Hallador Energy (HNRG) Stock Insights

HNRG price $11.94 +0.06 +0.51%

Ticker
HNRG
Price
$11.94
Change
+0.06 +0.51%
Market cap ?
$562.89M
P/E ?
342.44
Forward P/E ?
50.81
Dividend yield ?
0.00%
Beta ?
0.31
Sector
Utilities
Industry
Independent Power Producers
Stocklytics score
58
Value
61
Quality
42
Growth
71

Stocklytics score rationale: value 61, quality 42, growth 71.

Financials

2016201720182019202020212022202320242025
278924000268202000291783000317436000244241000247666000361991000634878000404394000469466000

Hallador Energy Company focuses on extracting steam coal from its operations within Indiana, primarily supplying this fuel to the electric power generation sector. The company's mining assets include the subterranean Oaktown Mine 1 and Oaktown Mine 2, both situated in Oaktown, Indiana, alongside the Ace in the Hole mine, located near Clay City, Indiana. In addition to its coal activities, Hallador Energy also…

Fair value

HNRG fair value $5.90. Price $11.94. Price is 102% above fair value.

Above fair value, and more expensive than usual. A larger premium than on 94% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 11.92M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 47.14M. Net debt 29.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare HNRG

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-09—0.07—118.25M
2026-08-10-0.32-0.12101.50M90.33M
2026-05-06-0.20-0.16101.81M102.28M
2026-03-12-0.01-0.01102.40M103.14M
2025-11-100.550.06146.85M109.97M
2025-08-110.19-0.15102.89M91.73M
2025-05-120.23-0.16117.79M100.26M
2025-03-17-0.02-0.1894.80M95.46M
2024-11-120.04-0.10105.04M102.46M
2024-08-06-0.27-0.0890.91M108.00M
2024-05-07-0.03-0.18109.67M122.40M
2024-03-14-0.270.29119.18M199.20M
2023-11-060.440.51165.77M199.20M
2023-08-070.470.31161.19M168.30M
2023-05-080.610.16188.33M158.00M
2023-03-160.930.20152.07M58.91M
2022-11-140.050.0885.08M—
2022-08-15-0.11—65.93M—
2022-05-23-0.33-0.0658.91M58.91M
2022-03-28-0.25-0.0265.51M66.70M
2021-11-080.260.0179.82M70.70M
2021-08-09-0.100.0655.64M59.40M
2021-05-03-0.03-0.0146.70M115.57M
2021-03-09-0.15-0.0264.92M—
2020-11-020.110.1764.75M95.99M
2020-08-030.010.0250.47M104.16M
2020-05-110.010.0261.93M10.42M
2020-03-090.080.0078.20M1.31M
2019-11-04-0.120.0882.88M55.40M
2019-08-05-0.050.1271.11M78.39M
2019-05-060.230.0685.23M17.96M
2019-03-110.090.1089.02M99.70M
2018-11-050.090.1379.06M115.15M
2018-08-06-0.000.0956.92M102.88M
2018-05-070.07—66.79M—
2018-03-130.070.0668.92M37.80M
2017-11-060.130.1273.90M68.77M
2017-08-080.010.1462.83M900.20M
2017-05-080.250.0962.55M22.90M
2017-03-100.440.1271.50M19.87M

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.

Safety score 62/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 11 separate years. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
2020-01-30$0.042020-01-312020-02-14Quarterly
2019-10-30$0.042019-10-312019-11-15Quarterly
2019-07-30$0.042019-07-312019-08-16Quarterly
2019-04-29$0.042019-04-302019-05-17Quarterly
2019-01-30$0.042019-01-312019-02-15Quarterly
2018-10-30$0.042018-10-312018-11-16Quarterly
2018-07-30$0.042018-07-312018-08-17Quarterly
2018-04-27$0.042018-04-302018-05-11Quarterly
2018-01-30$0.042018-01-312018-02-16Quarterly
2017-10-30$0.042017-10-312017-11-17Quarterly
2017-07-27$0.042017-07-312017-08-11Quarterly
2017-04-26$0.042017-04-282017-05-12Quarterly
2017-01-27$0.042017-01-312017-02-17Quarterly
2016-10-27$0.042016-10-312016-11-18Quarterly
2016-07-27$0.042016-07-292016-08-12Quarterly
2016-04-27$0.042016-04-292016-05-13Quarterly
2016-01-27$0.042016-01-292016-02-12Quarterly
2015-10-28$0.042015-10-302015-11-13Quarterly
2015-07-29$0.042015-07-312015-08-14Quarterly
2015-04-28$0.042015-04-302015-05-15Quarterly
2015-01-28$0.042015-01-302015-02-13Quarterly
2014-10-29$0.042014-10-312014-11-14Quarterly
2014-07-29$0.042014-07-312014-08-15Quarterly
2014-04-28$0.042014-04-302014-05-15Quarterly
2014-01-29$0.042014-01-312014-02-14Quarterly
2013-10-29$0.042013-10-312013-11-15Quarterly
2013-07-29$0.042013-07-312013-08-15Quarterly
2013-04-26$0.042013-04-302013-05-15Semi-Annual
2012-12-12$0.162012-12-142012-12-28Special
2012-08-08$0.502012-08-102012-08-17Semi-Annual
2012-03-12$0.142012-03-142012-04-13Annual
2011-06-01$0.122011-06-032011-06-17Annual
2010-07-07$0.102010-07-092010-07-16Annual

Insider trades

DateInsiderActionSharesPriceValue
2026-07-14Sugg Barbara AnnBuy1.30K$17.1322.27K
2026-07-14Sugg Barbara AnnBuy3.70K$17.1363.38K
2026-07-09Hudson Daniel TimothyBuy2.50K$16.5741.41K
2026-07-09Hudson Daniel TimothyBuy2.50K$16.6041.50K
2026-06-29Hudson Daniel TimothyBuy5.00K$16.9884.90K
2026-06-29Hudson Daniel TimothyBuy5.00K$16.9084.50K
2026-06-25Hudson Daniel TimothyBuy2.00K$17.7035.40K
2026-06-24Hudson Daniel TimothyBuy3.00K$17.0451.12K
2026-06-23Telesz Todd ESell8.22K$17.73145.72K
2026-06-23Telesz Todd EBuy8.22K$17.73145.72K
2026-06-23Telesz Todd ESell2.61K$17.7346.28K
2026-06-16Wesley Charles Ray IVBuy15.00K$16.69250.31K
2026-06-08White Matthew BradfordOther0——
2026-06-08White Matthew BradfordOther10.74K——
2026-05-28LUBAR DAVID JBuy6.32K——
2026-05-28Wesley Charles Ray IVBuy6.05K——
2026-05-28Gray Zarrell ThomasBuy6.05K——
2026-05-28Sugg Barbara AnnBuy5.38K——
2026-05-28Hudson Daniel TimothyBuy4.93K——
2026-04-15Bilsland Brent KBuy69.81K——
2026-04-15Telesz Todd EBuy16.00K——
2026-04-15Lovell Heath AaronBuy23.27K——
2026-03-31Lovell Heath AaronBuy40.86K$16.28665.27K
2026-03-31Bilsland Brent KSell105.08K——
2026-03-10Van Deman Eric MatthewBuy9.97K——
2026-03-06Hudson Daniel TimothyOther0——
2026-01-14Gray Zarrell ThomasBuy13.89K$18.00249.98K
2026-01-14Wesley Charles Ray IVBuy55.55K$18.00999.99K
2026-01-01Sugg Barbara AnnOther0——
2025-12-31HARDIE DAVID CBuy1.94K$19.2937.50K
2025-12-30Wesley Charles Ray IVBuy2.59K$19.2950.00K
2025-12-30LUBAR DAVID JBuy2.85K$19.2955.00K
2025-12-30Gray Zarrell ThomasBuy2.59K$19.2950.00K
2025-12-17Wesley Charles Ray IVBuy20.00K$17.83356.58K
2025-12-01Van Deman Eric MatthewOther0——
2025-11-21Wesley Charles Ray IVBuy13.00K$19.28250.66K
2025-10-01HARDIE DAVID CSell75.00K$19.761.48M
2025-10-01HARDIE DAVID CSell25.00K$19.76493.99K
2025-09-30HARDIE DAVID CSell75.00K$19.531.46M
2025-09-30HARDIE DAVID CSell25.00K$19.53488.21K
2025-09-29HARDIE DAVID CSell55.34K$19.651.09M
2025-09-29HARDIE DAVID CSell18.45K$19.65362.43K
2025-09-26Telesz Todd EBuy24.91K——
2025-09-26HARDIE DAVID CSell58.40K$19.181.12M
2025-09-26HARDIE DAVID CSell19.47K$19.18373.41K
2025-09-25HARDIE DAVID CSell26.24K$19.82519.91K
2025-09-25HARDIE DAVID CSell8.75K$19.82173.32K
2025-09-23HARDIE DAVID CSell6.58K$19.08125.52K
2025-09-23HARDIE DAVID CSell2.19K$19.0841.85K
2025-09-22HARDIE DAVID CSell57.49K$19.251.11M
2025-09-22HARDIE DAVID CSell19.16K$19.25369.01K
2025-08-19Wesley Charles Ray IVBuy20.00K$15.27305.40K
2025-06-23Telesz Todd EOther0——
2025-05-19HARDIE DAVID CSell67.46K$19.051.28M
2025-05-19HARDIE DAVID CSell30.38K$19.05578.68K
2025-04-10Gray Zarrell ThomasBuy9.00K$13.60122.40K
2025-04-07Wesley Charles Ray IVBuy10.00K$10.40103.98K
2025-03-31Lovell Heath AaronSell18.10K$16.28294.72K
2025-03-31Lovell Heath AaronSell40.86K——
2025-03-31Bilsland Brent KBuy105.08K$16.281.71M
2025-03-31Bilsland Brent KSell45.97K$16.28748.42K
2025-03-31Bilsland Brent KSell55.85K$12.28685.83K
2025-03-31Lovell Heath AaronSell36.91K$12.28453.32K
2025-03-31Lovell Heath AaronBuy98.83K$12.281.21M
2025-03-31Lovell Heath AaronSell35.48K$12.28435.72K
2025-03-31Lovell Heath AaronSell40.86K——
2025-03-31Lovell Heath AaronSell57.97K——
2025-03-31Bilsland Brent KBuy194.26K$12.282.39M
2025-03-31Bilsland Brent KSell53.03K$12.28651.23K
2025-03-31Bilsland Brent KSell105.08K——
2025-03-31Bilsland Brent KSell89.18K——
2025-03-31Hargrave Marjorie AnneSell23.35K——
2025-03-31Hargrave Marjorie AnneBuy30.27K$12.28371.68K
2025-03-31Hargrave Marjorie AnneSell6.92K——
2024-12-17Wesley Charles Ray IVBuy1.56K$12.0118.76K
2024-12-10HARDIE DAVID CSell16.28K$13.10213.25K
2024-12-09HARDIE DAVID CSell18.77K$13.02244.51K
2024-12-06HARDIE DAVID CSell2.55K$13.0133.22K
2024-11-25HARDIE DAVID CSell12.39K$13.21163.64K
2024-11-22HARDIE DAVID CSell33.31K$13.05434.75K
2024-11-21HARDIE DAVID CSell1.80K$13.0523.48K
2024-11-20HARDIE DAVID CSell14.89K$13.02193.83K
2024-11-19HARDIE DAVID CSell388$12.915.01K
2024-11-18HARDIE DAVID CSell23.60K$13.11309.46K
2024-11-15HARDIE DAVID CSell44.70K$12.88575.88K
2024-10-07Wesley Charles Ray IVBuy19.05K$6.89131.25K
2024-09-06Wesley Charles Ray IVBuy25.00K$5.97149.26K
2024-09-06Hargrave Marjorie AnneBuy70.05K——
2024-09-06Bilsland Brent KBuy315.24K——
2024-09-06Lovell Heath AaronBuy122.59K——
2024-08-31LUBAR DAVID JSell271.76K——
2024-08-31LUBAR DAVID JBuy271.76K——
2024-08-29Gray Zarrell ThomasBuy2.00K$6.5013.00K
2024-08-26Gray Zarrell ThomasBuy4.00K$6.2224.88K
2024-08-26Gray Zarrell ThomasBuy5.00K$6.4332.16K
2024-08-26Gray Zarrell ThomasBuy5.00K$6.3931.95K
2024-08-22Gray Zarrell ThomasBuy5.00K$5.7528.75K
2024-08-16Wesley Charles Ray IVBuy5.00K$5.7628.82K
2024-08-15Gray Zarrell ThomasBuy5.00K$6.0530.25K
2024-08-12Gray Zarrell ThomasBuy5.00K$5.4027.00K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 190, holders -8 vs prior quarter. Ownership 77.80%.

HolderSharesChangeChange %Value
LUBAR & CO., INC5.45M00.00%94.81M
BLACKROCK, INC.2.85M457.11K+19.09%49.59M
POINT72 ASSET MANAGEMENT, L.P.2.12M219.97K+11.57%36.89M
AEGIS FINANCIAL CORP1.81M-2.00K-0.11%31.51M
ORBIS ALLAN GRAY LTD1.70M-63.97K-3.63%29.49M
VANGUARD CAPITAL MANAGEMENT LLC1.53M45.72K+3.08%26.63M
AMERICAN CENTURY COMPANIES INC1.52M135.01K+9.76%26.40M
DIMENSIONAL FUND ADVISORS LP1.04M20.84K+2.04%18.15M
GEODE CAPITAL MANAGEMENT, LLC980.43K-10.31K-1.04%17.05M
HIGHLAND PEAK CAPITAL, LLC947.22K947.22KNew16.47M
DAYAH CAPITAL LLC887.24K238.94K+36.86%15.43M
STATE STREET CORP780.33K71.03K+10.01%13.57M
DEUTSCHE BANK AG\778.24K67.25K+9.46%13.53M
MORGAN STANLEY758.98K352.59K+86.76%13.20M
TYRO CAPITAL MANAGEMENT LLC735.47K735.47KNew12.79M
GARNET EQUITY CAPITAL HOLDINGS, INC.633.89K201.42K+46.57%11.02M
FMR LLC616.27K-27.85K-4.32%10.72M
SUSQUEHANNA INTERNATIONAL GROUP, LLP497.00K218.60K+78.52%8.64M
VANGUARD PORTFOLIO MANAGEMENT LLC485.57K-286.62K-37.12%8.44M
GOLDMAN SACHS GROUP INC478.28K124.51K+35.19%8.32M
DAYAH CAPITAL LLC475.00K-173.30K-26.73%8.26M
SUSQUEHANNA INTERNATIONAL GROUP, LLP417.79K139.39K+50.07%7.27M
BANK OF NEW YORK MELLON CORP404.65K6.02K+1.51%7.04M
D. E. SHAW & CO., INC.383.59K235.50K+159.03%6.67M
WALLEYE TRADING LLC371.60K298.03K+405.08%6.46M

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Hallador Energy (HNRG) Stock Insights

HNRG$11.94+0.06 +0.51%

$562.89M

Market Cap

342.44

P/E

50.81

Forward P/E

58

Score

Price History