Inogen (INGN) Stock Insights
$193.33M
Market Cap
-7.99
P/E
145.70
Forward P/E
—
Score
INGN price $7.29 +0.15 +2.17%
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 202829000 | 249438000 | 358111000 | 361943000 | 308487000 | 358003000 | 377241000 | 315660000 | 335705000 | 348668000 |
Inogen, Inc. operates as a medical technology enterprise dedicated to designing, fabricating, and distributing oxygen concentration equipment. These cutting-edge devices are engineered to provide continuous oxygen support for patients managing persistent respiratory conditions. The company's diverse product range features the popular portable Inogen One, which efficiently draws oxygen from the surrounding atmosphere…
INGN fair value $10.81. Price $7.29. Price is 33% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 62% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 39.57M. Growth 2.23%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.5). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 26.54M. Net debt -86.25M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -0.11 | — | 92.23M |
| 2026-08-06 | -0.14 | -0.15 | 95.08M | 95.23M |
| 2026-05-07 | -0.30 | -0.24 | 85.11M | 82.35M |
| 2026-02-24 | -0.26 | -0.36 | 81.72M | 85.05M |
| 2025-11-05 | -0.20 | -0.22 | 92.39M | 88.60M |
| 2025-08-07 | -0.15 | -0.22 | 92.28M | 93.27M |
| 2025-05-07 | -0.25 | -0.52 | 82.28M | 92.73M |
| 2025-02-25 | -0.41 | -0.56 | 80.08M | 73.90M |
| 2024-11-07 | -0.25 | -0.49 | 88.83M | 73.90M |
| 2024-08-06 | -0.24 | -0.55 | 88.77M | 82.50M |
| 2024-05-07 | -0.62 | -0.76 | 78.03M | 73.66M |
| 2024-02-27 | -1.14 | -0.62 | 75.90M | 76.99M |
| 2023-11-07 | -1.97 | -0.57 | 83.97M | 82.46M |
| 2023-08-07 | -0.42 | -0.59 | 83.64M | 92.20M |
| 2023-05-04 | -0.88 | -0.77 | 72.16M | 74.62M |
| 2023-02-23 | -0.57 | -0.60 | 88.09M | 89.49M |
| 2022-11-02 | -0.42 | -0.41 | 105.39M | 97.72M |
| 2022-08-04 | -0.15 | -0.40 | 103.38M | 100.64M |
| 2022-05-05 | -0.62 | -0.48 | 80.39M | 76.56M |
| 2022-02-24 | -1.01 | -0.73 | 76.40M | 75.98M |
| 2021-11-04 | 0.53 | -0.26 | 93.11M | 88.40M |
| 2021-08-04 | 0.22 | -0.11 | 101.56M | 101.56M |
| 2021-05-04 | -0.03 | -0.27 | 86.93M | 147.78M |
| 2021-02-24 | -0.23 | -0.26 | 73.98M | 82.51M |
| 2020-11-04 | -0.08 | -0.02 | 74.33M | 18.58M |
| 2020-08-04 | 0.12 | -0.08 | 71.69M | 47.79M |
| 2020-05-05 | -0.07 | -0.11 | 88.49M | 139.05M |
| 2020-02-25 | 0.07 | 0.11 | 78.92M | 131.53M |
| 2019-11-05 | 0.31 | 0.23 | 91.76M | 68.08M |
| 2019-08-07 | 0.45 | 0.49 | 101.06M | 110.05M |
| 2019-05-07 | 0.24 | 0.30 | 90.20M | 112.75M |
| 2019-02-26 | 0.44 | 0.25 | 86.53M | 77.10M |
| 2018-11-06 | 0.73 | 0.52 | 95.29M | 67.88M |
| 2018-08-07 | 0.65 | 0.44 | 97.24M | 65.82M |
| 2018-04-30 | 0.48 | 0.29 | 79.05M | 67.47M |
| 2018-02-27 | 0.31 | 0.21 | 63.79M | 47.33M |
| 2017-11-07 | 0.33 | 0.29 | 69.03M | 60.66M |
| 2017-08-03 | 0.38 | 0.28 | 64.12M | 47.25M |
| 2017-05-09 | 0.27 | 0.14 | 52.50M | 46.99M |
| 2017-02-28 | 0.25 | 0.11 | 50.85M | 34.32M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-01 | Wright Mary E | Buy | 1.50K | $5.33 | 8.00K |
| 2026-09-01 | Smith Kevin P. | Buy | 18.14K | — | — |
| 2026-09-01 | Smith Kevin P. | Sell | 8.67K | $5.33 | 46.22K |
| 2026-09-01 | Smith Kevin P. | Buy | 1.50K | $5.33 | 8.00K |
| 2026-09-01 | Smith Kevin P. | Sell | 18.14K | — | — |
| 2026-09-01 | Smith Kevin Raymond Merrill | Buy | 1.50K | $5.33 | 8.00K |
| 2026-07-06 | Reding Andrew P. | Sell | 130.00K | — | — |
| 2026-07-06 | Reding Andrew P. | Other | 0 | — | — |
| 2026-07-01 | Yi Boyer Jennifer M | Sell | 10.94K | $6.60 | 72.15K |
| 2026-06-05 | Sahney Mira Kirti | Buy | 28.08K | — | — |
| 2026-06-05 | Jamali Vafa | Buy | 28.08K | — | — |
| 2026-06-05 | Boehnlein Glenn S | Buy | 28.08K | — | — |
| 2026-06-05 | Rider Heather D. | Buy | 28.08K | — | — |
| 2026-06-05 | Mora Elizabeth | Buy | 28.08K | — | — |
| 2026-06-05 | Ladone Mary Kay | Buy | 28.08K | — | — |
| 2026-06-05 | King Kevin M | Buy | 28.08K | — | — |
| 2026-06-05 | Jamali Vafa | Other | 0 | — | — |
| 2026-05-29 | Yi Boyer Jennifer M | Sell | 10.77K | $6.53 | 70.31K |
| 2026-04-06 | Richardson Jason Andrew | Sell | 100.00K | — | — |
| 2026-04-06 | Richardson Jason Andrew | Other | 0 | — | — |
| 2026-03-01 | Wright Mary E | Buy | 3.00K | — | — |
| 2026-03-01 | Wright Mary E | Sell | 1.16K | $6.10 | 7.05K |
| 2026-03-01 | Wright Mary E | Buy | 2.75K | — | — |
| 2026-03-01 | Wright Mary E | Sell | 1.06K | $6.10 | 6.45K |
| 2026-03-01 | Wright Mary E | Buy | 1.35K | — | — |
| 2026-03-01 | Wright Mary E | Sell | 520 | $6.10 | 3.17K |
| 2026-03-01 | Wright Mary E | Buy | 1.75K | — | — |
| 2026-03-01 | Wright Mary E | Sell | 675 | $6.10 | 4.12K |
| 2026-03-01 | Wright Mary E | Buy | 1.50K | $6.10 | 9.15K |
| 2026-03-01 | Wright Mary E | Sell | 3.00K | — | — |
| 2026-03-01 | Wright Mary E | Sell | 2.75K | — | — |
| 2026-03-01 | Wright Mary E | Sell | 1.75K | — | — |
| 2026-03-01 | Yi Boyer Jennifer M | Buy | 13.01K | — | — |
| 2026-03-01 | Yi Boyer Jennifer M | Sell | 6.95K | $6.10 | 42.41K |
| 2026-03-01 | Yi Boyer Jennifer M | Sell | 13.01K | — | — |
| 2026-03-01 | Yi Boyer Jennifer M | Buy | 7.33K | — | — |
| 2026-03-01 | Yi Boyer Jennifer M | Sell | 3.93K | $6.10 | 23.95K |
| 2026-03-01 | Yi Boyer Jennifer M | Buy | 3.60K | — | — |
| 2026-03-01 | Yi Boyer Jennifer M | Buy | 4.68K | — | — |
| 2026-03-01 | Yi Boyer Jennifer M | Sell | 1.96K | $6.10 | 11.95K |
| 2026-03-01 | Yi Boyer Jennifer M | Sell | 2.54K | $6.10 | 15.52K |
| 2026-03-01 | Yi Boyer Jennifer M | Sell | 7.33K | — | — |
| 2026-03-01 | Yi Boyer Jennifer M | Sell | 4.68K | — | — |
| 2026-03-01 | Ramade Gregoire | Buy | 13.01K | — | — |
| 2026-03-01 | Ramade Gregoire | Sell | 6.02K | $6.10 | 36.73K |
| 2026-03-01 | Ramade Gregoire | Buy | 13.01K | — | — |
| 2026-03-01 | Smith Kevin P. | Buy | 14.01K | — | — |
| 2026-03-01 | Smith Kevin P. | Sell | 14.01K | — | — |
| 2026-03-01 | Smith Kevin P. | Sell | 6.28K | $6.10 | 38.28K |
| 2026-03-01 | Smith Kevin P. | Buy | 1.50K | $6.10 | 9.15K |
| 2026-03-01 | Bourque Michael J. | Buy | 17.01K | — | — |
| 2026-03-01 | Bourque Michael J. | Sell | 6.35K | $6.10 | 38.75K |
| 2026-03-01 | Bourque Michael J. | Buy | 28.88K | — | — |
| 2026-03-01 | Bourque Michael J. | Sell | 10.62K | $6.10 | 64.75K |
| 2026-03-01 | Bourque Michael J. | Buy | 25.00K | — | — |
| 2026-03-01 | Bourque Michael J. | Sell | 9.34K | $6.10 | 56.96K |
| 2026-03-01 | Bourque Michael J. | Buy | 874 | $6.10 | 5.33K |
| 2026-03-01 | Bourque Michael J. | Sell | 17.01K | — | — |
| 2026-03-01 | Bourque Michael J. | Sell | 25.00K | — | — |
| 2026-03-01 | Smith Kevin Raymond Merrill | Buy | 30.01K | — | — |
| 2026-03-01 | Smith Kevin Raymond Merrill | Sell | 14.51K | $6.10 | 88.52K |
| 2026-03-01 | Smith Kevin Raymond Merrill | Buy | 28.33K | — | — |
| 2026-03-01 | Smith Kevin Raymond Merrill | Buy | 32.73K | — | — |
| 2026-03-01 | Smith Kevin Raymond Merrill | Sell | 13.70K | $6.10 | 83.57K |
| 2026-03-01 | Smith Kevin Raymond Merrill | Sell | 16.37K | $6.10 | 99.88K |
| 2026-03-01 | Smith Kevin Raymond Merrill | Buy | 685 | $6.10 | 4.18K |
| 2026-03-01 | Smith Kevin Raymond Merrill | Sell | 30.01K | — | — |
| 2026-03-01 | Smith Kevin Raymond Merrill | Sell | 28.33K | — | — |
| 2026-02-27 | Wright Mary E | Buy | 8.00K | — | — |
| 2026-02-27 | Yi Boyer Jennifer M | Buy | 32.50K | — | — |
| 2026-02-27 | Ramade Gregoire | Buy | 20.00K | — | — |
| 2026-02-27 | Smith Kevin P. | Buy | 35.00K | — | — |
| 2026-02-27 | Bourque Michael J. | Buy | 39.00K | — | — |
| 2026-02-27 | Smith Kevin Raymond Merrill | Buy | 90.00K | — | — |
| 2025-12-01 | Ramade Gregoire | Buy | 31.57K | — | — |
| 2025-12-01 | Ramade Gregoire | Sell | 12.94K | $6.95 | 89.95K |
| 2025-12-01 | Ramade Gregoire | Buy | 31.57K | — | — |
| 2025-12-01 | Smith Kevin Raymond Merrill | Buy | 28.33K | — | — |
| 2025-12-01 | Smith Kevin Raymond Merrill | Sell | 13.82K | $6.95 | 96.03K |
| 2025-12-01 | Smith Kevin Raymond Merrill | Sell | 28.33K | — | — |
| 2025-09-01 | Bourque Michael J. | Buy | 1.50K | $7.99 | 11.98K |
| 2025-09-01 | Smith Kevin P. | Sell | 18.14K | — | — |
| 2025-09-01 | Smith Kevin P. | Buy | 18.14K | — | — |
| 2025-09-01 | Smith Kevin P. | Sell | 8.04K | $7.99 | 64.26K |
| 2025-09-01 | Smith Kevin P. | Buy | 1.50K | $7.99 | 11.98K |
| 2025-09-01 | Smith Kevin Raymond Merrill | Buy | 1.50K | $7.99 | 11.98K |
| 2025-07-28 | Wright Mary E | Other | 0 | — | — |
| 2025-07-28 | Wright Mary E | Other | 9.00K | — | — |
| 2025-07-28 | Yi Boyer Jennifer M | Other | 0 | — | — |
| 2025-07-28 | Yi Boyer Jennifer M | Other | 39.02K | — | — |
| 2025-05-14 | Boehnlein Glenn S | Buy | 30.61K | — | — |
| 2025-05-14 | Rider Heather D. | Buy | 30.61K | — | — |
| 2025-05-14 | Sahney Mira Kirti | Buy | 30.61K | — | — |
| 2025-05-14 | Mora Elizabeth | Buy | 30.61K | — | — |
| 2025-05-14 | Ladone Mary Kay | Buy | 30.61K | — | — |
| 2025-05-14 | King Kevin M | Buy | 30.61K | — | — |
| 2025-03-03 | Bourque Michael J. | Buy | 3.00K | $8.32 | 24.96K |
| 2025-03-03 | Smith Kevin Raymond Merrill | Buy | 11.71K | $8.56 | 100.25K |
| 2025-03-01 | Smith Kevin P. | Buy | 1.19K | $8.33 | 9.88K |
| 2025-03-01 | Bourque Michael J. | Buy | 47.62K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 128, holders +4 vs prior quarter. Ownership 70.67%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 1.75M | 101.90K | +6.19% | 11.28M |
| ARMISTICE CAPITAL, LLC | 1.10M | -104.00K | -8.67% | 7.07M |
| ACADIAN ASSET MANAGEMENT LLC | 1.10M | 13.40K | +1.24% | 7.07M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.04M | 1.61K | +0.16% | 6.70M |
| AMERIPRISE FINANCIAL INC | 983.03K | 123.48K | +14.37% | 6.34M |
| AQR CAPITAL MANAGEMENT LLC | 937.33K | 510.22K | +119.46% | 6.05M |
| DAFNA CAPITAL MANAGEMENT LLC | 845.18K | 0 | 0.00% | 5.45M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 743.25K | 157.09K | +26.80% | 4.79M |
| MORGAN STANLEY | 646.28K | 105.11K | +19.42% | 4.17M |
| GEODE CAPITAL MANAGEMENT, LLC | 641.52K | 27.99K | +4.56% | 4.14M |
| STATE STREET CORP | 591.94K | 18.74K | +3.27% | 3.82M |
| FEDERATED HERMES, INC. | 534.94K | 20.28K | +3.94% | 3.45M |
| JPMORGAN CHASE & CO | 480.31K | 52.65K | +12.31% | 3.33M |
| DIMENSIONAL FUND ADVISORS LP | 488.64K | -21.18K | -4.15% | 3.15M |
| RENAISSANCE TECHNOLOGIES LLC | 476.70K | -2.10K | -0.44% | 3.07M |
| GOLDMAN SACHS GROUP INC | 435.58K | -144.51K | -24.91% | 2.81M |
| CSM ADVISORS, LLC | 413.43K | -455 | -0.11% | 2.67M |
| EXODUSPOINT CAPITAL MANAGEMENT, LP | 393.80K | 63.36K | +19.17% | 2.54M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 388.79K | 91.82K | +30.92% | 2.51M |
| PRUDENTIAL FINANCIAL INC | 328.97K | -40.10K | -10.87% | 2.12M |
| UBS GROUP AG | 301.60K | 117.09K | +63.46% | 1.95M |
| MOORE CAPITAL MANAGEMENT, LP | 289.13K | 9.23K | +3.30% | 1.86M |
| READYSTATE ASSET MANAGEMENT LP | 266.33K | 266.33K | New | 1.72M |
| PEAPOD LANE CAPITAL LLC | 262.77K | 4.13K | +1.60% | 1.69M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 252.76K | 27.19K | +12.05% | 1.63M |
Insights · Dividends · Forecast · Financials · Learn
$193.33M
Market Cap
-7.99
P/E
145.70
Forward P/E
—
Score