Harrow Health (HROW) Stock Insights
$1.10B
Market Cap
-28.65
P/E
13.48
Forward P/E
58
Score
HROW price $29.39 +0.32 +1.10%
Stocklytics score rationale: value 42, quality 39, growth 93.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 19942000 | 26774000 | 41372000 | 51165000 | 48871000 | 72476000 | 88595000 | 130193000 | 199614000 | 272303000 |
Harrow Health, Inc. operates as a healthcare enterprise with a specialized focus on ophthalmic solutions. The company's portfolio includes ImprimisRx, a business dedicated to ophthalmology outsourcing and pharmaceutical compounding, as well as DEXYCU, a product utilized for managing post-operative inflammation. Beyond its direct offerings, Harrow Health maintains equity investments in several pharmaceutical…
HROW fair value $97.14. Price $29.39. Price is 70% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 70.59M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 37.49M. Net debt 179.05M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-09 | — | 0.17 | — | 98.47M |
| 2026-08-10 | -0.46 | -0.18 | 70.66M | 70.35M |
| 2026-05-11 | -0.74 | -0.43 | 44.20M | 52.43M |
| 2026-03-02 | 0.18 | 0.40 | 89.09M | 90.00M |
| 2025-11-10 | 0.03 | 0.22 | 71.64M | 73.70M |
| 2025-08-11 | 0.14 | 0.01 | 63.74M | 66.00M |
| 2025-05-08 | -0.50 | 0.02 | 47.83M | 57.00M |
| 2025-03-27 | 0.24 | 0.08 | 66.83M | 61.79M |
| 2024-11-13 | -0.12 | -0.05 | 49.26M | 52.80M |
| 2024-08-07 | -0.18 | -0.25 | 48.90M | 42.51M |
| 2024-05-13 | -0.38 | -0.25 | 34.59M | 36.32M |
| 2024-03-20 | -0.25 | -0.04 | 36.35M | 37.86M |
| 2023-11-13 | -0.09 | 0.03 | 34.30M | 37.58M |
| 2023-08-09 | -0.14 | -0.04 | 33.47M | 31.04M |
| 2023-05-11 | -0.22 | -0.06 | 26.10M | 25.13M |
| 2023-03-23 | 0.07 | -0.15 | 20.33M | 21.40M |
| 2022-11-14 | -0.24 | 0.02 | 22.82M | 23.14M |
| 2022-08-09 | -0.23 | -0.02 | 23.32M | 22.07M |
| 2022-05-05 | -0.09 | -0.04 | 22.12M | 19.48M |
| 2022-03-10 | -0.27 | -0.04 | 20.19M | 19.35M |
| 2021-11-09 | 0.05 | 0.03 | 18.71M | 15.44M |
| 2021-08-10 | -0.09 | -0.03 | 18.13M | 15.71M |
| 2021-05-11 | 0.01 | -0.04 | 15.44M | 13.66M |
| 2021-03-08 | 0.04 | 0.04 | 14.60M | 14.45M |
| 2020-11-09 | 0.33 | 0.17 | 14.40M | 77.75M |
| 2020-08-10 | -0.01 | -0.10 | 8.06M | 80.60M |
| 2020-05-11 | -0.50 | -0.25 | 11.82M | 5.91M |
| 2020-03-13 | 0.10 | 0.06 | 12.60M | 7.56M |
| 2019-11-13 | -0.45 | -0.44 | 12.76M | 8.88M |
| 2019-08-14 | -0.09 | -0.08 | 13.52M | 12.01M |
| 2019-05-09 | 0.43 | 0.12 | 12.29M | 285.81K |
| 2019-03-12 | 0.77 | 0.34 | 11.38M | 5.03M |
| 2018-11-13 | -0.12 | — | 10.74M | — |
| 2018-08-06 | 0.11 | — | 10.38M | — |
| 2018-05-15 | -0.17 | — | 8.87M | — |
| 2018-03-08 | -0.13 | — | 7.34M | — |
| 2017-11-14 | -0.28 | — | 6.48M | — |
| 2017-08-10 | 0.07 | — | 6.86M | — |
| 2017-05-10 | -0.26 | -0.19 | 6.10M | 4.46M |
| 2017-03-21 | -0.30 | -0.28 | 5.79M | 5.40M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-14 | Shojaei Amir | Sell | 11.25K | $35.96 | 404.55K |
| 2026-08-14 | Shojaei Amir | Buy | 11.25K | $35.96 | 404.55K |
| 2026-08-14 | Shojaei Amir | Sell | 11.25K | $40.00 | 450.00K |
| 2026-06-18 | Sternberg Perry J. | Buy | 5.25K | — | — |
| 2026-06-18 | SILVERNAIL LAUREN P | Buy | 5.25K | — | — |
| 2026-06-18 | Graves Adrienne L | Buy | 5.25K | — | — |
| 2026-05-18 | Graves Adrienne L | Buy | 1.00K | $31.07 | 31.07K |
| 2026-05-18 | SILVERNAIL LAUREN P | Buy | 1.00K | $31.00 | 31.00K |
| 2026-05-15 | Shojaei Amir | Buy | 10.00K | — | — |
| 2026-05-14 | BAUM MARK L | Buy | 10.00K | $30.20 | 302.00K |
| 2026-05-14 | BOLL ANDREW R. | Buy | 3.50K | $29.90 | 104.65K |
| 2026-03-04 | Opaleye Management Inc. | Sell | 134.00K | $39.67 | 5.32M |
| 2026-03-04 | Opaleye Management Inc. | Sell | 4.26K | $39.67 | 169.12K |
| 2026-03-03 | Opaleye Management Inc. | Sell | 59.00K | $39.15 | 2.31M |
| 2026-03-03 | Opaleye Management Inc. | Sell | 1.31K | $39.15 | 51.25K |
| 2026-02-27 | Opaleye Management Inc. | Sell | 5.00K | $54.18 | 270.90K |
| 2026-01-30 | Sullivan Patrick William | Buy | 25.00K | — | — |
| 2026-01-30 | Sullivan Patrick William | Buy | 15.00K | — | — |
| 2026-01-30 | Sullivan Patrick William | Other | 30.00K | $39.00 | 1.17M |
| 2026-01-06 | Opaleye Management Inc. | Sell | 20.00K | $53.35 | 1.07M |
| 2025-12-12 | BOLL ANDREW R. | Buy | 60.00K | $3.95 | 237.00K |
| 2025-12-12 | BOLL ANDREW R. | Sell | 26.66K | $47.06 | 1.25M |
| 2025-12-12 | BOLL ANDREW R. | Sell | 60.00K | $3.95 | 237.00K |
| 2025-12-12 | BAUM MARK L | Buy | 180.00K | $3.95 | 711.00K |
| 2025-12-12 | BAUM MARK L | Sell | 79.99K | $47.06 | 3.76M |
| 2025-12-12 | BAUM MARK L | Sell | 180.00K | $3.95 | 711.00K |
| 2025-10-06 | Mullery Francis William Jr | Other | 33.00K | $48.18 | 1.59M |
| 2025-09-01 | Pollard Randall E. | Buy | 30.00K | $39.00 | 1.17M |
| 2025-09-01 | Pollard Randall E. | Other | 0 | — | — |
| 2025-07-21 | BAUM MARK L | Buy | 600.00K | $7.87 | 4.72M |
| 2025-07-21 | BAUM MARK L | Sell | 313.34K | $37.08 | 11.62M |
| 2025-07-01 | BOLL ANDREW R. | Buy | 405.75K | — | — |
| 2025-07-01 | BAUM MARK L | Buy | 889.50K | — | — |
| 2025-06-20 | Sternberg Perry J. | Buy | 7.34K | — | — |
| 2025-06-20 | SILVERNAIL LAUREN P | Buy | 7.34K | — | — |
| 2025-06-20 | Graves Adrienne L | Buy | 7.34K | — | — |
| 2025-06-10 | Opaleye Management Inc. | Sell | 15.00K | $30.80 | 462.03K |
| 2025-06-09 | Opaleye Management Inc. | Sell | 15.20K | $30.37 | 461.79K |
| 2025-06-04 | Opaleye Management Inc. | Sell | 1.80K | $30.02 | 53.91K |
| 2025-06-03 | Opaleye Management Inc. | Sell | 3.00K | $30.04 | 90.12K |
| 2025-05-13 | Opaleye Management Inc. | Sell | 5.00K | $26.59 | 132.94K |
| 2025-05-12 | Opaleye Management Inc. | Sell | 10.00K | $25.90 | 258.96K |
| 2025-04-07 | BOLL ANDREW R. | Sell | 136.75K | $23.09 | 3.16M |
| 2025-04-07 | SAHAREK JOHN P. | Sell | 109.47K | $23.09 | 2.53M |
| 2025-04-07 | BAUM MARK L | Sell | 300.36K | $23.09 | 6.94M |
| 2025-04-03 | BOLL ANDREW R. | Buy | 346.50K | — | — |
| 2025-04-03 | BOLL ANDREW R. | Sell | 346.50K | — | — |
| 2025-04-03 | SAHAREK JOHN P. | Buy | 277.20K | — | — |
| 2025-04-03 | SAHAREK JOHN P. | Sell | 277.20K | — | — |
| 2025-04-03 | BAUM MARK L | Buy | 762.30K | — | — |
| 2025-04-03 | BAUM MARK L | Sell | 762.30K | — | — |
| 2025-03-24 | Opaleye Management Inc. | Sell | 5.00K | $30.01 | 150.06K |
| 2025-03-18 | Opaleye Management Inc. | Sell | 5.00K | $30.01 | 150.06K |
| 2025-03-18 | Opaleye Management Inc. | Sell | 5.00K | $29.64 | 148.20K |
| 2025-02-28 | Opaleye Management Inc. | Sell | 5.00K | $28.05 | 140.25K |
| 2025-01-22 | Opaleye Management Inc. | Sell | 20.00K | $35.59 | 711.81K |
| 2025-01-06 | Shojaei Amir | Buy | 30.00K | $35.96 | 1.08M |
| 2025-01-06 | Shojaei Amir | Other | 0 | — | — |
| 2024-09-11 | SAHAREK JOHN P. | Buy | 90.00K | $7.37 | 663.30K |
| 2024-09-11 | SAHAREK JOHN P. | Sell | 45.14K | $41.37 | 1.87M |
| 2024-09-11 | SAHAREK JOHN P. | Sell | 90.00K | $7.37 | 663.30K |
| 2024-06-14 | Sternberg Perry J. | Buy | 8.35K | — | — |
| 2024-06-14 | Makary Martin A. | Buy | 8.35K | — | — |
| 2024-06-14 | Graves Adrienne L | Buy | 8.35K | — | — |
| 2024-06-14 | SILVERNAIL LAUREN P | Buy | 8.35K | — | — |
| 2024-04-25 | Opaleye Management Inc. | Buy | 20.00K | $9.97 | 199.40K |
| 2024-04-24 | Opaleye Management Inc. | Buy | 8.29K | $10.15 | 84.09K |
| 2024-04-23 | Opaleye Management Inc. | Buy | 11.71K | $10.29 | 120.55K |
| 2024-04-19 | Opaleye Management Inc. | Buy | 29.40K | $10.56 | 310.39K |
| 2024-03-28 | Opaleye Management Inc. | Buy | 50.00K | $12.82 | 641.00K |
| 2024-03-22 | BAUM MARK L | Buy | 9.00K | $11.59 | 104.31K |
| 2024-03-20 | Opaleye Management Inc. | Buy | 50.60K | $9.65 | 488.29K |
| 2024-03-01 | SAHAREK JOHN P. | Buy | 5.00K | $8.75 | 43.75K |
| 2024-03-01 | SAHAREK JOHN P. | Sell | 5.00K | $8.75 | 43.75K |
| 2024-02-20 | SAHAREK JOHN P. | Buy | 30.00K | $10.67 | 320.10K |
| 2024-02-20 | SAHAREK JOHN P. | Sell | 12.62K | $10.67 | 134.61K |
| 2024-02-20 | SAHAREK JOHN P. | Sell | 30.00K | — | — |
| 2024-02-20 | BOLL ANDREW R. | Buy | 45.00K | $10.67 | 480.15K |
| 2024-02-20 | BOLL ANDREW R. | Sell | 18.48K | $10.67 | 197.18K |
| 2024-02-20 | BOLL ANDREW R. | Sell | 45.00K | — | — |
| 2024-02-20 | BAUM MARK L | Buy | 150.00K | $10.67 | 1.60M |
| 2024-02-20 | BAUM MARK L | Sell | 59.84K | $10.67 | 638.45K |
| 2024-02-20 | BAUM MARK L | Sell | 150.00K | — | — |
| 2024-02-07 | BAUM MARK L | Buy | 15.40K | $7.71 | 118.73K |
| 2024-02-07 | BAUM MARK L | Sell | 15.40K | $7.71 | 118.73K |
| 2024-02-07 | BOLL ANDREW R. | Buy | 7.40K | $7.71 | 57.05K |
| 2024-02-07 | BOLL ANDREW R. | Sell | 7.40K | $7.71 | 57.05K |
| 2024-01-26 | Graves Adrienne L | Buy | 3.12K | — | — |
| 2024-01-26 | SILVERNAIL LAUREN P | Buy | 3.12K | — | — |
| 2024-01-26 | SILVERNAIL LAUREN P | Other | 0 | — | — |
| 2024-01-26 | Graves Adrienne L | Other | 0 | — | — |
| 2023-11-16 | BAUM MARK L | Buy | 7.50K | $8.11 | 60.82K |
| 2023-11-15 | Opaleye Management Inc. | Buy | 25.00K | $8.03 | 200.74K |
| 2023-11-10 | SAHAREK JOHN P. | Buy | 20.00K | — | — |
| 2023-11-10 | SAHAREK JOHN P. | Sell | 9.78K | $12.83 | 125.45K |
| 2023-11-10 | SAHAREK JOHN P. | Sell | 20.00K | $4.16 | 83.20K |
| 2023-09-20 | Opaleye Management Inc. | Buy | 5.98K | $14.49 | 86.71K |
| 2023-09-19 | Opaleye Management Inc. | Buy | 14.02K | $14.65 | 205.37K |
| 2023-08-14 | BAUM MARK L | Buy | 5.80K | $17.05 | 98.89K |
| 2023-08-14 | Makary Martin A. | Buy | 20.00K | $16.92 | 338.40K |
Latest filed quarter: Q2 2026.
Institutions holding: 234, holders +7 vs prior quarter. Ownership 58.49%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 2.74M | 187.36K | +7.34% | 116.37M |
| OPALEYE MANAGEMENT INC. | 2.40M | -432.23K | -15.26% | 101.93M |
| PRIVATE CAPITAL MANAGEMENT, LLC | 1.60M | 1.56M | +3799.44% | 67.90M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.42M | 14.16K | +1.01% | 60.19M |
| DEEP TRACK CAPITAL, LP | 969.00K | 969.00K | New | 41.15M |
| STATE STREET CORP | 939.89K | 84.84K | +9.92% | 39.92M |
| GEODE CAPITAL MANAGEMENT, LLC | 905.56K | 53.53K | +6.28% | 38.47M |
| BAMCO INC /NY/ | 809.35K | 809.35K | New | 34.37M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 742.90K | 434.60K | +140.97% | 31.55M |
| DIMENSIONAL FUND ADVISORS LP | 667.04K | 87.52K | +15.10% | 28.33M |
| JUPITER TOPCO LLC | 579.13K | 579.13K | New | 24.60M |
| DIVISADERO STREET CAPITAL MANAGEMENT, LP | 439.15K | 439.15K | New | 18.65M |
| CITADEL ADVISORS LLC | 391.40K | 221.30K | +130.10% | 16.62M |
| RICE HALL JAMES & ASSOCIATES, LLC | 387.55K | 19.37K | +5.26% | 16.46M |
| MARSHALL WACE, LLP | 369.44K | -275.48K | -42.72% | 15.69M |
| CITADEL ADVISORS LLC | 359.87K | 189.77K | +111.57% | 15.28M |
| NORTHERN TRUST CORP | 323.21K | 26.34K | +8.87% | 13.73M |
| SCHONFELD STRATEGIC ADVISORS LLC | 319.62K | 319.62K | New | 13.57M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 318.61K | 29.73K | +10.29% | 13.53M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 273.70K | 3.16K | +1.17% | 11.62M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 273.70K | 273.70K | New | 11.62M |
| VANGUARD FIDUCIARY TRUST CO | 235.42K | 7.80K | +3.43% | 10.00M |
| CITADEL ADVISORS LLC | 233.00K | 62.90K | +36.98% | 9.90M |
| WESTSIDE INVESTMENT MANAGEMENT, INC. | 224.05K | 38.12K | +20.51% | 9.52M |
| FIRSTWAVE CAPITAL MANAGEMENT LLC | 211.98K | 68.06K | +47.29% | 9.00M |
Insights · Dividends · Forecast · Financials · Learn
$1.10B
Market Cap
-28.65
P/E
13.48
Forward P/E
58
Score