Henry Schein (HSIC) Stock Insights
HSIC$84.80+0.55 +0.65%
$9.45B
Market Cap
24.35
P/E
15.73
Forward P/E
42
Score
Henry Schein (HSIC) Stock Insights
HSIC price $84.80 +0.55 +0.65%
- Ticker
- HSIC
- Price
- $84.80
- Change
- +0.55 +0.65%
- Market cap ?
- $9.45B
- P/E ?
- 24.35
- Forward P/E ?
- 15.73
- Dividend yield ?
- 0.00%
- Beta ?
- 0.84
- Sector
- Healthcare
- Industry
- Medical - Distribution
- Stocklytics score
- 42
- Value
- 51
- Quality
- 34
- Growth
- 41
Stocklytics score rationale: value 51, quality 34, growth 41.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 11571668000 | 12461543000 | 13201995000 | 9985803000 | 10119141000 | 12401000000 | 12647000000 | 12339000000 | 12673000000 | 13184000000 |
Henry Schein, Inc. (HSIC) is a global leader in delivering a comprehensive suite of healthcare products and services. The company caters to a diverse clientele across the globe, including dental professionals and laboratories, physician practices, governmental entities, and various institutional and alternative healthcare facilities. Its operations are organized into two principal segments: Health Care Distribution…
Fair value
HSIC fair value $100.61. Price $84.80. Price is 16% below fair value.
Above fair value, but less expensive than usual. A smaller premium than on 61% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 539.00M. Growth 5.52%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.94% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 111.45M. Net debt 3.53B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 1.36 | — | 3.48B |
| 2026-08-04 | 1.27 | 1.24 | 3.46B | 3.37B |
| 2026-05-05 | 1.32 | 1.20 | 3.37B | 3.34B |
| 2026-02-24 | 1.34 | 1.30 | 3.44B | 3.35B |
| 2025-11-04 | 1.38 | 1.27 | 3.34B | 3.34B |
| 2025-08-05 | 1.10 | 1.18 | 3.24B | 3.28B |
| 2025-05-05 | 1.15 | 1.11 | 3.17B | 3.22B |
| 2025-02-25 | 1.19 | 1.23 | 3.19B | 3.29B |
| 2024-11-05 | 1.22 | 1.16 | 3.17B | 3.36B |
| 2024-08-06 | 1.23 | 1.22 | 3.14B | 3.28B |
| 2024-05-07 | 1.10 | 1.02 | 3.17B | 3.21B |
| 2024-02-27 | 0.66 | 0.70 | 3.02B | 3.04B |
| 2023-11-13 | 1.32 | 1.32 | 3.16B | 3.22B |
| 2023-08-07 | 1.31 | 1.28 | 3.10B | 3.13B |
| 2023-05-09 | 1.21 | 1.24 | 3.06B | 3.09B |
| 2023-02-16 | 1.21 | 1.21 | 3.37B | 3.35B |
| 2022-11-01 | 1.09 | 1.14 | 3.07B | 3.19B |
| 2022-08-02 | 1.16 | 1.16 | 3.03B | 3.12B |
| 2022-05-03 | 1.30 | 1.19 | 3.18B | 3.10B |
| 2022-02-15 | 1.07 | 0.91 | 3.33B | 3.15B |
| 2021-11-02 | 1.10 | 0.95 | 3.18B | 2.93B |
| 2021-08-03 | 1.11 | 0.97 | 2.97B | 2.87B |
| 2021-05-04 | 1.24 | 0.84 | 2.92B | 2.81B |
| 2021-02-17 | 1.00 | 0.99 | 3.17B | 2.87B |
| 2020-11-02 | 1.03 | 0.79 | 2.84B | 2.18B |
| 2020-08-04 | -0.08 | -0.12 | 1.68B | 2.30B |
| 2020-05-05 | 0.94 | 0.74 | 2.43B | 1.91B |
| 2020-02-20 | 0.97 | 0.91 | 2.67B | 2.50B |
| 2019-11-05 | 0.90 | 0.86 | 2.51B | 2.40B |
| 2019-08-06 | 0.84 | 0.83 | 2.45B | 2.42B |
| 2019-05-07 | 0.80 | 0.76 | 2.36B | 2.24B |
| 2019-02-20 | 1.12 | 1.11 | 3.38B | 2.45B |
| 2018-11-06 | 1.03 | 1.01 | 3.28B | 2.31B |
| 2018-08-06 | 1.04 | 1.01 | 3.33B | 2.25B |
| 2018-05-08 | 0.95 | 0.92 | 3.22B | 2.20B |
| 2018-02-20 | 0.97 | 0.97 | 3.32B | 3.32B |
| 2017-11-06 | 0.87 | 0.89 | 3.16B | 3.23B |
| 2017-08-08 | 0.88 | 0.87 | 3.06B | 3.02B |
| 2017-05-09 | 0.88 | 0.82 | 2.92B | 2.72B |
| 2017-02-21 | 0.94 | 0.92 | 3.12B | 3.05B |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-08 | Albertini Andrea | Sell | 603 | $88.86 | 53.58K |
| 2026-09-08 | Albertini Andrea | Sell | 3.98K | — | — |
| 2026-06-12 | DANIEL WILLIAM K | Buy | 2.21K | — | — |
| 2026-05-26 | BERGMAN STANLEY M | Sell | 50 | — | — |
| 2026-05-21 | Murphy Kelly Ann | Other | 0 | — | — |
| 2026-05-21 | Murphy Kelly Ann | Other | 1.48K | $62.71 | 92.75K |
| 2026-05-21 | Murphy Kelly Ann | Other | 9.27K | $76.76 | 711.87K |
| 2026-05-21 | Murphy Kelly Ann | Other | 2.98K | $86.27 | 257.00K |
| 2026-05-21 | BERGMAN STANLEY M | Sell | 50 | — | — |
| 2026-05-19 | BERGMAN STANLEY M | Sell | 1.04K | — | — |
| 2026-05-11 | DANIEL WILLIAM K | Buy | 10.00K | $69.19 | 691.90K |
| 2026-03-19 | Popeck Thomas C | Sell | 1.35K | $72.79 | 98.63K |
| 2026-03-17 | Ettinger Michael S | Sell | 1.00K | — | — |
| 2026-03-16 | South Ronald N. | Sell | 5.22K | $74.61 | 389.17K |
| 2026-03-16 | Sheehy Christine Zayac | Sell | 463 | $74.61 | 34.54K |
| 2026-03-16 | Popeck Thomas C | Sell | 587 | $74.61 | 43.80K |
| 2026-03-16 | MLOTEK MARK E | Sell | 5.93K | $74.61 | 442.29K |
| 2026-03-16 | Ettinger Michael S | Sell | 1.30K | — | — |
| 2026-03-16 | Ettinger Michael S | Sell | 4.21K | $74.61 | 314.41K |
| 2026-03-16 | BERGMAN STANLEY M | Sell | 400 | — | — |
| 2026-03-16 | BERGMAN STANLEY M | Sell | 50 | $74.61 | 3.73K |
| 2026-03-16 | Albertini Andrea | Sell | 1.40K | $74.61 | 104.53K |
| 2026-03-12 | BERGMAN STANLEY M | Sell | 970 | — | — |
| 2026-03-10 | KUEHN KURT P | Sell | 2.84K | $78.96 | 224.57K |
| 2026-03-06 | Sheehy Christine Zayac | Buy | 7.09K | — | — |
| 2026-03-06 | Popeck Thomas C | Buy | 53.21K | — | — |
| 2026-03-06 | KKR Group Partnership L.P. | Buy | 918.72K | — | — |
| 2026-03-06 | KKR Hawaii Aggregator L.P. | Buy | 918.72K | — | — |
| 2026-03-06 | South Ronald N. | Buy | 20.30K | — | — |
| 2026-03-06 | MLOTEK MARK E | Buy | 27.06K | — | — |
| 2026-03-06 | MLOTEK MARK E | Sell | 300 | — | — |
| 2026-03-06 | Lowery Frederick M. | Buy | 177.12K | $77.60 | 13.74M |
| 2026-03-06 | Lowery Frederick M. | Buy | 64.43K | — | — |
| 2026-03-06 | Ettinger Michael S | Buy | 27.06K | — | — |
| 2026-03-06 | Albertini Andrea | Buy | 60.63K | — | — |
| 2026-03-06 | Tuckson Reed Vaughn | Buy | 2.58K | — | — |
| 2026-03-06 | SHEARES BRADLEY T | Buy | 2.58K | — | — |
| 2026-03-06 | Serota Scott Philip | Buy | 2.58K | — | — |
| 2026-03-06 | Margulies Anne H. | Buy | 2.58K | — | — |
| 2026-03-06 | LASKAWY PHILIP A | Buy | 2.58K | — | — |
| 2026-03-06 | KUEHN KURT P | Buy | 2.58K | — | — |
| 2026-03-06 | HOMBACH ROBERT J. | Buy | 2.58K | — | — |
| 2026-03-06 | HERRING JOSEPH L | Buy | 2.58K | — | — |
| 2026-03-06 | Faig Carole T | Buy | 2.58K | — | — |
| 2026-03-06 | DERBY DEBORAH | Buy | 2.58K | — | — |
| 2026-03-06 | DANIEL WILLIAM K | Buy | 2.58K | — | — |
| 2026-03-06 | BERGMAN STANLEY M | Sell | 3.81K | — | — |
| 2026-03-06 | BERGMAN STANLEY M | Buy | 2.58K | — | — |
| 2026-03-06 | ALI MOHAMAD | Buy | 2.58K | — | — |
| 2026-03-06 | MLOTEK MARK E | Sell | 300 | — | — |
| 2026-03-05 | MLOTEK MARK E | Sell | 1.22K | — | — |
| 2026-03-05 | LASKAWY PHILIP A | Sell | 2.84K | $80.36 | 228.54K |
| 2026-03-04 | MLOTEK MARK E | Sell | 4.10K | $80.80 | 331.26K |
| 2026-03-04 | MLOTEK MARK E | Sell | 1.82K | $80.81 | 147.48K |
| 2026-03-02 | Lowery Frederick M. | Buy | 30.72K | — | — |
| 2026-03-02 | BERGMAN STANLEY M | Sell | 23.86K | $81.31 | 1.94M |
| 2026-03-02 | BERGMAN STANLEY M | Sell | 19.95K | $81.31 | 1.62M |
| 2026-03-02 | Lowery Frederick M. | Other | 0 | — | — |
| 2026-02-27 | South Ronald N. | Sell | 6.82K | — | — |
| 2026-02-27 | South Ronald N. | Sell | 709 | $82.39 | 58.41K |
| 2026-02-27 | Sheehy Christine Zayac | Sell | 780 | — | — |
| 2026-02-27 | Sheehy Christine Zayac | Sell | 88 | $82.39 | 7.25K |
| 2026-02-27 | Popeck Thomas C | Sell | 1.20K | — | — |
| 2026-02-27 | Popeck Thomas C | Sell | 137 | $82.39 | 11.29K |
| 2026-02-27 | MLOTEK MARK E | Sell | 9.44K | — | — |
| 2026-02-27 | MLOTEK MARK E | Sell | 1.06K | $82.39 | 87.75K |
| 2026-02-27 | Ettinger Michael S | Sell | 9.05K | — | — |
| 2026-02-27 | Ettinger Michael S | Sell | 914 | $82.39 | 75.30K |
| 2026-02-27 | BERGMAN STANLEY M | Sell | 48.53K | — | — |
| 2026-02-27 | BERGMAN STANLEY M | Sell | 7.35K | $82.39 | 605.48K |
| 2026-02-27 | Albertini Andrea | Sell | 4.00K | — | — |
| 2026-02-27 | Albertini Andrea | Sell | 440 | $82.39 | 36.25K |
| 2026-02-27 | BERGMAN STANLEY M | Sell | 10.79K | $81.20 | 875.74K |
| 2026-02-26 | BERGMAN STANLEY M | Sell | 31.13K | $80.90 | 2.52M |
| 2026-02-26 | BERGMAN STANLEY M | Sell | 7.21K | $81.51 | 587.85K |
| 2025-12-10 | Albertini Andrea | Sell | 2.03K | $75.88 | 154.19K |
| 2025-12-05 | KKR Group Partnership L.P. | Buy | 350.43K | — | — |
| 2025-12-05 | KKR Hawaii Aggregator L.P. | Buy | 350.43K | — | — |
| 2025-11-25 | BERGMAN STANLEY M | Sell | 500 | — | — |
| 2025-11-24 | BERGMAN STANLEY M | Sell | 140 | — | — |
| 2025-11-19 | Ettinger Michael S | Sell | 71 | — | — |
| 2025-11-13 | BERGMAN STANLEY M | Sell | 1.03K | — | — |
| 2025-09-10 | BERGMAN STANLEY M | Sell | 550 | — | — |
| 2025-08-14 | KKR Hawaii Holdings L.P. | Other | 0 | — | — |
| 2025-08-13 | BERGMAN STANLEY M | Sell | 1.65K | — | — |
| 2025-08-12 | KKR Hawaii Aggregator L.P. | Buy | 1.87M | — | — |
| 2025-08-12 | KKR Group Partnership L.P. | Buy | 1.87M | — | — |
| 2025-08-07 | DANIEL WILLIAM K | Buy | 10.00K | $67.08 | 670.80K |
| 2025-06-16 | KKR Group Partnership L.P. | Buy | 57.35K | — | — |
| 2025-06-16 | KKR Hawaii Aggregator L.P. | Buy | 57.35K | — | — |
| 2025-06-13 | BERGMAN STANLEY M | Sell | 145 | — | — |
| 2025-06-13 | DANIEL WILLIAM K | Buy | 2.85K | — | — |
| 2025-06-11 | Tuckson Reed Vaughn | Sell | 487 | $71.14 | 34.65K |
| 2025-06-09 | BERGMAN STANLEY M | Sell | 75 | — | — |
| 2025-05-30 | Ettinger Michael S | Sell | 2.00K | — | — |
| 2025-05-22 | Sheehy Christine Zayac | Other | 0 | — | — |
| 2025-05-22 | Sheehy Christine Zayac | Other | 1.38K | $86.27 | 118.79K |
| 2025-05-21 | Raphael Carol | Sell | 625 | $72.08 | 45.05K |
| 2025-05-16 | DANIEL WILLIAM K | Other | 0 | — | — |
| 2025-05-16 | BERGMAN STANLEY M | Sell | 630 | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 575, holders +2 vs prior quarter. Ownership 109.22%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| KOHLBERG KRAVIS ROBERTS & CO. L.P. | 15.65M | 0 | 0.00% | 1.31B |
| FMR LLC | 7.55M | 1.83M | +32.01% | 630.90M |
| BLACKROCK, INC. | 7.02M | 1.67K | +0.02% | 586.70M |
| ARTISAN PARTNERS LIMITED PARTNERSHIP | 6.47M | -105.56K | -1.61% | 540.16M |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.35M | -76.50K | -1.19% | 530.07M |
| JPMORGAN CHASE & CO | 4.34M | -219.58K | -4.81% | 366.43M |
| STATE STREET CORP | 4.31M | -73.70K | -1.68% | 359.58M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.13M | -61.48K | -1.47% | 345.23M |
| AMERICAN CENTURY COMPANIES INC | 3.46M | -137.18K | -3.82% | 288.74M |
| DIMENSIONAL FUND ADVISORS LP | 3.39M | 521.24K | +18.14% | 283.50M |
| SOUTHPOINT CAPITAL ADVISORS LP | 3.30M | 100.00K | +3.12% | 275.62M |
| INVESCO LTD. | 3.15M | -1.74M | -35.53% | 263.11M |
| CITADEL ADVISORS LLC | 2.92M | 2.92M | New | 243.97M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.73M | -41.22K | -1.49% | 227.54M |
| PALESTRA CAPITAL MANAGEMENT LLC | 2.45M | -965.98K | -28.31% | 204.35M |
| BANK OF MONTREAL /CAN/ | 2.12M | 71.54K | +3.50% | 176.69M |
| MORGAN STANLEY | 2.10M | 674.12K | +47.25% | 175.46M |
| FIDUCIARY MANAGEMENT INC /WI/ | 1.82M | -136.73K | -7.00% | 151.79M |
| LYRICAL ASSET MANAGEMENT LP | 1.47M | -77.09K | -4.99% | 122.55M |
| UBS GROUP AG | 1.34M | 281.38K | +26.66% | 111.65M |
| SWEDBANK AB | 1.31M | 0 | 0.00% | 109.48M |
| M.D. SASS, LLC | 1.29M | 13.63K | +1.07% | 107.49M |
| SNYDER CAPITAL MANAGEMENT L P | 1.29M | 16.42K | +1.29% | 107.34M |
| SCHRODER INVESTMENT MANAGEMENT GROUP | 1.27M | -241.85K | -15.97% | 107.26M |
| NORGES BANK | 1.24M | 1.24M | New | 103.38M |
Insights
- Revenue by product
- Revenue by region
| Period | Value |
|---|---|
| FY2011 | Healthcare Distribution: 8279622000.0, Technology: 250620000.0 |
| FY2012 | Healthcare Distribution: 8656554000.0, Technology: 283413000.0 |
| FY2013 | Healthcare Distribution: 9240600000.0, Technology: 320047000.0 |
| FY2014 | Healthcare Distribution: 10022512000.0, Technology: 348878000.0 |
| FY2015 | Healthcare Distribution: 10270946000.0, Technology: 358773000.0 |
| FY2016 | Healthcare Distribution: 11146055000.0, Technology: 425613000.0 |
| FY2018 | Healthcare Distribution: 12692750000.0, Technology: 509245000.0 |
| Period | Value |
|---|---|
| FY2010 | Germany: 689159000.0, International: 2060459000.0, UNITED STATES: 4777172000.0 |
| FY2011 | Germany: 744221000.0, International: 2573160000.0, UNITED STATES: 5212861000.0 |
| FY2012 | International: 3442998000.0, UNITED STATES: 5496969000.0 |
| FY2013 | International: 3747135000.0, UNITED STATES: 5813512000.0 |
| FY2014 | International: 4124334000.0, UNITED STATES: 6247056000.0 |
| FY2015 | International: 3830872000.0, UNITED STATES: 6798847000.0 |
| FY2016 | International: 4034771000.0, UNITED STATES: 7536897000.0 |
| FY2018 | International: 4853597000.0, UNITED STATES: 8348398000.0 |
| FY2025 | UNITED STATES: 9096000000.0 |
Insights · Dividends · Forecast · Financials · Learn