Hillman Solutions (HLMN) Financials: Revenue & Earnings
HLMN$7.61+0.31 +4.27%
$1.48B
Market Cap
33.47
P/E
13.04
Forward P/E
67
Score
Hillman Solutions (HLMN) Financials: Revenue & Earnings
HLMN price $7.61 +0.31 +4.27%
- Ticker
- HLMN
- Price
- $7.61
- Change
- +0.31 +4.27%
- Market cap ?
- $1.48B
- P/E ?
- 33.47
- Forward P/E ?
- 13.04
- Dividend yield ?
- 0.00%
- Beta ?
- 1.42
- Sector
- Industrials
- Industry
- Manufacturing - Tools & Accessories
- Stocklytics score
- 67
- Value
- 72
- Quality
- 45
- Growth
- 84
Stocklytics score rationale: value 72, quality 45, growth 84.
Financials
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 838368000 | 974175000 | 1214362000 | 1368295000 | 1425967000 | 1486328000 | 1476477000 | 1472595000 | 1552224000 |
Hillman Solutions Corp., through its subsidiaries, delivers a broad spectrum of hardware products and associated merchandising solutions throughout North America. The company's extensive offerings include essential hardware components like anchor shackles, door hinges, garage door accessories, safety hasps, gate hooks and latches, and various storage and organizational items, alongside structural elements such as…
Fair value
HLMN fair value $12.72. Price $7.61. Price is 40% below fair value.
Above fair value, but less expensive than usual. A smaller premium than on 95% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 101.82M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 194.55M. Net debt 800.76M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-02 | — | 0.20 | — | 459.72M |
| 2026-08-03 | 0.17 | 0.17 | 442.25M | 433.67M |
| 2026-04-27 | 0.07 | 0.08 | 370.10M | 371.73M |
| 2026-02-17 | 0.10 | 0.10 | 365.14M | 371.78M |
| 2025-11-04 | 0.22 | 0.18 | 424.94M | 371.69M |
| 2025-08-05 | 0.17 | 0.15 | 402.80M | 427.12M |
| 2025-04-29 | 0.10 | 0.10 | 359.34M | 389.44M |
| 2025-02-18 | 0.10 | 0.11 | 349.56M | 362.71M |
| 2024-11-05 | 0.16 | 0.16 | 393.30M | 351.60M |
| 2024-08-06 | 0.16 | 0.14 | 379.43M | 385.69M |
| 2024-05-07 | 0.10 | 0.08 | 350.31M | 354.93M |
| 2024-02-22 | 0.10 | 0.08 | 347.81M | 345.21M |
| 2023-11-08 | 0.11 | 0.12 | 398.94M | 398.39M |
| 2023-08-08 | 0.13 | 0.09 | 380.02M | 397.51M |
| 2023-05-09 | 0.06 | 0.02 | 349.71M | 358.46M |
| 2023-02-23 | 0.05 | 0.04 | 350.66M | 344.66M |
| 2022-11-03 | 0.14 | 0.08 | 378.54M | 386.36M |
| 2022-08-03 | 0.14 | 0.09 | 394.11M | 405.00M |
| 2022-05-03 | 0.09 | 0.01 | 363.01M | 358.37M |
| 2022-03-02 | 0.06 | 0.00 | 344.49M | 323.88M |
| 2021-11-03 | 0.04 | 0.09 | 364.48M | 510.27M |
| 2021-07-29 | -0.03 | 0.10 | 375.71M | 777.73M |
| 2021-05-11 | 0.54 | -0.08 | 341.28M | — |
| 2021-03-12 | -0.70 | — | 327.07M | — |
| 2020-11-14 | 0.05 | — | 398.68M | — |
| 2020-06-30 | -0.03 | — | 346.71M | — |
| 2020-03-31 | -27.21 | — | 295.84M | — |
| 2019-12-31 | -29.57 | — | 284.80M | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-11 | Kraft Robert O. | Buy | 35.50K | $7.00 | 248.50K |
| 2026-09-09 | Kitzberger Amanda | Sell | 13.75K | $7.25 | 99.69K |
| 2026-09-07 | Spann Nicky Andre | Sell | 1.66K | $7.68 | 12.72K |
| 2026-08-19 | Parker Aaron Jerrod | Sell | 17.38K | $8.57 | 148.96K |
| 2026-06-07 | Adinolfi Jon Michael | Sell | 67.25K | $7.30 | 490.95K |
| 2026-06-04 | O Leary Dan | Buy | 19.26K | — | — |
| 2026-06-04 | Owens David A. | Buy | 19.26K | — | — |
| 2026-06-04 | Honda Diane | Buy | 19.26K | — | — |
| 2026-06-04 | Woodlief Philip | Buy | 19.26K | — | — |
| 2026-06-04 | Gendron Teresa S | Buy | 19.26K | — | — |
| 2026-06-04 | Dowling Diana | Buy | 19.26K | — | — |
| 2026-06-04 | Jagdfeld Aaron | Buy | 19.26K | — | — |
| 2026-06-04 | SWYGERT JOHN W | Buy | 19.26K | — | — |
| 2026-06-04 | Spann Nicky Andre | Other | 0 | — | — |
| 2026-04-02 | Adinolfi Jon Michael | Sell | 10.37K | $8.14 | 84.39K |
| 2026-04-02 | Cahill Douglas | Sell | 18.26K | $8.14 | 148.62K |
| 2026-03-10 | Moore Scott Kelley | Sell | 1.45K | $8.29 | 12.03K |
| 2026-03-10 | Kitzberger Amanda | Sell | 11.80K | $8.29 | 97.86K |
| 2026-03-07 | McCalla Anne | Buy | 30.71K | — | — |
| 2026-03-07 | McCalla Anne | Sell | 3.52K | $8.14 | 28.69K |
| 2026-03-07 | McCalla Anne | Sell | 1.50K | $8.14 | 12.19K |
| 2026-03-07 | Kraft Robert O. | Buy | 46.07K | — | — |
| 2026-03-07 | Kraft Robert O. | Sell | 13.19K | $8.14 | 107.38K |
| 2026-03-07 | Kraft Robert O. | Sell | 4.04K | $8.14 | 32.87K |
| 2026-03-07 | Kitzberger Amanda | Buy | 24.57K | — | — |
| 2026-03-07 | Kitzberger Amanda | Sell | 4.73K | $8.14 | 38.49K |
| 2026-03-07 | Kitzberger Amanda | Sell | 1.75K | $8.14 | 14.22K |
| 2026-03-07 | Hillman Brett Alan | Buy | 27.64K | — | — |
| 2026-03-07 | Hillman Brett Alan | Sell | 6.52K | $8.14 | 53.10K |
| 2026-03-07 | Hillman Brett Alan | Sell | 2.00K | $8.14 | 16.26K |
| 2026-03-07 | Cahill Douglas | Buy | 30.71K | — | — |
| 2026-03-07 | Cahill Douglas | Sell | 29.64K | $8.14 | 241.27K |
| 2026-03-07 | Cahill Douglas | Sell | 19.23K | $8.14 | 156.52K |
| 2026-03-07 | Parker Aaron Jerrod | Buy | 24.57K | — | — |
| 2026-03-07 | Parker Aaron Jerrod | Sell | 6.52K | $8.14 | 53.10K |
| 2026-03-07 | Parker Aaron Jerrod | Sell | 1.75K | $8.14 | 14.22K |
| 2026-03-07 | Davis Robert Dale | Buy | 24.57K | — | — |
| 2026-03-07 | Davis Robert Dale | Sell | 2.06K | $8.14 | 16.78K |
| 2026-03-07 | Adinolfi Jon Michael | Buy | 184.28K | — | — |
| 2026-03-07 | Adinolfi Jon Michael | Sell | 9.78K | $8.14 | 79.64K |
| 2026-03-07 | Adinolfi Jon Michael | Sell | 9.98K | $8.14 | 81.26K |
| 2026-03-07 | Moore Scott Kelley | Buy | 21.50K | — | — |
| 2026-03-07 | Moore Scott Kelley | Sell | 4.10K | $8.14 | 33.36K |
| 2026-03-07 | Moore Scott Kelley | Sell | 1.76K | $8.14 | 14.30K |
| 2025-12-30 | Parker Aaron Jerrod | Sell | 814 | $8.78 | 7.15K |
| 2025-08-08 | Parker Aaron Jerrod | Sell | 4.53K | $9.86 | 44.69K |
| 2025-08-01 | Moore Scott Kelley | Sell | 6.70K | $7.75 | 51.96K |
| 2025-06-11 | Woodlief Philip | Buy | 29.67K | $6.07 | 180.08K |
| 2025-06-11 | Woodlief Philip | Sell | 29.67K | $6.07 | 180.08K |
| 2025-06-03 | O Leary Dan | Buy | 18.89K | — | — |
| 2025-06-03 | Honda Diane | Buy | 18.89K | — | — |
| 2025-06-03 | Gendron Teresa S | Buy | 18.89K | — | — |
| 2025-06-03 | Dowling Diana | Buy | 18.89K | — | — |
| 2025-06-03 | Owens David A. | Buy | 18.89K | — | — |
| 2025-06-03 | Woodlief Philip | Buy | 18.89K | — | — |
| 2025-06-03 | Jagdfeld Aaron | Buy | 18.89K | — | — |
| 2025-06-03 | SWYGERT JOHN W | Buy | 18.89K | — | — |
| 2025-05-01 | Kraft Robert O. | Buy | 140.00K | $7.09 | 992.60K |
| 2025-03-07 | Moore Scott Kelley | Buy | 18.32K | — | — |
| 2025-03-07 | McCalla Anne | Buy | 15.71K | — | — |
| 2025-03-07 | Cahill Douglas | Buy | 146.60K | — | — |
| 2025-03-07 | Hillman Brett Alan | Buy | 20.94K | — | — |
| 2025-03-07 | Davis Robert Dale | Buy | 20.94K | — | — |
| 2025-03-07 | Kraft Robert O. | Buy | 39.27K | — | — |
| 2025-03-07 | Ride Scott | Buy | 20.94K | — | — |
| 2025-03-07 | Kitzberger Amanda | Buy | 18.32K | — | — |
| 2025-03-07 | Adinolfi Jon Michael | Buy | 104.71K | — | — |
| 2025-03-07 | Parker Aaron Jerrod | Buy | 18.32K | — | — |
| 2025-02-20 | Ride Scott | Sell | 12.36K | $10.06 | 124.33K |
| 2025-01-31 | Davis Robert Dale | Sell | 20.44K | $10.00 | 204.39K |
| 2025-01-11 | Ride Scott | Sell | 9.77K | $9.29 | 90.79K |
| 2025-01-11 | Hillman Brett Alan | Sell | 5.23K | $9.29 | 48.58K |
| 2025-01-11 | Cahill Douglas | Sell | 24.62K | $9.29 | 228.68K |
| 2025-01-11 | Adinolfi Jon Michael | Sell | 7.51K | $9.29 | 69.81K |
| 2025-01-11 | Kraft Robert O. | Sell | 10.41K | $9.29 | 96.71K |
| 2025-01-11 | Parker Aaron Jerrod | Sell | 2.40K | $9.29 | 22.33K |
| 2025-01-11 | Kitzberger Amanda | Sell | 4.36K | $9.29 | 40.49K |
| 2025-01-11 | McCalla Anne | Sell | 3.31K | $9.29 | 30.77K |
| 2025-01-11 | Davis Robert Dale | Sell | 5.99K | $9.29 | 55.67K |
| 2025-01-11 | Moore Scott Kelley | Sell | 5.21K | $9.29 | 48.35K |
| 2025-01-01 | Hillman Brett Alan | Other | 0 | — | — |
| 2025-01-01 | Hillman Brett Alan | Other | 44.58K | $7.89 | 351.70K |
| 2025-01-01 | Hillman Brett Alan | Other | 23.90K | $8.50 | 203.14K |
| 2025-01-01 | Davis Robert Dale | Other | 0 | — | — |
| 2024-12-06 | Woodlief Philip | Buy | 19.78K | $6.07 | 120.06K |
| 2024-12-06 | Woodlief Philip | Sell | 19.78K | $11.18 | 221.13K |
| 2024-12-06 | Woodlief Philip | Sell | 19.78K | $6.07 | 120.06K |
| 2024-11-18 | Ride Scott | Buy | 72.52K | $6.07 | 440.21K |
| 2024-11-18 | Ride Scott | Sell | 72.52K | $6.07 | 440.21K |
| 2024-11-18 | Ride Scott | Sell | 72.52K | $10.66 | 773.46K |
| 2024-10-28 | Murphy George S. JR | Sell | 5.50K | $10.63 | 58.47K |
| 2024-09-07 | Kraft Robert O. | Buy | 157.89K | — | — |
| 2024-06-20 | Kitzberger Amanda | Buy | 236 | $8.82 | 2.08K |
| 2024-06-07 | Kitzberger Amanda | Sell | 3.10K | $8.82 | 27.37K |
| 2024-06-07 | SWYGERT JOHN W | Buy | 13.61K | — | — |
| 2024-06-07 | Honda Diane | Buy | 13.61K | — | — |
| 2024-06-07 | Jagdfeld Aaron | Buy | 13.61K | — | — |
| 2024-06-07 | Owens David A. | Buy | 13.61K | — | — |
| 2024-06-07 | Woodlief Philip | Buy | 13.61K | — | — |
| 2024-06-07 | Gendron Teresa S | Buy | 13.61K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 232, holders -2 vs prior quarter. Ownership 101.26%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| FMR LLC | 17.71M | 3.31M | +23.00% | 149.48M |
| BLACKROCK, INC. | 14.83M | 621.62K | +4.38% | 125.14M |
| KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC | 11.44M | -875.30K | -7.11% | 96.54M |
| REINHART PARTNERS, LLC. | 11.16M | -287.80K | -2.52% | 94.15M |
| BANK OF MONTREAL /CAN/ | 10.30M | -73.15K | -0.71% | 86.91M |
| DIMENSIONAL FUND ADVISORS LP | 10.20M | 536.54K | +5.55% | 86.05M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 8.94M | 148.58K | +1.69% | 75.48M |
| VANGUARD CAPITAL MANAGEMENT LLC | 8.71M | -33.44K | -0.38% | 73.51M |
| AMERICAN CENTURY COMPANIES INC | 8.59M | 787.09K | +10.08% | 72.52M |
| JEFFERIES FINANCIAL GROUP INC. | 7.98M | -11.47K | -0.14% | 67.32M |
| ALLSPRING GLOBAL INVESTMENTS HOLDINGS, LLC | 6.14M | -583.32K | -8.67% | 50.01M |
| JPMORGAN CHASE & CO | 5.90M | -358.25K | -5.73% | 49.18M |
| GEODE CAPITAL MANAGEMENT, LLC | 5.29M | 265.28K | +5.28% | 44.62M |
| STATE STREET CORP | 4.75M | 342.11K | +7.76% | 40.12M |
| NEUBERGER BERMAN GROUP LLC | 4.04M | 1.61M | +66.67% | 34.03M |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | 3.57M | -348.26K | -8.90% | 30.11M |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 3.31M | -107.31K | -3.14% | 27.92M |
| GW&K INVESTMENT MANAGEMENT, LLC | 3.04M | -47.92K | -1.55% | 25.63M |
| GOLDMAN SACHS GROUP INC | 2.92M | 1.75M | +150.87% | 24.63M |
| ANCHOR CAPITAL MANAGEMENT COMPANY, LLC | 2.57M | 38.79K | +1.53% | 21.73M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 2.47M | -152.66K | -5.83% | 20.81M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 2.47M | 2.47M | New | 20.81M |
| NORTHERN TRUST CORP | 2.01M | -37.99K | -1.85% | 16.98M |
| PUNCH & ASSOCIATES INVESTMENT MANAGEMENT, INC. | 1.88M | 106.73K | +6.02% | 15.87M |
| WELLINGTON MANAGEMENT GROUP LLP | 1.56M | -342.79K | -18.05% | 13.14M |
Earnings and financials
Hillman Solutions Corp. (HLMN) trades at $7.61, with a market cap of $1.48B and a trailing P/E of 33.47. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| 838368000 | 974175000 | 1214362000 | 1368295000 | 1425967000 | 1486328000 | 1476477000 | 1472595000 | 1552224000 |
Insights · Dividends · Forecast · Financials · Learn