Harmony Biosciences (HRMY) Financials: Revenue & Earnings

HRMY price $37.99 +0.04 +0.12%

Ticker
HRMY
Price
$37.99
Change
+0.04 +0.12%
Market cap ?
$2.21B
P/E ?
11.77
Forward P/E ?
9.62
Dividend yield ?
0.00%
Beta ?
1.01
Sector
Healthcare
Industry
Biotechnology
Stocklytics score
74
Value
70
Quality
77
Growth
76

Stocklytics score rationale: value 70, quality 77, growth 76.

Financials

20182019202020212022202320242025
05995000159742000305440000437855000582022000714734000868453000

Harmony Biosciences Holdings, Inc. is a commercial-stage pharmaceutical firm dedicated to developing and marketing therapies for individuals in the United States who suffer from rare neurological conditions. Their flagship product, WAKIX, is a prescription medication designed to treat excessive daytime sleepiness in adult patients diagnosed with narcolepsy. The company, which was founded in 2017, was formerly known…

Fair value

HRMY fair value $79.80. Price $37.99. Price is 52% below fair value.

Below fair value, around its usual discount.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 354.90M. Growth 6.24%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.85% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 58.24M. Net debt -512.92M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare HRMY

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—1.10—273.08M
2026-08-041.280.96261.28M250.77M
2026-05-070.550.76215.39M220.84M
2026-02-240.380.84243.78M240.32M
2025-11-040.870.92239.46M240.04M
2025-08-050.680.78200.49M220.16M
2025-05-060.780.59184.73M206.05M
2025-02-250.850.74201.27M183.21M
2024-10-290.790.67186.04M198.58M
2024-08-060.20-0.06172.81M173.10M
2024-04-300.670.60154.62M154.68M
2024-02-220.450.48168.41M169.65M
2023-10-310.750.65160.27M148.88M
2023-08-010.560.63134.22M142.03M
2023-05-020.480.44119.13M116.19M
2023-02-210.790.58128.31M127.66M
2022-11-011.440.10117.21M113.59M
2022-08-020.570.40107.03M100.73M
2022-05-030.510.2585.31M88.55M
2022-02-280.380.3291.21M89.53M
2021-11-090.510.2780.73M78.87M
2021-08-100.540.1973.82M68.90M
2021-05-110.380.0259.67M787.70M
2021-03-250.250.1156.29M—
2020-11-12-0.14-0.0545.61M36.49M
2020-08-20-0.70—19.84M—
2020-06-30-0.00—38.01M—
2019-12-31-0.66—6.00M—
2019-09-30-0.58———
2019-06-30-0.37———
2019-03-31-1.14———

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-09-18Budur KumarBuy25.45K$30.27770.25K
2026-09-18Budur KumarSell25.45K$30.27770.25K
2026-09-18Budur KumarBuy10.41K$30.69319.36K
2026-09-18Budur KumarSell10.41K$30.69319.36K
2026-09-18Budur KumarSell35.85K$43.051.54M
2026-09-17Budur KumarSell400$30.2712.11K
2026-09-17Budur KumarSell400$30.6912.28K
2026-09-17Budur KumarBuy400$30.2712.11K
2026-09-17Budur KumarBuy400$30.6912.28K
2026-09-17Budur KumarSell800$43.0034.40K
2026-09-16Budur KumarSell900$30.2727.24K
2026-09-16Budur KumarSell900$30.6927.62K
2026-09-16Budur KumarBuy900$30.2727.24K
2026-09-16Budur KumarBuy900$30.6927.62K
2026-09-16Budur KumarSell1.80K$43.0177.43K
2026-09-08Budur KumarSell10.75K$30.27325.52K
2026-09-08Budur KumarBuy10.75K$30.27325.52K
2026-09-08Budur KumarSell12.20K$30.69374.42K
2026-09-08Budur KumarBuy12.20K$30.69374.42K
2026-09-08Budur KumarSell4.50K$42.25190.11K
2026-09-08Budur KumarSell22.95K$43.10989.35K
2026-09-08Budur KumarSell1.00K$42.7942.79K
2026-09-04Budur KumarSell5.50K$41.98230.91K
2026-07-16Mollichella Stephen M.Other0——
2026-07-16Mollichella Stephen M.Other12.17K$37.46455.96K
2026-07-16Mollichella Stephen M.Other8.50K$30.69260.87K
2026-07-16Mollichella Stephen M.Other7.05K$38.01267.97K
2026-07-16Mollichella Stephen M.Other20.75K$36.76762.77K
2026-07-16Mollichella Stephen M.Other5.90K——
2026-05-14Germano Geno JBuy21.23K$30.76653.07K
2026-05-14Germano Geno JOther0——
2026-05-14Szyper Linda MBuy21.87K$30.76672.78K
2026-05-14Philip Ron MBuy21.87K$30.76672.78K
2026-05-14Graf R. MarkBuy21.87K$30.76672.78K
2026-05-14Sabater Juan A.Buy21.87K$30.76672.78K
2026-05-14Sender GaryBuy21.87K$30.76672.78K
2026-05-01Budur KumarSell18.75K——
2026-05-01Budur KumarBuy18.75K——
2026-05-01Budur KumarSell8.88K$31.83282.71K
2026-04-14Reicin GlennBuy164.31K$29.294.81M
2026-04-14Reicin GlennOther0——
2026-04-07Zaeske Adam H.Buy7.50K——
2026-04-07Zaeske Adam H.Sell7.50K——
2026-04-07Zaeske Adam H.Sell3.17K$27.6287.64K
2026-04-02Anastasiou PeterBuy212.24K$27.745.89M
2026-04-02Ignelzi Troy A.Buy17.71K$27.74491.28K
2026-04-02Ignelzi Troy A.Other0——
2026-01-26Kapadia SandipSell3.75K$37.15139.17K
2026-01-25Kapadia SandipSell4.72K——
2026-01-25Kapadia SandipBuy4.72K——
2026-01-25Kapadia SandipSell2.55K$36.8294.00K
2026-01-25Serafin AndrewSell2.60K——
2026-01-25Serafin AndrewBuy2.60K——
2026-01-25Serafin AndrewSell1.13K$36.8241.46K
2026-01-25Budur KumarSell2.66K——
2026-01-25Budur KumarBuy2.66K——
2026-01-25Budur KumarSell1.37K$36.8250.52K
2026-01-25Dayno Jeffrey M.Sell13.00K——
2026-01-25Dayno Jeffrey M.Buy13.00K——
2026-01-25Dayno Jeffrey M.Sell5.65K$36.82208.18K
2026-01-24Kapadia SandipSell3.81K——
2026-01-24Kapadia SandipBuy3.81K——
2026-01-24Kapadia SandipSell2.24K$36.8282.44K
2026-01-24Serafin AndrewSell2.50K——
2026-01-24Serafin AndrewBuy2.50K——
2026-01-24Serafin AndrewSell1.12K$36.8241.09K
2026-01-24Budur KumarSell2.19K——
2026-01-24Budur KumarBuy2.19K——
2026-01-24Budur KumarSell1.15K$36.8242.45K
2026-01-24Dayno Jeffrey M.Sell10.50K——
2026-01-24Dayno Jeffrey M.Buy10.50K——
2026-01-24Dayno Jeffrey M.Sell4.79K$36.82176.18K
2026-01-22Kapadia SandipBuy42.60K$36.761.57M
2026-01-22Kapadia SandipBuy12.20K——
2026-01-22Serafin AndrewBuy42.60K$36.761.57M
2026-01-22Serafin AndrewBuy12.20K——
2026-01-22Budur KumarBuy42.60K$36.761.57M
2026-01-22Budur KumarBuy12.20K——
2026-01-22Zaeske Adam H.Buy56.90K$36.762.09M
2026-01-22Zaeske Adam H.Buy16.20K——
2026-01-22Dayno Jeffrey M.Buy184.60K$36.766.79M
2026-01-22Dayno Jeffrey M.Buy52.90K——
2026-01-15Kapadia SandipSell20.96K$35.92752.83K
2025-12-12Dayno Jeffrey M.Buy20.00K$8.22164.40K
2025-12-12Dayno Jeffrey M.Sell5.93K$40.11237.96K
2025-12-12Dayno Jeffrey M.Sell20.00K$8.22164.40K
2025-12-05Kapadia SandipSell20.00K$29.03580.60K
2025-12-05Kapadia SandipBuy20.00K$29.03580.60K
2025-12-05Kapadia SandipSell20.00K$39.54790.90K
2025-11-21Kapadia SandipSell3.43K$35.00119.94K
2025-09-30Kapadia SandipSell45.00K——
2025-09-30Kapadia SandipBuy45.00K——
2025-09-30Kapadia SandipSell24.04K$27.56662.51K
2025-08-28Valor IV Pharma Holdings, LLCSell6.62M——
2025-08-15Kapadia SandipSell21.57K$36.50787.38K
2025-05-25Graf R. MarkBuy14.52K$34.23497.09K
2025-05-15Sabater Juan A.Buy14.52K$34.23497.09K
2025-05-15Gracias Antonio J.Buy14.52K$34.23497.09K
2025-05-15Philip Ron MBuy14.52K$34.23497.09K
2025-05-15Szyper Linda MBuy14.52K$34.23497.09K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 336, holders +15 vs prior quarter. Ownership 94.34%.

HolderSharesChangeChange %Value
BLACKROCK, INC.7.10M31.93K+0.45%258.58M
FMR LLC3.57M416.48K+13.19%130.13M
VANGUARD PORTFOLIO MANAGEMENT LLC2.88M166.14K+6.12%104.88M
AMERICAN CENTURY COMPANIES INC2.54M434.33K+20.63%92.46M
DIMENSIONAL FUND ADVISORS LP2.39M317.08K+15.27%87.14M
VANGUARD CAPITAL MANAGEMENT LLC2.11M2.74K+0.13%76.64M
LSV ASSET MANAGEMENT2.06M36.10K+1.78%75.05M
STATE STREET CORP1.86M74.96K+4.20%67.70M
ARMISTICE CAPITAL, LLC1.56M-60.00K-3.69%56.95M
GEODE CAPITAL MANAGEMENT, LLC1.44M119.93K+9.07%52.53M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP1.31M-69.56K-5.03%47.79M
RENAISSANCE TECHNOLOGIES LLC1.20M118.00K+10.95%43.52M
TWO SIGMA INVESTMENTS, LP959.14K225.69K+30.77%34.92M
AQR CAPITAL MANAGEMENT LLC934.33K218.08K+30.45%34.02M
SG AMERICAS SECURITIES, LLC882.72K-1.14M-56.26%32.14M
VALOR MANAGEMENT LLC818.01K700.88K+598.38%29.78M
MORGAN STANLEY733.68K-297.33K-28.84%26.71M
UBS GROUP AG602.99K155.00K+34.60%21.95M
DZ BANK AG DEUTSCHE ZENTRAL GENOSSENSCHAFTS BANK, FRANKFURT AM MAIN551.08K-16.04K-2.83%20.06M
INVESCO LTD.528.52K-99.73K-15.87%19.24M
JPMORGAN CHASE & CO514.09K-309.43K-37.57%18.25M
VENBIO PARTNERS LLC472.19K-17.00K-3.48%17.19M
NORTHERN TRUST CORP471.22K47.99K+11.34%17.16M
BNP PARIBAS FINANCIAL MARKETS438.30K-106.89K-19.61%15.96M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.423.82K423.82KNew15.43M

Earnings and financials

Harmony Biosciences Holdings, Inc. (HRMY) trades at $37.99, with a market cap of $2.21B and a trailing P/E of 11.77. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

20182019202020212022202320242025
05995000159742000305440000437855000582022000714734000868453000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Harmony Biosciences (HRMY) Financials: Revenue & Earnings

HRMY$37.99+0.04 +0.12%

$2.21B

Market Cap

11.77

P/E

9.62

Forward P/E

74

Score

Price History