Innovage (INNV) Financials: Revenue & Earnings
$1.24B
Market Cap
—
P/E
—
Forward P/E
—
Score
INNV price $9.11 -0.01 -0.16%
INNV fair value $12.88. Price $9.11. Price is 29% below fair value.
Above fair value, and more expensive than usual. A larger premium than on 95% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 50.41M. Growth 8.51%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 136.45M. Net debt -10.94M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-03 | — | 0.09 | — | 257.23M |
| 2026-09-08 | 0.06 | 0.07 | 261.95M | 238.33M |
| 2026-05-05 | -0.22 | 0.06 | 251.94M | 234.34M |
| 2026-02-03 | 0.08 | 0.04 | 239.71M | 228.36M |
| 2025-11-04 | 0.06 | 0.01 | 236.10M | 226.50M |
| 2025-09-09 | -0.01 | -0.02 | 221.42M | 219.72M |
| 2025-05-06 | -0.08 | -0.02 | 218.14M | 214.12M |
| 2025-02-04 | -0.10 | -0.01 | 209.00M | 210.18M |
| 2024-11-05 | -0.04 | -0.04 | 205.14M | 203.33M |
| 2024-09-10 | -0.01 | -0.03 | 199.40M | 191.43M |
| 2024-05-07 | -0.04 | -0.03 | 193.07M | 188.16M |
| 2024-02-06 | -0.03 | -0.03 | 188.90M | 183.92M |
| 2023-11-07 | -0.08 | -0.04 | 182.49M | 177.89M |
| 2023-09-12 | -0.09 | -0.04 | 176.87M | 175.77M |
| 2023-05-09 | -0.05 | -0.05 | 172.54M | 174.14M |
| 2023-02-07 | -0.07 | -0.09 | 167.46M | 169.75M |
| 2022-11-08 | -0.10 | -0.04 | 171.22M | 171.61M |
| 2022-09-13 | -0.09 | -0.03 | 172.86M | 173.77M |
| 2022-05-10 | -0.02 | 0.02 | 177.36M | 170.11M |
| 2022-02-09 | 0.04 | 0.04 | 175.35M | 174.18M |
| 2021-11-09 | 0.06 | 0.05 | 173.07M | 161.03M |
| 2021-09-21 | 0.05 | 0.06 | 171.62M | 164.02M |
| 2021-05-10 | -0.07 | -0.10 | 156.31M | 171.94M |
| 2021-03-05 | 0.07 | — | 157.31M | — |
| 2019-11-14 | -0.81 | -0.40 | — | — |
| 2019-08-13 | -0.66 | -0.30 | — | — |
| 2019-05-15 | -0.81 | -0.54 | — | — |
| 2018-11-14 | — | — | — | — |
| 2018-08-14 | — | — | — | — |
| 2018-05-14 | — | — | — | — |
| 2017-11-14 | — | — | — | — |
| 2017-08-14 | — | — | — | — |
| 2017-05-12 | — | — | — | — |
| 2017-03-06 | — | — | — | — |
| 2016-11-10 | — | — | — | — |
| 2016-08-09 | — | — | — | — |
| 2016-05-16 | — | — | — | — |
| 2015-03-31 | -5.25 | -4.20 | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-22 | DAMATO NICOLE | Sell | 3.40K | $9.51 | 32.35K |
| 2026-10-21 | Welsh, Carson, Anderson & Stowe XII, L.P. | Sell | 1.50M | $9.25 | 13.88M |
| 2026-10-21 | IGNITE AGGREGATOR LP | Sell | 1.50M | $9.25 | 13.88M |
| 2026-10-21 | TCO GROUP HOLDINGS, L.P. | Sell | 1.50M | $9.25 | 13.88M |
| 2026-09-25 | DAMATO NICOLE | Sell | 23.81K | $8.70 | 207.18K |
| 2026-09-24 | TCO GROUP HOLDINGS, L.P. | Sell | 10.00M | $9.25 | 92.50M |
| 2026-09-24 | IGNITE AGGREGATOR LP | Sell | 10.00M | $9.25 | 92.50M |
| 2026-09-24 | Welsh, Carson, Anderson & Stowe XII, L.P. | Sell | 10.00M | — | — |
| 2026-09-03 | TCO GROUP HOLDINGS, L.P. | Sell | 411.51K | — | — |
| 2026-09-03 | IGNITE AGGREGATOR LP | Sell | 411.51K | — | — |
| 2026-09-03 | Welsh, Carson, Anderson & Stowe XII, L.P. | Sell | 411.51K | — | — |
| 2026-08-17 | Taheri Paul | Other | 0 | — | — |
| 2026-07-27 | BLAIR PATRICK T | Buy | 78.40K | — | — |
| 2026-07-22 | Adams Benjamin C | Buy | 17.12K | — | — |
| 2026-07-22 | DAMATO NICOLE | Buy | 51.37K | — | — |
| 2026-07-22 | Delk Meredith | Buy | 42.81K | — | — |
| 2026-07-16 | BLAIR PATRICK T | Sell | 14.45K | $11.87 | 171.56K |
| 2026-07-15 | DAMATO NICOLE | Sell | 19.40K | $11.58 | 224.66K |
| 2026-07-01 | ZORETIC RICHARD C | Buy | 8.54K | — | — |
| 2026-07-01 | TAVENNER MARILYN B | Buy | 8.54K | — | — |
| 2026-07-01 | Sparks Teresa | Buy | 8.54K | — | — |
| 2026-07-01 | Kennedy Edward Moore Jr. | Buy | 8.54K | — | — |
| 2026-07-01 | Bush John Ellis | Buy | 8.54K | — | — |
| 2026-07-01 | FONTNEAU PATRICIA | Buy | 8.54K | — | — |
| 2026-07-01 | CARLSON JAMES G | Buy | 8.54K | — | — |
| 2026-06-08 | Browne Jennifer | Buy | 67.84K | — | — |
| 2026-06-08 | Browne Jennifer | Other | 0 | — | — |
| 2026-06-06 | DAMATO NICOLE | Sell | 8.02K | $7.30 | 58.53K |
| 2026-06-06 | BLAIR PATRICK T | Sell | 10.09K | $7.30 | 73.64K |
| 2026-06-05 | BLAIR PATRICK T | Sell | 11.88K | $7.30 | 86.73K |
| 2026-06-04 | DAMATO NICOLE | Sell | 15.05K | $7.20 | 108.33K |
| 2026-01-28 | TRAYNOR SEAN | Other | 0 | — | — |
| 2026-01-28 | MAHESH PAVITHRA | Other | 0 | — | — |
| 2025-12-01 | BLAIR PATRICK T | Sell | 5.05K | $5.47 | 27.65K |
| 2025-11-14 | SCARBROUGH MICHAEL ANTHONY | Sell | 33.00K | $4.90 | 161.70K |
| 2025-09-30 | Delk Meredith | Other | 0 | — | — |
| 2025-09-01 | BLAIR PATRICK T | Sell | 5.06K | $3.83 | 19.36K |
| 2025-08-15 | DAMATO NICOLE | Sell | 14.30K | $3.43 | 49.06K |
| 2025-07-16 | BLAIR PATRICK T | Buy | 137.30K | — | — |
| 2025-07-15 | SCARBROUGH MICHAEL ANTHONY | Buy | 119.62K | — | — |
| 2025-07-15 | DAMATO NICOLE | Buy | 125.60K | — | — |
| 2025-07-01 | ZORETIC RICHARD C | Buy | 25.32K | — | — |
| 2025-07-01 | TAVENNER MARILYN B | Buy | 25.32K | — | — |
| 2025-07-01 | Sparks Teresa | Buy | 25.32K | — | — |
| 2025-07-01 | Kennedy Edward Moore Jr. | Buy | 25.32K | — | — |
| 2025-07-01 | FONTNEAU PATRICIA | Buy | 25.32K | — | — |
| 2025-07-01 | CARLSON JAMES G | Buy | 25.32K | — | — |
| 2025-07-01 | Bush John Ellis | Buy | 25.32K | — | — |
| 2025-06-06 | DAMATO NICOLE | Sell | 8.06K | $4.02 | 32.39K |
| 2025-06-06 | BLAIR PATRICK T | Sell | 10.09K | $4.02 | 40.55K |
| 2025-06-05 | BLAIR PATRICK T | Sell | 11.88K | $3.97 | 47.16K |
| 2025-06-04 | DAMATO NICOLE | Sell | 15.05K | $3.96 | 59.58K |
| 2025-06-01 | BLAIR PATRICK T | Sell | 3.32K | $4.09 | 13.59K |
| 2025-05-30 | ZORETIC RICHARD C | Buy | 8.45K | $4.08 | 34.48K |
| 2025-05-29 | ZORETIC RICHARD C | Buy | 14.27K | $4.04 | 57.63K |
| 2025-05-28 | ZORETIC RICHARD C | Buy | 20.00K | $4.06 | 81.20K |
| 2025-05-23 | ZORETIC RICHARD C | Buy | 1.20K | $3.93 | 4.71K |
| 2025-05-22 | ZORETIC RICHARD C | Buy | 700 | $4.09 | 2.86K |
| 2025-05-21 | ZORETIC RICHARD C | Buy | 1.15K | $4.13 | 4.74K |
| 2025-05-20 | ZORETIC RICHARD C | Buy | 807 | $4.20 | 3.39K |
| 2025-05-16 | ZORETIC RICHARD C | Buy | 2.09K | $4.28 | 8.93K |
| 2025-05-13 | SCARBROUGH MICHAEL ANTHONY | Buy | 10.00K | $3.89 | 38.90K |
| 2025-05-12 | SCARBROUGH MICHAEL ANTHONY | Buy | 13.00K | $3.73 | 48.49K |
| 2025-05-09 | SCARBROUGH MICHAEL ANTHONY | Buy | 10.00K | $3.55 | 35.50K |
| 2025-03-01 | BLAIR PATRICK T | Sell | 3.81K | $3.25 | 12.37K |
| 2024-12-01 | BLAIR PATRICK T | Sell | 5.05K | $4.87 | 24.61K |
| 2024-11-06 | DAMATO NICOLE | Sell | 1.66K | $6.54 | 10.86K |
| 2024-11-04 | SCARBROUGH MICHAEL ANTHONY | Other | 0 | — | — |
| 2024-09-17 | DAMATO NICOLE | Sell | 7.52K | $6.00 | 45.13K |
| 2024-09-16 | DAMATO NICOLE | Sell | 4.37K | $5.95 | 26.01K |
| 2024-09-05 | ZORETIC RICHARD C | Buy | 19.84K | — | — |
| 2024-09-05 | Bush John Ellis | Buy | 19.84K | — | — |
| 2024-09-05 | TAVENNER MARILYN B | Buy | 19.84K | — | — |
| 2024-09-05 | Kennedy Edward Moore Jr. | Buy | 19.84K | — | — |
| 2024-09-03 | CARLSON JAMES G | Buy | 13.33K | — | — |
| 2024-09-03 | Sparks Teresa | Buy | 16.45K | — | — |
| 2024-09-03 | CARLSON JAMES G | Buy | 20.16K | — | — |
| 2024-09-03 | FONTNEAU PATRICIA | Buy | 22.52K | — | — |
| 2024-09-01 | BLAIR PATRICK T | Sell | 5.05K | $6.36 | 32.14K |
| 2024-08-15 | DAMATO NICOLE | Sell | 14.30K | $6.22 | 88.96K |
| 2024-08-15 | Feifer Richard | Sell | 14.30K | $6.22 | 88.96K |
| 2024-07-02 | DAMATO NICOLE | Sell | 7.49K | $5.03 | 37.65K |
| 2024-06-06 | BLAIR PATRICK T | Sell | 10.09K | $4.83 | 48.73K |
| 2024-06-06 | DAMATO NICOLE | Sell | 8.06K | $4.83 | 38.91K |
| 2024-06-06 | Feifer Richard | Sell | 8.02K | $4.83 | 38.75K |
| 2024-06-06 | BENT CHRISTINE | Sell | 10.19K | $4.83 | 49.20K |
| 2024-06-05 | BLAIR PATRICK T | Buy | 123.97K | — | — |
| 2024-06-04 | Feifer Richard | Buy | 108.23K | — | — |
| 2024-06-04 | DAMATO NICOLE | Buy | 97.40K | — | — |
| 2024-06-04 | BENT CHRISTINE | Buy | 86.58K | — | — |
| 2024-06-01 | BLAIR PATRICK T | Sell | 3.32K | $4.44 | 14.75K |
| 2024-04-17 | BENT CHRISTINE | Sell | 8.73K | $4.00 | 34.94K |
| 2024-03-01 | BLAIR PATRICK T | Sell | 3.57K | $4.87 | 17.37K |
| 2024-02-22 | TCO GROUP HOLDINGS, L.P. | Sell | 3.53M | — | — |
| 2024-02-22 | Welsh, Carson, Anderson & Stowe XII, L.P. | Sell | 3.53M | — | — |
| 2024-02-22 | IGNITE AGGREGATOR LP | Sell | 3.53M | — | — |
| 2023-12-01 | BLAIR PATRICK T | Sell | 3.32K | $5.90 | 19.60K |
| 2023-09-01 | BLAIR PATRICK T | Sell | 4.74K | $5.57 | 26.42K |
| 2023-08-30 | BLAIR PATRICK T | Buy | 105.26K | — | — |
| 2023-08-15 | DAMATO NICOLE | Sell | 9.67K | $5.60 | 54.17K |
Latest filed quarter: Q2 2026.
Institutions holding: 110, holders +7 vs prior quarter. Ownership 13.72%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| T. ROWE PRICE INVESTMENT MANAGEMENT, INC. | 6.12M | -9.04K | -0.15% | 72.57M |
| FEDERATED HERMES, INC. | 1.90M | 1.90M | +41465.79% | 22.56M |
| BLACKROCK, INC. | 1.49M | 241.52K | +19.35% | 17.65M |
| VANGUARD CAPITAL MANAGEMENT LLC | 935.26K | 58.13K | +6.63% | 11.08M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 668.74K | 251.20K | +60.16% | 7.92M |
| ALGERT GLOBAL LLC | 630.52K | 563.74K | +844.10% | 7.47M |
| GEODE CAPITAL MANAGEMENT, LLC | 602.13K | 28.71K | +5.01% | 7.14M |
| STATE STREET CORP | 461.66K | 30.23K | +7.01% | 5.47M |
| DIMENSIONAL FUND ADVISORS LP | 439.96K | 203.48K | +86.04% | 5.21M |
| ACADIAN ASSET MANAGEMENT LLC | 390.85K | 207.67K | +113.37% | 4.62M |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | 314.58K | 42.05K | +15.43% | 3.73M |
| RENAISSANCE TECHNOLOGIES LLC | 249.63K | -121.18K | -32.68% | 2.96M |
| RITHOLTZ WEALTH MANAGEMENT | 243.63K | -4.44K | -1.79% | 2.89M |
| GOLDMAN SACHS GROUP INC | 217.61K | 38.37K | +21.41% | 2.58M |
| LOS ANGELES CAPITAL MANAGEMENT LLC | 203.78K | 203.78K | New | 2.41M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 186.58K | 6.99K | +3.89% | 2.21M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 186.58K | 186.58K | New | 2.21M |
| NORTHERN TRUST CORP | 175.21K | -91.93K | -34.41% | 2.08M |
| NUVEEN, LLC | 166.62K | -38.84K | -18.90% | 1.97M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 156.64K | 156.64K | New | 1.86M |
| VANGUARD FIDUCIARY TRUST CO | 156.08K | 15.58K | +11.09% | 1.85M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 151.92K | 33.28K | +28.05% | 1.80M |
| MILLENNIUM MANAGEMENT LLC | 148.84K | 126.67K | +571.51% | 1.76M |
| ALLIANCEBERNSTEIN L.P. | 212.16K | 52.19K | +32.62% | 1.70M |
| STATE OF WISCONSIN INVESTMENT BOARD | 142.82K | 76.58K | +115.62% | 1.69M |
Innovage Holding Corp. (INNV) trades at $9.11, with a market cap of $1.24B and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$1.24B
Market Cap
—
P/E
—
Forward P/E
—
Score