GoPro (GPRO) Financials: Revenue & Earnings
GPRO$1.03+0.01 +0.84%
$212.26M
Market Cap
—
P/E
—
Forward P/E
—
Score
GoPro (GPRO) Financials: Revenue & Earnings
GPRO price $1.03 +0.01 +0.84%
- Ticker
- GPRO
- Price
- $1.03
- Change
- +0.01 +0.84%
- Market cap ?
- $212.26M
- Beta ?
- 2.44
- Sector
- Technology
- Industry
- Consumer Electronics
Fair value
GPRO fair value $5.28. Price $1.03. Price is 81% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 76% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 125.48M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 206.36M. Net debt 33.64M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -0.14 | — | 206.15M |
| 2026-08-10 | -0.21 | 0.02 | 104.93M | 151.47M |
| 2026-05-11 | -0.35 | -0.03 | 99.06M | 137.54M |
| 2026-03-05 | -0.02 | 0.04 | 201.67M | 244.69M |
| 2025-11-06 | -0.09 | -0.03 | 162.92M | 211.18M |
| 2025-08-11 | -0.08 | -0.07 | 152.64M | 146.15M |
| 2025-05-12 | -0.12 | -0.13 | 134.31M | 124.65M |
| 2025-02-06 | -0.09 | -0.01 | 200.88M | 196.50M |
| 2024-11-07 | -0.04 | -0.02 | 258.90M | 255.00M |
| 2024-08-06 | -0.24 | -0.25 | 186.22M | 170.02M |
| 2024-05-07 | -0.21 | -0.24 | 155.47M | 146.50M |
| 2024-02-07 | 0.02 | 0.02 | 295.42M | 326.12M |
| 2023-11-07 | 0.04 | 0.02 | 294.30M | 281.47M |
| 2023-08-03 | -0.07 | -0.07 | 241.02M | 221.61M |
| 2023-05-09 | -0.18 | -0.15 | 174.72M | 165.08M |
| 2023-02-02 | 0.12 | 0.09 | 321.02M | 324.67M |
| 2022-11-03 | 0.19 | 0.16 | 305.13M | 298.56M |
| 2022-08-04 | 0.08 | 0.06 | 250.69M | 238.93M |
| 2022-05-05 | 0.09 | 0.05 | 216.71M | 216.90M |
| 2022-02-03 | 0.41 | 0.35 | 391.15M | 382.31M |
| 2021-11-04 | 0.34 | 0.20 | 316.67M | 251.92M |
| 2021-08-05 | 0.12 | 0.04 | 249.59M | 232.31M |
| 2021-05-06 | 0.03 | — | 203.68M | 186.69M |
| 2021-02-04 | 0.39 | 0.39 | 357.77M | 373.60M |
| 2020-11-05 | 0.20 | 0.06 | 280.51M | 8.06M |
| 2020-08-06 | -0.20 | -0.18 | 134.25M | 114.11M |
| 2020-05-07 | -0.34 | -0.34 | 119.40M | 122.91M |
| 2020-02-05 | 0.70 | 0.79 | 528.35M | 596.28M |
| 2019-11-07 | -0.42 | -0.48 | 131.17M | 149.91M |
| 2019-08-01 | 0.03 | 0.04 | 292.43M | 389.91M |
| 2019-05-09 | -0.07 | -0.09 | 242.71M | 312.05M |
| 2019-02-06 | 0.30 | 0.26 | 377.38M | 327.06M |
| 2018-11-01 | -0.04 | -0.07 | 285.94M | 428.85M |
| 2018-08-02 | -0.15 | -0.22 | 282.68M | 414.63M |
| 2018-05-03 | -0.34 | -0.40 | 202.35M | 226.10M |
| 2018-02-01 | -0.30 | -0.10 | 334.80M | 122.76M |
| 2017-11-01 | 0.15 | 0.02 | 329.81M | 43.97M |
| 2017-08-03 | -0.09 | -0.26 | 296.53M | 823.61M |
| 2017-04-27 | -0.44 | -0.46 | 218.61M | 223.57M |
| 2017-02-02 | 0.29 | 0.21 | 540.62M | 410.11M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-17 | Stephen Jason Christopher | Sell | 1.32K | $0.61 | 809 |
| 2026-08-17 | Tratt Brian Robert | Sell | 2.87K | $0.61 | 1.76K |
| 2026-08-17 | Lafrades Charles | Sell | 2.89K | $0.61 | 1.78K |
| 2026-07-09 | Woodman Nicholas | Buy | 19.28M | $0.78 | 15.00M |
| 2026-06-02 | DENNISON MICHAEL C. | Buy | 110.18K | — | — |
| 2026-06-02 | Kahng Shaz | Buy | 110.18K | — | — |
| 2026-06-02 | LOPEZ MIGUEL A | Buy | 110.18K | — | — |
| 2026-06-02 | Culp Hogue Emily S. | Buy | 110.18K | — | — |
| 2026-06-02 | Ahmad-Taylor Tyrone | Buy | 110.18K | — | — |
| 2026-06-02 | Lyne Susan M | Buy | 110.18K | — | — |
| 2026-05-20 | MCGEE BRIAN | Sell | 130.63K | $0.97 | 127.09K |
| 2026-05-18 | Stephen Jason Christopher | Sell | 16.89K | $1.11 | 18.75K |
| 2026-05-15 | Lafrades Charles | Buy | 25.00K | — | — |
| 2026-05-15 | Lafrades Charles | Sell | 12.19K | $1.11 | 13.53K |
| 2026-05-15 | Lafrades Charles | Buy | 30.04K | — | — |
| 2026-05-15 | Tratt Brian Robert | Buy | 216.22K | — | — |
| 2026-05-15 | Tratt Brian Robert | Sell | 10.62K | $1.11 | 11.79K |
| 2026-05-15 | Tratt Brian Robert | Buy | 25.80K | — | — |
| 2026-05-15 | Jahnke Dean | Buy | 270.27K | — | — |
| 2026-05-15 | Jahnke Dean | Sell | 25.83K | $1.11 | 28.67K |
| 2026-05-15 | Stephen Jason Christopher | Buy | 270.27K | — | — |
| 2026-05-15 | Stephen Jason Christopher | Sell | 14.00K | $1.11 | 15.54K |
| 2026-05-15 | Stephen Jason Christopher | Buy | 7.41K | — | — |
| 2026-05-15 | MCGEE BRIAN | Buy | 432.43K | — | — |
| 2026-05-15 | MCGEE BRIAN | Sell | 43.32K | $1.11 | 48.09K |
| 2026-03-17 | Tratt Brian Robert | Other | 0 | — | — |
| 2026-03-17 | Tratt Brian Robert | Other | 0 | — | — |
| 2026-02-20 | MCGEE BRIAN | Sell | 59.51K | $0.79 | 47.14K |
| 2026-02-18 | Stephen Jason Christopher | Sell | 5.39K | $0.80 | 4.30K |
| 2026-02-17 | Stephen Jason Christopher | Sell | 3.78K | $0.81 | 3.05K |
| 2026-02-17 | MCGEE BRIAN | Sell | 25.73K | $0.81 | 20.76K |
| 2026-02-17 | Lafrades Charles | Sell | 6.39K | $0.81 | 5.15K |
| 2026-02-17 | Jahnke Dean | Sell | 13.17K | $0.81 | 10.62K |
| 2026-02-17 | Woodman Nicholas | Sell | 10.86K | $0.81 | 8.76K |
| 2025-11-20 | MCGEE BRIAN | Sell | 4.58K | $1.57 | 7.19K |
| 2025-11-18 | Stephen Jason Christopher | Sell | 26.01K | $1.52 | 39.57K |
| 2025-11-17 | Nakayama Vincent G. | Sell | 31.71K | $1.54 | 48.84K |
| 2025-11-17 | Woodman Nicholas | Sell | 9.19K | $1.54 | 14.15K |
| 2025-11-17 | MCGEE BRIAN | Sell | 1.50K | $1.54 | 2.32K |
| 2025-11-17 | Jahnke Dean | Sell | 792 | $1.54 | 1.22K |
| 2025-11-10 | Woodman Nicholas | Buy | 1.13M | $1.77 | 2.00M |
| 2025-09-19 | Brumder William George | Sell | 12.00K | $2.49 | 29.88K |
| 2025-09-19 | Brumder William George | Other | 0 | — | — |
| 2025-09-19 | Brumder William George | Other | 50.00K | $2.00 | 100.00K |
| 2025-09-19 | Brumder William George | Other | 50.00K | $4.00 | 200.00K |
| 2025-09-19 | Brumder William George | Other | 90.00K | $1.50 | 135.00K |
| 2025-09-19 | Brumder William George | Other | 1.37M | $1.00 | 1.37M |
| 2025-08-20 | MCGEE BRIAN | Sell | 150.04K | $1.24 | 186.56K |
| 2025-08-19 | Stephen Jason Christopher | Sell | 3.28K | $1.35 | 4.43K |
| 2025-08-15 | Stephen Jason Christopher | Buy | 113.21K | — | — |
| 2025-08-15 | Woodman Nicholas | Sell | 9.19K | $1.35 | 12.41K |
| 2025-08-15 | MCGEE BRIAN | Sell | 1.51K | $1.35 | 2.03K |
| 2025-08-15 | Jahnke Dean | Sell | 792 | $1.35 | 1.07K |
| 2025-08-15 | Lafrades Charles | Sell | 5.55K | $1.35 | 7.49K |
| 2025-06-12 | Stephen Jason Christopher | Other | 0 | — | — |
| 2025-06-03 | Lyne Susan M | Buy | 127.36K | — | — |
| 2025-06-03 | Ahmad-Taylor Tyrone | Buy | 127.36K | — | — |
| 2025-06-03 | Kahng Shaz | Buy | 127.36K | — | — |
| 2025-06-03 | LOPEZ MIGUEL A | Buy | 127.36K | — | — |
| 2025-06-03 | Culp Hogue Emily S. | Buy | 127.36K | — | — |
| 2025-06-03 | DENNISON MICHAEL C. | Buy | 127.36K | — | — |
| 2025-06-03 | Culp Hogue Emily S. | Other | 0 | — | — |
| 2025-06-03 | DENNISON MICHAEL C. | Other | 0 | — | — |
| 2025-05-15 | Woodman Nicholas | Sell | 9.20K | $0.60 | 5.55K |
| 2025-05-15 | Lafrades Charles | Buy | 25.00K | — | — |
| 2025-05-15 | LOPEZ MIGUEL A | Buy | 40.64K | — | — |
| 2025-05-15 | Saltman Eve T. | Sell | 11.83K | $0.60 | 7.14K |
| 2025-05-15 | Nakayama Vincent G. | Buy | 226.41K | — | — |
| 2025-05-15 | Nakayama Vincent G. | Sell | 26.56K | $0.60 | 16.03K |
| 2025-05-15 | Jahnke Dean | Buy | 226.41K | — | — |
| 2025-05-15 | Jahnke Dean | Sell | 9.30K | $0.60 | 5.61K |
| 2025-05-15 | MCGEE BRIAN | Buy | 452.83K | — | — |
| 2025-05-15 | MCGEE BRIAN | Sell | 16.45K | $0.60 | 9.93K |
| 2025-04-04 | LOPEZ MIGUEL A | Other | 0 | — | — |
| 2025-02-19 | Jahnke Dean | Sell | 6.32K | $0.86 | 5.41K |
| 2025-02-18 | MCGEE BRIAN | Sell | 29.93K | $0.89 | 26.63K |
| 2025-02-18 | Jahnke Dean | Sell | 16.91K | $0.89 | 15.05K |
| 2025-02-18 | Saltman Eve T. | Sell | 19.64K | $0.89 | 17.48K |
| 2025-02-18 | Woodman Nicholas | Sell | 17.63K | $0.89 | 15.69K |
| 2025-02-18 | Lafrades Charles | Sell | 6.87K | $0.89 | 6.11K |
| 2025-02-13 | Nakayama Vincent G. | Other | 0 | — | — |
| 2025-02-13 | Nakayama Vincent G. | Other | 198.17K | $3.58 | 709.45K |
| 2024-11-15 | Jahnke Dean | Sell | 1.10K | $1.21 | 1.33K |
| 2024-11-15 | Saltman Eve T. | Sell | 1.28K | $1.21 | 1.55K |
| 2024-11-15 | MCGEE BRIAN | Sell | 2.11K | $1.21 | 2.55K |
| 2024-11-15 | Woodman Nicholas | Sell | 22.54K | $1.21 | 27.28K |
| 2024-11-14 | Lurie Alexander J | Sell | 219.12K | $1.26 | 276.29K |
| 2024-11-13 | Lurie Alexander J | Sell | 61.27K | $1.35 | 82.80K |
| 2024-09-11 | Ahmad-Taylor Tyrone | Sell | 11.75K | — | — |
| 2024-08-15 | Woodman Nicholas | Sell | 18.63K | $1.25 | 23.29K |
| 2024-08-15 | Lafrades Charles | Sell | 5.96K | $1.25 | 7.45K |
| 2024-08-15 | Jahnke Dean | Sell | 1.10K | $1.25 | 1.38K |
| 2024-08-15 | MCGEE BRIAN | Sell | 2.11K | $1.25 | 2.64K |
| 2024-08-15 | Saltman Eve T. | Sell | 1.29K | $1.25 | 1.61K |
| 2024-06-04 | Lyne Susan M | Buy | 80.99K | — | — |
| 2024-06-04 | Lurie Alexander J | Buy | 80.99K | — | — |
| 2024-06-04 | GOLDMAN KENNETH A | Buy | 80.99K | — | — |
| 2024-06-04 | Kahng Shaz | Buy | 80.99K | — | — |
| 2024-06-04 | GOTCHER PETER C | Buy | 80.99K | — | — |
| 2024-06-04 | Ahmad-Taylor Tyrone | Buy | 80.99K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 154, holders +23 vs prior quarter. Ownership 42.04%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 9.36M | 6.89M | +278.51% | 7.28M |
| VANGUARD CAPITAL MANAGEMENT LLC | 5.94M | 586.40K | +10.95% | 4.62M |
| ACADIAN ASSET MANAGEMENT LLC | 5.80M | 172.98K | +3.08% | 4.50M |
| GEMMER ASSET MANAGEMENT LLC | 11.53K | 163 | +1.43% | 4.12M |
| ALLIANZ ASSET MANAGEMENT GMBH | 4.64M | 1.21M | +35.12% | 3.61M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 4.39M | 4.39M | New | 3.42M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 4.39M | -1.57M | -26.36% | 3.42M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.49M | 2.23M | +176.34% | 2.71M |
| UBS GROUP AG | 3.37M | 2.00M | +146.19% | 2.62M |
| YORKVILLE ADVISORS GLOBAL, LP | 2.89M | 2.89M | New | 2.25M |
| CITADEL ADVISORS LLC | 2.52M | 2.40M | +2092.64% | 1.96M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 2.11M | -486.33K | -18.73% | 1.64M |
| RENAISSANCE TECHNOLOGIES LLC | 2.03M | 400.24K | +24.62% | 1.58M |
| DME CAPITAL MANAGEMENT, LP | 1.69M | 0 | 0.00% | 1.32M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 1.68M | 1.57M | +1412.89% | 1.31M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.41M | 944.51K | +201.18% | 1.10M |
| STATE STREET CORP | 1.39M | 768.00K | +124.29% | 1.08M |
| NORTHERN TRUST CORP | 1.07M | 765.18K | +253.20% | 830.42K |
| GROUP ONE TRADING LLC | 1.01M | 386.64K | +61.76% | 787.84K |
| VANGUARD FIDUCIARY TRUST CO | 973.82K | 193.15K | +24.74% | 757.63K |
| INVESCO LTD. | 909.27K | 233.22K | +34.50% | 707.41K |
| MILLENNIUM MANAGEMENT LLC | 625.07K | -380.30K | -37.83% | 486.30K |
| MARSHALL WACE, LLP | 587.99K | 587.99K | New | 458.63K |
| BANK OF NEW YORK MELLON CORP | 423.19K | 355.63K | +526.37% | 329.24K |
| ALLIANCEBERNSTEIN L.P. | 423.34K | 423.34K | New | 325.97K |
Earnings and financials
GoPro, Inc. (GPRO) trades at $1.03, with a market cap of $212.26M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn