GoodRx (GDRX) Financials: Revenue & Earnings
GDRX$3.47-0.01 -0.35%
$1.18B
Market Cap
66.16
P/E
11.43
Forward P/E
—
Score
GoodRx (GDRX) Financials: Revenue & Earnings
GDRX price $3.47 -0.01 -0.35%
- Ticker
- GDRX
- Price
- $3.47
- Change
- -0.01 -0.35%
- Market cap ?
- $1.18B
- P/E ?
- 66.16
- Forward P/E ?
- 11.43
- Dividend yield ?
- 0.00%
- Beta ?
- 1.69
- Sector
- Healthcare
- Industry
- Medical - Healthcare Information Services
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 99377000 | 157240000 | 249522000 | 388224000 | 550700000 | 745424000 | 766554000 | 750265000 | 792324000 | 796853000 |
GoodRx Holdings, Inc. provides American consumers with essential resources and tools to compare and ultimately lower the cost of their prescription medications. The company operates a digital platform dedicated to price comparison, delivering customized, geographically tailored prescription pricing. It also grants access to special, negotiated rates through unique GoodRx codes, which can be utilized for savings on…
Fair value
GDRX fair value $11.37. Price $3.47. Price is 70% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 82% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 145.75M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.7). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 341.15M. Net debt 280.99M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 0.08 | — | 202.07M |
| 2026-08-05 | 0.08 | 0.08 | 200.41M | 193.23M |
| 2026-05-06 | 0.07 | 0.07 | 194.01M | 185.40M |
| 2026-02-25 | 0.09 | 0.09 | 194.78M | 193.27M |
| 2025-11-04 | 0.08 | 0.09 | 196.03M | 193.27M |
| 2025-08-06 | 0.09 | 0.10 | 203.07M | 205.25M |
| 2025-05-07 | 0.09 | 0.09 | 202.97M | 202.20M |
| 2025-02-27 | 0.09 | 0.10 | 198.58M | 199.73M |
| 2024-11-07 | 0.08 | 0.09 | 195.25M | 200.23M |
| 2024-08-08 | 0.08 | 0.09 | 200.61M | 200.44M |
| 2024-05-09 | 0.08 | 0.09 | 197.88M | 200.49M |
| 2024-02-29 | 0.08 | 0.08 | 196.64M | 195.83M |
| 2023-11-09 | 0.06 | 0.06 | 179.96M | 190.79M |
| 2023-08-09 | 0.07 | 0.06 | 189.68M | 186.82M |
| 2023-05-10 | 0.07 | 0.06 | 183.99M | 182.08M |
| 2023-02-28 | 0.07 | 0.05 | 184.11M | 178.50M |
| 2022-11-08 | 0.07 | 0.04 | 187.32M | 185.04M |
| 2022-08-08 | 0.06 | 0.04 | 191.80M | 184.71M |
| 2022-05-09 | 0.10 | 0.08 | 203.33M | 200.45M |
| 2022-02-28 | 0.09 | 0.10 | 213.26M | 217.46M |
| 2021-11-10 | 0.09 | 0.08 | 195.10M | 526.78M |
| 2021-08-12 | 0.08 | 0.08 | 176.63M | 176.63M |
| 2021-05-13 | 0.07 | 0.08 | 160.43M | 160.43M |
| 2021-03-11 | 0.08 | 0.06 | 153.54M | — |
| 2020-11-12 | 0.09 | 0.08 | 140.45M | 122.90M |
| 2020-08-10 | 0.07 | — | 123.30M | — |
| 2020-07-02 | 0.08 | — | 133.41M | — |
| 2019-12-31 | 0.04 | — | 113.26M | — |
| 2019-09-30 | 0.05 | — | 101.75M | — |
| 2019-06-30 | 0.09 | — | 91.53M | — |
| 2019-03-31 | 0.04 | — | 86.61M | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-26 | Hirsch Douglas Joseph | Buy | 20.52K | — | — |
| 2026-10-26 | Hirsch Douglas Joseph | Sell | 20.52K | — | — |
| 2026-10-15 | Fengler Justin | Sell | 32.49K | — | — |
| 2026-10-15 | Fengler Justin | Buy | 32.49K | — | — |
| 2026-10-15 | Fengler Justin | Sell | 14.25K | $3.38 | 48.15K |
| 2026-10-15 | Chan Thomas (TC) | Sell | 5.79K | — | — |
| 2026-10-15 | Chan Thomas (TC) | Buy | 5.79K | — | — |
| 2026-10-15 | Chan Thomas (TC) | Sell | 2.95K | $3.38 | 9.96K |
| 2026-10-15 | Barnes Wendy Lynn | Sell | 115.15K | — | — |
| 2026-10-15 | Barnes Wendy Lynn | Sell | 110.96K | — | — |
| 2026-10-15 | Barnes Wendy Lynn | Buy | 110.96K | — | — |
| 2026-10-15 | Barnes Wendy Lynn | Sell | 48.20K | $3.38 | 162.93K |
| 2026-10-15 | Barnes Wendy Lynn | Buy | 51.18K | — | — |
| 2026-10-15 | Barnes Wendy Lynn | Buy | 115.15K | — | — |
| 2026-10-15 | Barnes Wendy Lynn | Sell | 22.23K | $3.38 | 75.14K |
| 2026-10-15 | Barnes Wendy Lynn | Sell | 50.02K | $3.38 | 169.07K |
| 2026-10-15 | Barnes Wendy Lynn | Sell | 51.18K | — | — |
| 2026-09-15 | Chan Thomas (TC) | Buy | 2.10K | — | — |
| 2026-09-15 | Chan Thomas (TC) | Sell | 1.07K | $3.56 | 3.81K |
| 2026-09-15 | Chan Thomas (TC) | Sell | 2.10K | — | — |
| 2026-09-15 | Fengler Justin | Buy | 2.33K | — | — |
| 2026-09-15 | Fengler Justin | Buy | 752 | — | — |
| 2026-09-15 | Fengler Justin | Sell | 330 | $3.56 | 1.17K |
| 2026-09-15 | Fengler Justin | Sell | 1.02K | $3.56 | 3.65K |
| 2026-09-15 | Fengler Justin | Sell | 2.33K | — | — |
| 2026-09-15 | Fengler Justin | Sell | 752 | — | — |
| 2026-08-26 | FRANCISCO PARTNERS IV, L.P. | Sell | 213.40K | $3.51 | 749.57K |
| 2026-08-26 | FRANCISCO PARTNERS IV, L.P. | Sell | 210.38K | $3.51 | 738.95K |
| 2026-08-26 | FRANCISCO PARTNERS IV, L.P. | Sell | 433.09K | $3.50 | 1.52M |
| 2026-08-25 | FRANCISCO PARTNERS IV, L.P. | Sell | 64.09K | $3.44 | 220.78K |
| 2026-08-25 | FRANCISCO PARTNERS IV, L.P. | Sell | 63.18K | $3.44 | 217.66K |
| 2026-08-24 | FRANCISCO PARTNERS IV, L.P. | Sell | 72.31K | $3.46 | 250.33K |
| 2026-08-24 | FRANCISCO PARTNERS IV, L.P. | Sell | 71.28K | $3.46 | 246.79K |
| 2026-08-21 | FRANCISCO PARTNERS IV, L.P. | Sell | 138.34K | $3.50 | 483.74K |
| 2026-08-21 | FRANCISCO PARTNERS IV, L.P. | Sell | 136.38K | $3.50 | 476.89K |
| 2026-08-20 | FRANCISCO PARTNERS IV, L.P. | Sell | 233.41K | $3.52 | 821.74K |
| 2026-08-20 | FRANCISCO PARTNERS IV, L.P. | Sell | 213.84K | $3.52 | 752.84K |
| 2026-08-19 | FRANCISCO PARTNERS IV, L.P. | Sell | 5.00M | — | — |
| 2026-08-19 | FRANCISCO PARTNERS IV, L.P. | Sell | 2.50M | — | — |
| 2026-08-19 | FRANCISCO PARTNERS IV, L.P. | Buy | 5.00M | — | — |
| 2026-08-19 | FRANCISCO PARTNERS IV, L.P. | Buy | 2.50M | — | — |
| 2026-08-19 | FRANCISCO PARTNERS IV, L.P. | Sell | 3.60M | — | — |
| 2026-08-19 | FRANCISCO PARTNERS IV, L.P. | Sell | 1.14M | — | — |
| 2026-08-19 | FRANCISCO PARTNERS IV, L.P. | Sell | 237.67K | $3.53 | 838.95K |
| 2026-08-19 | FRANCISCO PARTNERS IV, L.P. | Sell | 234.30K | $3.53 | 827.07K |
| 2026-08-15 | Chan Thomas (TC) | Sell | 4.54K | — | — |
| 2026-08-15 | Chan Thomas (TC) | Sell | 2.64K | — | — |
| 2026-08-15 | Chan Thomas (TC) | Buy | 4.54K | — | — |
| 2026-08-15 | Chan Thomas (TC) | Sell | 2.31K | $3.73 | 8.62K |
| 2026-08-15 | Chan Thomas (TC) | Buy | 2.64K | — | — |
| 2026-08-15 | Chan Thomas (TC) | Sell | 1.34K | $3.73 | 5.01K |
| 2026-08-15 | Chan Thomas (TC) | Buy | 1.69K | — | — |
| 2026-08-15 | Chan Thomas (TC) | Sell | 858 | $3.73 | 3.20K |
| 2026-08-15 | Chan Thomas (TC) | Buy | 1.25K | — | — |
| 2026-08-15 | Chan Thomas (TC) | Sell | 638 | $3.73 | 2.38K |
| 2026-08-15 | Chan Thomas (TC) | Sell | 1.69K | — | — |
| 2026-08-15 | Chan Thomas (TC) | Sell | 1.25K | — | — |
| 2026-08-15 | Fengler Justin | Sell | 6.39K | — | — |
| 2026-08-15 | Fengler Justin | Buy | 25.57K | — | — |
| 2026-08-15 | Fengler Justin | Sell | 25.57K | — | — |
| 2026-08-15 | Fengler Justin | Sell | 11.21K | $3.73 | 41.82K |
| 2026-08-15 | Fengler Justin | Buy | 6.39K | — | — |
| 2026-08-15 | Fengler Justin | Sell | 2.80K | $3.73 | 10.46K |
| 2026-08-15 | Fengler Justin | Buy | 6.42K | — | — |
| 2026-08-15 | Fengler Justin | Buy | 10.15K | — | — |
| 2026-08-15 | Fengler Justin | Sell | 2.82K | $3.73 | 10.51K |
| 2026-08-15 | Fengler Justin | Sell | 4.58K | $3.73 | 17.06K |
| 2026-08-15 | Fengler Justin | Sell | 6.42K | — | — |
| 2026-08-15 | Fengler Justin | Sell | 10.15K | — | — |
| 2026-08-10 | Fengler Justin | Buy | 190.20K | — | — |
| 2026-08-06 | Fengler Justin | Other | 0 | — | — |
| 2026-08-06 | Fengler Justin | Other | 575 | $5.18 | 2.98K |
| 2026-08-06 | Fengler Justin | Other | 219.38K | $5.94 | 1.30M |
| 2026-08-06 | Fengler Justin | Other | 64.32K | $33.69 | 2.17M |
| 2026-08-06 | Fengler Justin | Other | 264.14K | $5.45 | 1.44M |
| 2026-08-06 | Fengler Justin | Other | 48.78K | $7.61 | 371.19K |
| 2026-08-06 | Fengler Justin | Other | 163.13K | $4.67 | 761.80K |
| 2026-08-06 | Fengler Justin | Other | 17.62K | $4.29 | 75.60K |
| 2026-08-06 | Fengler Justin | Other | 146.57K | $5.22 | 765.12K |
| 2026-08-06 | Fengler Justin | Other | 324.90K | — | — |
| 2026-07-15 | McGinnis Christopher A | Sell | 36.99K | — | — |
| 2026-07-15 | McGinnis Christopher A | Buy | 36.99K | — | — |
| 2026-07-15 | McGinnis Christopher A | Sell | 16.29K | $3.01 | 49.04K |
| 2026-07-15 | Barnes Wendy Lynn | Sell | 115.15K | — | — |
| 2026-07-15 | Barnes Wendy Lynn | Sell | 110.96K | — | — |
| 2026-07-15 | Barnes Wendy Lynn | Buy | 110.96K | — | — |
| 2026-07-15 | Barnes Wendy Lynn | Sell | 48.20K | $3.01 | 145.09K |
| 2026-07-15 | Barnes Wendy Lynn | Buy | 51.18K | — | — |
| 2026-07-15 | Barnes Wendy Lynn | Buy | 115.15K | — | — |
| 2026-07-15 | Barnes Wendy Lynn | Sell | 22.23K | $3.01 | 66.92K |
| 2026-07-15 | Barnes Wendy Lynn | Sell | 50.02K | $3.01 | 150.56K |
| 2026-07-15 | Barnes Wendy Lynn | Sell | 51.18K | — | — |
| 2026-07-15 | Chan Thomas (TC) | Sell | 5.79K | — | — |
| 2026-07-15 | Chan Thomas (TC) | Buy | 5.79K | — | — |
| 2026-07-15 | Chan Thomas (TC) | Sell | 2.95K | $3.01 | 8.87K |
| 2026-06-16 | REY-GIRAUD AGNES | Buy | 73.43K | — | — |
| 2026-06-16 | Kennedy Kelly J. | Buy | 73.43K | — | — |
| 2026-06-16 | Hirsch Douglas Joseph | Buy | 73.43K | — | — |
| 2026-06-16 | Bruehlman Ronald E | Buy | 73.43K | — | — |
| 2026-06-16 | Bezdek Trevor | Buy | 73.43K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 170, holders -12 vs prior quarter. Ownership 35.17%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| FRANCISCO PARTNERS MANAGEMENT, LP | 60.08M | 0 | 0.00% | 173.03M |
| LSV ASSET MANAGEMENT | 5.16M | 174.78K | +3.51% | 14.85M |
| AMERIPRISE FINANCIAL INC | 4.75M | 290.57K | +6.52% | 13.67M |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.09M | -175.00K | -4.11% | 11.77M |
| SILVER LAKE GROUP, L.L.C. | 3.53M | 0 | 0.00% | 10.17M |
| RENAISSANCE TECHNOLOGIES LLC | 3.25M | -14.00K | -0.43% | 9.35M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 3.21M | -154.60K | -4.60% | 9.24M |
| PETRUS TRUST COMPANY, LTA | 3.10M | 0 | 0.00% | 8.92M |
| DIMENSIONAL FUND ADVISORS LP | 2.56M | 109.09K | +4.45% | 7.37M |
| AQR CAPITAL MANAGEMENT LLC | 2.33M | 523.74K | +29.06% | 6.70M |
| JANE STREET GROUP, LLC | 2.31M | 2.26M | +4297.69% | 6.66M |
| PRESCOTT GROUP CAPITAL MANAGEMENT, L.L.C. | 2.11M | 0 | 0.00% | 6.06M |
| BLACKROCK, INC. | 1.86M | -3.88K | -0.21% | 5.35M |
| TECHNOLOGY CROSSOVER MANAGEMENT X, LTD. | 1.65M | 0 | 0.00% | 4.76M |
| GEODE CAPITAL MANAGEMENT, LLC | 1.17M | 93.24K | +8.65% | 3.38M |
| NORTHERN TRUST CORP | 904.29K | 249.16K | +38.03% | 2.60M |
| STIFEL FINANCIAL CORP | 868.79K | 151.39K | +21.10% | 2.50M |
| MOORE CAPITAL MANAGEMENT, LP | 864.04K | -665.37K | -43.50% | 2.49M |
| GOLDMAN SACHS GROUP INC | 858.33K | -199.63K | -18.87% | 2.47M |
| TWO SIGMA INVESTMENTS, LP | 742.18K | 553.81K | +294.00% | 2.14M |
| NANO CAP NEW MILLENNIUM GROWTH FUND L P | 740.00K | 0 | 0.00% | 2.13M |
| UNIVERSAL- BETEILIGUNGS- UND SERVICEGESELLSCHAFT MBH | 738.83K | 62.06K | +9.17% | 2.13M |
| STATE STREET CORP | 625.04K | -386.14K | -38.19% | 1.80M |
| VANGUARD FIDUCIARY TRUST CO | 587.89K | 22.94K | +4.06% | 1.69M |
| CALIFORNIA STATE TEACHERS RETIREMENT SYSTEM | 584.87K | 9.21K | +1.60% | 1.68M |
Earnings and financials
GoodRx Holdings, Inc. (GDRX) trades at $3.47, with a market cap of $1.18B and a trailing P/E of 66.16. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 99377000 | 157240000 | 249522000 | 388224000 | 550700000 | 745424000 | 766554000 | 750265000 | 792324000 | 796853000 |
Insights · Dividends · Forecast · Financials · Learn