Grace Therapeutics (GRCE) Stock Insights

GRCE price $2.01 +0.14 +7.49%

Ticker
GRCE
Price
$2.01
Change
+0.14 +7.49%
Market cap ?
$32.71M
P/E ?
-1.47
Forward P/E ?
1.26
Dividend yield ?
0.00%
Beta ?
0.37
Sector
Healthcare
Industry
Biotechnology
Stocklytics score
68
Value
56
Quality
49
Growth
100

Stocklytics score rationale: value 56, quality 49, growth 100.

Financials

2017201820192020202120222023202420252026
000030931800000

Grace Therapeutics, Inc. specializes in the creation and commercialization of pharmaceutical products, primarily targeting uncommon and neglected diseases, with operations centered in Canada. The company's most advanced experimental treatment is GTX-104, an intravenous infusion designed to address subarachnoid hemorrhage. Its development pipeline further includes GTX-102, an oral mucosal betamethasone spray intended…

Fair value

GRCE fair value $31.92. Price $2.01. Price is 94% below fair value.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 87.55K. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 16.27M. Net debt -16.98M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare GRCE

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-12—-0.15—1.00M
2026-08-13-0.91-0.13—400.00K
2026-06-18-0.07-0.24—900.00K
2026-02-12-0.14-0.09——
2025-11-13-0.08-0.12——
2025-08-12-0.21-0.22——
2025-06-230.10-0.20——
2025-02-13-0.26-0.24——
2024-11-13-0.33-0.33——
2024-08-09-0.24-0.27——
2024-06-21-0.17-0.35——
2024-02-12-0.21-0.23——
2023-11-13-0.43-0.26——
2023-08-11-0.54-0.28——
2023-06-23-3.90-0.84——
2023-02-14-0.54-0.74——
2022-11-14-0.66———
2022-08-11-0.79———
2022-06-21-0.72———
2022-02-14-0.65———
2021-11-100.23———
2021-08-12-1.10———
2021-06-22-3.91—181.49K—
2021-02-09-2.52—132.06K—
2020-11-16-5.50———
2020-08-13-4.54———
2020-06-3018.86———
2019-06-26-9.46———
2018-06-29-17.67———
2016-05-31-6.18—14.90K—
2015-06-17-8.56—135.60K—
2014-06-06-9.60—166.75K—
2013-05-30-11.58—27.58K—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-26Opaleye Management Inc.Buy66.41K$1.77117.41K
2026-10-22Opaleye Management Inc.Buy21.39K$1.9341.19K
2026-10-19Opaleye Management Inc.Buy4.26K$1.888.00K
2026-10-16Opaleye Management Inc.Buy36.35K$1.8968.76K
2026-10-15Opaleye Management Inc.Buy23.48K$1.9545.69K
2026-10-14Opaleye Management Inc.Buy11.23K$1.9321.73K
2026-10-12Opaleye Management Inc.Buy7.21K$2.0214.57K
2026-10-09Opaleye Management Inc.Buy5.34K$2.0410.92K
2026-10-08Opaleye Management Inc.Buy2.08K$2.024.19K
2026-10-05Opaleye Management Inc.Buy1.69K$2.063.49K
2026-10-02Opaleye Management Inc.Buy20.00K$2.0741.37K
2026-10-01Opaleye Management Inc.Buy38.80K$2.0478.96K
2026-09-29Opaleye Management Inc.Buy7.85K$2.0916.40K
2026-09-23Opaleye Management Inc.Buy5.32K$2.1011.17K
2026-09-23Opaleye Management Inc.Buy5.32K$2.1011.17K
2026-09-21Opaleye Management Inc.Buy9.77K$2.1020.52K
2026-09-21Opaleye Management Inc.Buy9.77K$2.1020.52K
2026-09-17NEUGEBOREN EDWARDBuy12.20K$2.1325.99K
2026-09-17DAVIS A BRIANBuy0$2.130
2026-09-17Kavuru VimalBuy12.20K$2.1325.99K
2026-09-17Kottayil GeorgeBuy12.20K$2.1325.99K
2026-09-09Opaleye Management Inc.Buy5.84K$2.0912.20K
2026-09-09Kohli PrashantBuy100.00K$2.14214.00K
2026-09-08Opaleye Management Inc.Buy9.39K$2.1019.70K
2026-08-28Kumar AmreshBuy35.76K$2.1275.81K
2026-08-28Kohli PrashantBuy267.16K$2.12566.38K
2026-08-28Macdonald R. LochBuy54.69K$2.12115.94K
2026-08-28DelAversano Robert JBuy33.66K$2.1271.36K
2026-08-14Opaleye Management Inc.Buy11.61K$2.0924.21K
2026-01-08Kavuru VimalBuy10.00K$3.8038.00K
2026-01-08Kottayil GeorgeBuy10.00K$3.8038.00K
2026-01-08NEUGEBOREN EDWARDBuy10.00K$3.8038.00K
2026-01-08DAVIS A BRIANBuy10.00K$3.8038.00K
2025-05-09Kottayil GeorgeBuy10.00K$2.7227.20K
2025-05-09NEUGEBOREN EDWARDBuy10.00K$2.7227.20K
2025-05-09DAVIS A BRIANBuy10.00K$2.7227.20K
2025-05-09Kavuru VimalBuy10.00K$2.7227.20K
2025-04-14Kumar AmreshBuy30.00K$2.0862.40K
2025-04-14Macdonald R. LochBuy40.00K$2.0883.20K
2025-04-14DelAversano Robert JBuy20.13K$2.0841.87K
2025-04-14Kohli PrashantBuy225.40K$2.08468.83K
2025-04-14D'Andrea CarrieBuy30.00K$2.0862.40K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 37, holders +1 vs prior quarter. Ownership 24.00%.

HolderSharesChangeChange %Value
CERITY PARTNERS LLC849.05K00.00%1.93M
EVERSEPT PARTNERS, LP772.90K16.30K+2.15%1.75M
BANK OF AMERICA CORP /DE/494.70K-25-0.01%1.12M
VANGUARD CAPITAL MANAGEMENT LLC411.71K10.06K+2.50%934.59K
CITADEL ADVISORS LLC349.74K251.00K+254.20%793.91K
MAVEN SECURITIES LTD200.00K200.00KNew454.00K
BIRCHVIEW CAPITAL, LP120.00K70.00K+140.00%272.40K
CANTOR FITZGERALD, L. P.100.00K100.00KNew227.00K
TWO SIGMA INVESTMENTS, LP96.89K96.89KNew219.94K
JANE STREET GROUP, LLC89.44K-77.66K-46.47%203.03K
JANE STREET GROUP, LLC72.10K-95.00K-56.85%163.67K
XTX TOPCO LTD71.67K8.57K+13.59%162.69K
HRT FINANCIAL LP62.69K62.69KNew142.00K
CITADEL ADVISORS LLC52.50K-46.24K-46.83%119.17K
SUSQUEHANNA INTERNATIONAL GROUP, LLP49.58K-1.02K-2.02%112.54K
BLACKROCK, INC.37.53K37.53KNew85.20K
STONEPINE CAPITAL MANAGEMENT, LLC294.55K294.55KNew62.12K
RANGELEY CAPITAL, LLC26.00K26.00KNew59.02K
KESTRA PRIVATE WEALTH SERVICES, LLC23.00K10.00K+76.92%52.21K
UBS GROUP AG16.78K-9.52K-36.21%38.08K
SUSQUEHANNA INTERNATIONAL GROUP, LLP13.00K-37.60K-74.31%29.51K
STRATOS INVESTMENT MANAGEMENT, LLC11.16K11.16KNew25.33K
BNP PARIBAS FINANCIAL MARKETS10.50K3.40K+47.89%23.84K
SCIENTECH RESEARCH LLC10.18K10.18KNew23.12K
VIRTU FINANCIAL LLC10.17K10.17KNew23.00K

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Grace Therapeutics (GRCE) Stock Insights

GRCE$2.01+0.14 +7.49%

$32.71M

Market Cap

-1.47

P/E

1.26

Forward P/E

68

Score

Price History