Liberty Capital (GLIBA) Financials: Revenue & Earnings
$827.36M
Market Cap
—
P/E
—
Forward P/E
—
Score
GLIBA price $20.71 -0.48 -2.27%
GLIBA fair value $38.79. Price $20.71. Price is 47% below fair value.
Above fair value, but less expensive than usual. A smaller premium than on 93% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 151.16M. Growth 0.67%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.00%. Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 39.95M. Net debt 729.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | 0.86 | — | 265.00M |
| 2026-08-06 | 0.40 | 1.15 | 261.00M | 265.00M |
| 2026-05-07 | 0.45 | 1.21 | 256.00M | 268.00M |
| 2026-02-11 | 0.52 | 1.00 | 262.00M | 264.00M |
| 2025-11-05 | 4.76 | 1.00 | 257.00M | 264.00M |
| 2025-08-07 | 0.87 | — | 261.00M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Boeckman Philip J | Other | 0 | — | — |
| 2026-09-08 | MALONE JOHN C | Sell | 13.40K | $41.20 | 552.15K |
| 2026-09-08 | MALONE JOHN C | Sell | 13.40K | $30.15 | 404.01K |
| 2026-09-04 | MALONE JOHN C | Sell | 13.40K | $41.20 | 552.15K |
| 2026-09-04 | MALONE JOHN C | Sell | 13.40K | $30.15 | 404.01K |
| 2026-09-03 | MALONE JOHN C | Sell | 13.40K | $41.20 | 552.15K |
| 2026-09-03 | MALONE JOHN C | Sell | 13.40K | $30.15 | 404.01K |
| 2026-09-02 | MALONE JOHN C | Sell | 13.40K | $41.20 | 552.15K |
| 2026-09-02 | MALONE JOHN C | Sell | 13.40K | $30.15 | 404.01K |
| 2026-09-01 | MALONE JOHN C | Sell | 13.40K | $41.20 | 552.15K |
| 2026-09-01 | MALONE JOHN C | Sell | 13.40K | $30.15 | 404.01K |
| 2026-08-31 | MALONE JOHN C | Sell | 13.40K | $41.20 | 552.15K |
| 2026-08-31 | MALONE JOHN C | Sell | 13.40K | $30.15 | 404.01K |
| 2026-08-28 | MALONE JOHN C | Sell | 13.40K | $41.20 | 552.15K |
| 2026-08-28 | MALONE JOHN C | Sell | 13.40K | $30.15 | 404.01K |
| 2026-08-27 | MALONE JOHN C | Sell | 13.40K | $41.20 | 552.15K |
| 2026-08-27 | MALONE JOHN C | Sell | 13.40K | $30.15 | 404.01K |
| 2026-08-26 | MALONE JOHN C | Sell | 13.40K | $41.20 | 552.15K |
| 2026-08-26 | MALONE JOHN C | Sell | 13.40K | $30.15 | 404.01K |
| 2026-08-25 | MALONE JOHN C | Sell | 13.40K | $41.20 | 552.15K |
| 2026-08-25 | MALONE JOHN C | Sell | 13.40K | $30.15 | 404.01K |
| 2026-08-24 | MALONE JOHN C | Sell | 13.20K | $41.20 | 543.90K |
| 2026-08-24 | MALONE JOHN C | Sell | 13.20K | $30.15 | 397.98K |
| 2026-08-21 | MALONE JOHN C | Sell | 13.20K | $41.20 | 543.90K |
| 2026-08-21 | MALONE JOHN C | Sell | 13.20K | $30.15 | 397.98K |
| 2026-08-20 | MALONE JOHN C | Sell | 13.20K | $41.20 | 543.90K |
| 2026-08-20 | MALONE JOHN C | Sell | 13.20K | $30.15 | 397.98K |
| 2026-08-19 | MALONE JOHN C | Sell | 13.20K | $41.20 | 543.90K |
| 2026-08-19 | MALONE JOHN C | Sell | 13.20K | $30.15 | 397.98K |
| 2026-08-18 | MALONE JOHN C | Sell | 13.20K | $41.20 | 543.90K |
| 2026-08-18 | MALONE JOHN C | Sell | 13.20K | $30.15 | 397.98K |
| 2026-08-13 | MALONE JOHN C | Buy | 1.00K | $26.00 | 26.00K |
| 2026-08-12 | MALONE JOHN C | Buy | 66.70K | $25.57 | 1.71M |
| 2026-08-11 | MALONE JOHN C | Buy | 68.80K | $25.22 | 1.74M |
| 2026-08-10 | MALONE JOHN C | Buy | 147.05K | $24.51 | 3.60M |
| 2026-08-10 | MALONE JOHN C | Buy | 259.68K | $25.08 | 6.51M |
| 2026-06-03 | DUNCAN RONALD A | Buy | 2.50K | $21.05 | 52.62K |
| 2026-06-03 | DUNCAN RONALD A | Buy | 35.00K | $21.06 | 736.99K |
| 2026-06-03 | DUNCAN RONALD A | Buy | 25.00K | $21.01 | 525.35K |
| 2026-06-03 | DUNCAN RONALD A | Buy | 5.00K | $21.11 | 105.55K |
| 2026-03-02 | MALONE JOHN C | Buy | 1.83K | $43.29 | 79.39K |
| 2026-02-20 | DUNCAN RONALD A | Buy | 1.16K | — | — |
| 2026-02-20 | DUNCAN RONALD A | Sell | 7.71K | $39.70 | 305.93K |
| 2026-02-20 | DUNCAN RONALD A | Sell | 1.16K | — | — |
| 2026-02-10 | DUNCAN RONALD A | Buy | 18.42K | — | — |
| 2026-01-05 | DUNCAN RONALD A | Buy | 7.04K | — | — |
| 2026-01-05 | DUNCAN RONALD A | Sell | 1.98K | $36.12 | 71.52K |
| 2026-01-05 | DUNCAN RONALD A | Sell | 7.04K | — | — |
| 2025-12-23 | MALONE JOHN C | Buy | 68.95K | $27.20 | 1.88M |
| 2025-12-23 | MALONE JOHN C | Buy | 3.21K | $27.20 | 87.20K |
| 2025-12-23 | MALONE JOHN C | Buy | 1.55K | $27.20 | 42.21K |
| 2025-12-23 | MALONE JOHN C | Buy | 133 | $27.20 | 3.62K |
| 2025-12-19 | DUNCAN RONALD A | Sell | 174 | $36.39 | 6.33K |
| 2025-12-19 | DUNCAN RONALD A | Buy | 442 | — | — |
| 2025-12-19 | DUNCAN RONALD A | Sell | 442 | — | — |
| 2025-12-19 | Green Richard R | Buy | 654 | — | — |
| 2025-12-19 | Green Richard R | Sell | 654 | — | — |
| 2025-12-19 | DEEVY BRIAN | Buy | 697 | — | — |
| 2025-12-19 | DEEVY BRIAN | Sell | 697 | — | — |
| 2025-12-19 | ROMRELL LARRY E | Buy | 682 | — | — |
| 2025-12-19 | ROMRELL LARRY E | Sell | 682 | — | — |
| 2025-12-18 | DUNCAN RONALD A | Buy | 51.20K | — | — |
| 2025-12-18 | DUNCAN RONALD A | Buy | 1.16K | — | — |
| 2025-12-18 | DUNCAN RONALD A | Buy | 442 | — | — |
| 2025-12-18 | Green Richard R | Buy | 654 | — | — |
| 2025-12-18 | DEEVY BRIAN | Buy | 697 | — | — |
| 2025-12-18 | ROMRELL LARRY E | Buy | 682 | — | — |
| 2025-12-15 | MALONE JOHN C | Buy | 726.21K | $27.20 | 19.75M |
| 2025-12-15 | MALONE JOHN C | Buy | 33.79K | $27.20 | 919.09K |
| 2025-12-15 | MALONE JOHN C | Buy | 16.38K | $27.20 | 445.43K |
| 2025-12-15 | MALONE JOHN C | Buy | 1.41K | $27.20 | 38.30K |
| 2025-12-15 | MALONE JOHN C | Sell | 16.38K | $27.20 | 445.43K |
| 2025-12-12 | Gould Jedd | Buy | 5.76K | $27.20 | 156.59K |
| 2025-12-12 | Gould Jedd | Sell | 5.76K | $27.20 | 156.59K |
| 2025-12-11 | Wilm Renee L | Buy | 696 | $27.20 | 18.93K |
| 2025-12-11 | Wilm Renee L | Sell | 696 | $27.20 | 18.93K |
| 2025-12-11 | ROMRELL LARRY E | Buy | 1.55K | $27.20 | 42.13K |
| 2025-12-11 | ROMRELL LARRY E | Sell | 1.55K | $27.20 | 42.13K |
| 2025-12-11 | Green Richard R | Buy | 436 | $27.20 | 11.86K |
| 2025-12-11 | Green Richard R | Sell | 436 | $27.20 | 11.86K |
| 2025-12-10 | Wendling Brian J | Buy | 1.05K | $27.20 | 28.67K |
| 2025-12-10 | Wendling Brian J | Sell | 1.05K | $27.20 | 28.67K |
| 2025-12-09 | DUNCAN RONALD A | Buy | 30.48K | $27.20 | 829.19K |
| 2025-12-09 | DUNCAN RONALD A | Buy | 5.71K | $27.20 | 155.26K |
| 2025-12-09 | DUNCAN RONALD A | Buy | 2.08K | $27.20 | 56.71K |
| 2025-12-09 | DUNCAN RONALD A | Buy | 561 | $27.20 | 15.26K |
| 2025-12-09 | DUNCAN RONALD A | Buy | 323 | $27.20 | 8.79K |
| 2025-12-09 | DUNCAN RONALD A | Sell | 2.08K | $27.20 | 56.71K |
| 2025-12-09 | Gould Jedd | Buy | 21.98K | $31.74 | 697.80K |
| 2025-12-09 | DEEVY BRIAN | Buy | 24.97K | $31.74 | 792.55K |
| 2025-12-09 | ROMRELL LARRY E | Buy | 24.47K | $31.74 | 776.74K |
| 2025-12-09 | Green Richard R | Buy | 24.47K | $31.74 | 776.74K |
| 2025-12-09 | Green Richard R | Buy | 1 | $27.20 | 27 |
| 2025-12-09 | Green Richard R | Sell | 1 | $27.20 | 27 |
| 2025-12-09 | Wendling Brian J | Buy | 7.97K | — | — |
| 2025-12-09 | Wilm Renee L | Buy | 15.55K | — | — |
| 2025-12-08 | Green Richard R | Buy | 83 | $27.20 | 2.26K |
| 2025-12-08 | Green Richard R | Sell | 83 | $27.20 | 2.26K |
| 2025-11-17 | Gould Jedd | Buy | 15.00K | $34.11 | 511.68K |
| 2025-11-10 | Gould Jedd | Other | 0 | — | — |
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Liberty Capital Corporation (GLIBA) trades at $20.71, with a market cap of $827.36M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$827.36M
Market Cap
—
P/E
—
Forward P/E
—
Score