Great Elm Capital Corp. 8.50% (GECCI) Financials: Revenue & Earnings

GECCI price $25.17 +0.16 +0.64%

Ticker
GECCI
Price
$25.17
Change
+0.16 +0.64%
Market cap ?
$352.33M
Beta ?
0.10
Sector
Financial Services
Industry
Asset Management

Fair value

GECCI fair value $24.42. Price $25.17. Price is about fair value.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 9.34M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 14.00M. Net debt 0. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare GECCI

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-29—0.18—9.59M
2026-08-050.320.3510.90M11.32M
2026-05-040.360.329.54M10.74M
2026-03-020.310.3412.60M13.08M
2025-11-040.200.2510.64M10.59M
2025-08-040.510.4314.28M13.51M
2025-05-050.400.3912.49M12.11M
2025-03-100.200.359.10M11.14M
2024-10-310.390.3611.73M11.02M
2024-08-010.320.349.55M9.68M
2024-05-020.370.428.91M9.23M

Dividends

Yield 8.44%. Payout ratio 3.56%. Frequency Monthly.

Safety score 53/100 · Watch. Payout ratio is 4% of earnings. Dividends are larger than free cash flow. Dividends were paid in 6 separate years. Yield is 8.4%, high enough that the payout may be hard to keep.

Ex-dateDividendRecordPaymentFrequency
2029-04-13$0.172029-04-152029-04-30Monthly
2029-03-15$0.532029-03-152029-03-31Quarterly
2028-12-15$0.542028-12-152028-12-31Quarterly
2028-09-15$0.532028-09-152028-09-30Quarterly
2028-06-15$0.532028-06-152028-06-30Quarterly
2028-03-15$0.532028-03-152028-03-31Quarterly
2027-12-15$0.542027-12-152027-12-31Quarterly
2027-09-15$0.532027-09-152027-09-30Quarterly
2027-06-15$0.532027-06-152027-06-30Quarterly
2027-03-15$0.532027-03-152027-03-31Quarterly
2026-12-15$0.542026-12-152026-12-31Quarterly
2026-09-15$0.532026-09-152026-09-30Quarterly
2026-06-15$0.532026-06-152026-06-30Quarterly
2026-03-13$0.532026-03-152026-03-31Quarterly
2025-12-15$0.542025-12-152025-12-31Quarterly
2025-09-15$0.532025-09-152025-09-30Quarterly
2025-06-13$0.532025-06-152025-06-30Quarterly
2025-03-14$0.532025-03-152025-03-31Quarterly
2024-12-13$0.542024-12-152024-12-31Quarterly
2024-09-13$0.532024-09-152024-09-30Quarterly
2024-06-14$0.432024-06-152024-06-30Quarterly

Insider trades

DateInsiderActionSharesPriceValue
No data yet.

Institutional holders

HolderSharesChangeChange %Value
No data yet.

Earnings and financials

Great Elm Capital Corp. 8.50% Notes DUE 2029 (GECCI) trades at $25.17, with a market cap of $352.33M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Great Elm Capital Corp. 8.50% (GECCI) Financials: Revenue & Earnings

GECCI$25.17+0.16 +0.64%

$352.33M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History