napolitano JanetSell650——
2026-06-11Sim JudithBuy650——
2026-06-11Sim JudithSell650——
2026-06-11STAVRIDIS JAMES G.Buy650——
2026-06-11STAVRIDIS JAMES G.Sell650——
2026-06-11Hu Jean X.Buy650——
2026-06-11Hu Jean X.Sell650——
2026-06-11GOLDMAN KENNETH ABuy650——
2026-06-11GOLDMAN KENNETH ASell650——
2026-06-04Xie MichaelSell2.50K——
2026-06-04Xie MichaelSell2.25K——
2026-06-04Xie MichaelSell500——
2026-06-03Xie MichaelSell464$144.4667.03K
2026-06-03Xie MichaelSell410$145.7259.74K
2026-06-03Xie MichaelSell2.34K$146.55342.49K
2026-06-03Xie MichaelSell564$147.7183.31K
2026-06-03Xie MichaelSell132$148.3019.58K
2026-06-02Xie KenBuy155.00K$22.903.55M
2026-06-02Xie KenSell9.64K$142.371.37M
2026-06-02Xie KenSell19.87K$143.432.85M
2026-06-02Xie KenSell39.85K$144.295.75M
2026-06-02Xie KenSell12.82K$145.041.86M
2026-06-02Xie KenSell37.54K$146.365.49M
2026-06-02Xie KenSell13.79K$147.372.03M
2026-06-02Xie KenSell18.49K$148.242.74M
2026-06-02Xie KenSell8.63K$148.941.28M

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.67K, holders +267 vs prior quarter. Ownership 68.87%.

HolderSharesChangeChange %Value
BLACKROCK, INC.62.24M273.49K+0.44%9.56B
VANGUARD CAPITAL MANAGEMENT LLC40.66M909.18K+2.29%6.25B
STATE STREET CORP29.63M701.02K+2.42%4.55B
VANGUARD PORTFOLIO MANAGEMENT LLC24.84M-193.00K-0.77%3.82B
INVESCO LTD.24.62M9.09M+58.55%3.78B
GEODE CAPITAL MANAGEMENT, LLC17.44M-21.98K-0.13%2.68B
NORGES BANK12.45M12.45MNew1.91B
FIRST TRUST ADVISORS LP10.82M-690.36K-6.00%1.66B
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP10.13M476.32K+4.94%1.56B
BANK OF NEW YORK MELLON CORP9.33M-4.01M-30.04%1.43B
AQR CAPITAL MANAGEMENT LLC8.67M901.80K+11.60%1.33B
MORGAN STANLEY8.56M-282.65K-3.20%1.32B
GOLDMAN SACHS GROUP INC8.10M7.41M+1066.00%1.24B
NORDEA INVESTMENT MANAGEMENT AB6.78M-131.60K-1.90%1.03B
LEGAL & GENERAL GROUP PLC6.37M-104.42K-1.61%979.06M
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC6.31M-1.24M-16.44%969.73M
NORTHERN TRUST CORP6.28M57.26K+0.92%964.60M
JPMORGAN CHASE & CO4.99M257.03K+5.43%775.48M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC4.97M280.86K+5.99%763.06M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.4.97M4.97MNew763.06M
D. E. SHAW & CO., INC.4.85M1.98M+69.14%745.03M
AMUNDI4.73M889.66K+23.15%727.08M
ACADIAN ASSET MANAGEMENT LLC4.42M3.00M+210.81%679.24M
DIMENSIONAL FUND ADVISORS LP4.29M-96.72K-2.21%658.32M
BANK OF AMERICA CORP /DE/4.28M-368.52K-7.93%656.85M

Insights

Revenue by product
PeriodValue
FY2012Product: 5411000.0, Service: 348548000.0
FY2013Product: 2915000.0, Service: 425266000.0
FY2014Product: 4642000.0, Service: 554115000.0
FY2018Security Subscription: 606100000.0, Technical Support and Other: 520700000.0
FY2019Product: 788500000.0, Security Subscription: 750900000.0, Technical Support and Other: 616800000.0
FY2020Product: 916400000.0, Security Subscription: 918700000.0, Technical Support and Other: 759300000.0
FY2021Product: 1255000000.0, Security Subscription: 1125000000.0, Technical Support and Other: 962200000.0
FY2022Product: 1780500000.0, Security Subscription: 1427000000.0, Technical Support and Other: 1209900000.0
FY2023Product: 1927300000.0, Security Subscription: 1898100000.0, Technical Support and Other: 1479400000.0
FY2024Product: 1908700000.0, Security Subscription: 2316700000.0, Technical Support and Other: 1730400000.0
FY2025Product: 2218400000.0, Security Subscription: 2633200000.0, Technical Support and Other: 1948000000.0
Revenue by region
PeriodValue
FY2012Americas: 217056000.0, Asia Pacific and Japan: 132408000.0, Europe, Middle East and Africa: 184175000.0
FY2013Americas: 252786000.0, Asia Pacific and Japan: 153532000.0, Europe, Middle East and Africa: 208979000.0
FY2014Americas: 324659000.0, Asia Pacific and Japan: 175168000.0, Europe, Middle East and Africa: 270537000.0
FY2015Americas: 435282000.0, Asia Pacific and Japan: 207968000.0, Europe, Middle East and Africa: 366018000.0
FY2016Americas: 536706000.0, Asia Pacific and Japan: 261344000.0, Europe, Middle East and Africa: 477393000.0
FY2017Americas: 642331000.0, Asia Pacific and Japan: 298030000.0, Europe, Middle East and Africa: 554569000.0
FY2018Americas: 762900000.0, Asia Pacific and Japan: 360300000.0, Europe, Middle East and Africa: 678000000.0
FY2019Americas: 917300000.0, Asia Pacific and Japan: 425000000.0, Europe, Middle East and Africa: 813900000.0
FY2020Americas: 1077200000.0, Asia Pacific and Japan: 525300000.0, Europe, Middle East and Africa: 991900000.0
FY2021Americas: 1358800000.0, Asia Pacific and Japan: 707500000.0, Europe, Middle East and Africa: 1275900000.0
FY2022Americas: 1785000000.0, Asia Pacific and Japan: 940600000.0, Europe, Middle East and Africa: 1691800000.0
FY2023Americas: 2175200000.0, Asia Pacific and Japan: 1056700000.0, Europe, Middle East and Africa: 2072900000.0
FY2024Americas: 2442200000.0, Asia Pacific and Japan: 1117400000.0, Europe, Middle East and Africa: 2396200000.0
FY2025Americas: 2700400000.0, Asia Pacific and Japan: 1264900000.0, Europe, Middle East and Africa: 2834300000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Fortinet (FTNT) Stock Insights

FTNT$178.05-6.95 -3.76%

$130.64B

Market Cap

64.10

P/E

51.56

Forward P/E

51

Score

Price History