iPower (IPW) Financials: Revenue & Earnings
$570,861
Market Cap
-0.00
P/E
0.00
Forward P/E
26
Score
IPW price $2.47 -0.33 -11.79%
Stocklytics score rationale: value 58, quality 20, growth 0.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| 22842765 | 39938472 | 54075922 | 79418473 | 88902048 | 86071485 | 66142779 | 19956938 |
iPower Inc. operates as an online retail enterprise in the United States, specializing in equipment for hydroponics. The company offers a comprehensive array of products designed for both indoor and outdoor cultivation. Their catalog features sophisticated grow-light systems for indoor and greenhouse environments, ventilation solutions, activated carbon filters, various plant nutrients, and different growing media…
IPW fair value $39,103.57. Price $2.47. Price is 100% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.43M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 231.12K. Net debt 5.18M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-18 | — | 518.40 | — | 12.40M |
| 2026-10-02 | -2,295.36 | 43.20 | 1.43M | 12.40M |
| 2026-05-20 | -12.96 | 7.20 | 3.50M | 12.40M |
| 2026-02-20 | -77.77 | 86.40 | 7.13M | 24.00M |
| 2025-11-14 | -36.72 | 129.60 | 12.02M | 19.20M |
| 2025-10-09 | -194.61 | 6.48 | 11.49M | 28.10M |
| 2025-05-15 | -21.62 | 86.40 | 16.57M | 24.00M |
| 2025-02-13 | 21.62 | -0.24 | 19.07M | 19.20M |
| 2024-11-14 | -6.48 | 2.16 | 19.01M | 20.90M |
| 2024-09-19 | 2.16 | 1.08 | 19.45M | 21.30M |
| 2024-05-20 | 108.00 | -6.48 | 23.31M | 18.60M |
| 2024-02-15 | -3.24 | -6.48 | 16.80M | 24.30M |
| 2023-11-15 | -86.40 | -6.48 | 26.51M | 24.30M |
| 2023-09-14 | -10.80 | -3.24 | 23.40M | 21.50M |
| 2023-05-15 | -108.12 | -6.48 | 20.23M | 19.40M |
| 2023-02-14 | -11.88 | -2.16 | 19.25M | 23.70M |
| 2022-11-14 | -15.12 | -21.62 | 26.02M | 22.90M |
| 2022-09-27 | -98.93 | 64.87 | 22.12M | 21.00M |
| 2022-05-16 | 86.50 | 64.87 | 22.81M | 17.60M |
| 2022-02-14 | 3.24 | 64.87 | 17.13M | 15.05M |
| 2021-11-12 | 64.87 | 43.25 | 17.37M | 14.33M |
| 2021-09-27 | 43.25 | 64.87 | 14.73M | 14.75M |
| 2021-06-24 | -16.85 | 2.16 | 13.13M | 12.40M |
| 2021-05-13 | 57.46 | — | 11.25M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 55/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 9 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2017-06-16 | $0.23 | — | 2017-06-28 | Quarterly |
| 2017-03-17 | $0.14 | — | 2017-03-29 | Quarterly |
| 2016-12-16 | $0.21 | — | 2016-12-29 | Quarterly |
| 2016-09-16 | $0.14 | — | 2016-09-28 | Quarterly |
| 2016-06-17 | $0.25 | — | 2016-06-29 | Quarterly |
| 2016-03-18 | $0.13 | — | — | Quarterly |
| 2015-12-18 | $0.21 | — | — | Quarterly |
| 2015-09-18 | $0.15 | — | 2015-09-30 | Quarterly |
| 2015-06-19 | $0.24 | — | 2015-07-01 | Quarterly |
| 2015-03-20 | $0.13 | — | 2015-04-01 | Quarterly |
| 2014-12-19 | $0.23 | — | 2015-01-02 | Quarterly |
| 2014-09-19 | $0.17 | — | 2014-10-01 | Quarterly |
| 2014-06-20 | $0.33 | — | 2014-07-02 | Semi-Annual |
| 2013-12-20 | $0.25 | — | — | Quarterly |
| 2013-09-20 | $0.18 | — | 2013-10-02 | Quarterly |
| 2013-06-21 | $0.26 | — | 2013-07-03 | Semi-Annual |
| 2013-03-15 | $0.08 | — | — | Quarterly |
| 2012-12-21 | $0.28 | — | — | Quarterly |
| 2012-09-21 | $0.17 | — | 2012-10-03 | Quarterly |
| 2012-06-15 | $0.23 | — | 2012-06-27 | Semi-Annual |
| 2011-12-16 | $0.23 | — | — | Quarterly |
| 2011-09-16 | $0.13 | — | 2011-09-28 | Quarterly |
| 2011-06-17 | $0.25 | — | 2011-06-29 | Quarterly |
| 2011-03-18 | $0.11 | — | 2011-03-30 | Quarterly |
| 2010-12-17 | $0.17 | — | 2010-12-30 | Quarterly |
| 2010-09-17 | $0.10 | — | 2010-09-29 | Quarterly |
| 2010-06-18 | $0.20 | — | 2010-06-30 | Quarterly |
| 2010-03-19 | $0.11 | — | 2010-03-31 | Quarterly |
| 2009-12-18 | $0.23 | — | 2009-12-31 | Quarterly |
| 2009-09-18 | $0.14 | — | 2009-09-30 | Quarterly |
| 2009-06-19 | $0.29 | — | 2009-07-01 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-07-07 | HRT FINANCIAL LP | Sell | 12.94K | $1.78 | 23.03K |
| 2026-07-06 | HRT FINANCIAL LP | Buy | 17.94K | $2.08 | 37.32K |
| 2026-07-06 | HRT FINANCIAL LP | Other | 0 | — | — |
| 2025-11-12 | TAN CHENLONG | Buy | 81.14K | — | — |
| 2025-06-06 | Yang Yi | Other | 0 | — | — |
| 2025-05-08 | Guo Yue | Other | 0 | — | — |
| 2024-11-26 | TAN CHENLONG | Buy | 10.00K | $0.69 | 6.85K |
| 2024-08-29 | TAN CHENLONG | Buy | 1.20M | $1.30 | 1.56M |
| 2024-08-08 | Liles Kevin | Buy | 23.81K | — | — |
| 2024-08-08 | TCHAIKOVSKY BENNET PRICE JR | Buy | 23.81K | — | — |
| 2024-08-08 | Li Hanxi | Buy | 23.81K | — | — |
| 2024-05-21 | TAN CHENLONG | Buy | 20.00K | $1.54 | 30.90K |
| 2023-07-19 | Liles Kevin | Buy | 24.80K | — | — |
| 2023-07-19 | TCHAIKOVSKY BENNET PRICE JR | Buy | 24.80K | — | — |
| 2023-06-02 | Vassily Kevin | Buy | 5.00K | $0.68 | 3.40K |
| 2023-06-01 | Vassily Kevin | Buy | 5.00K | $0.68 | 3.40K |
| 2023-06-01 | TAN CHENLONG | Buy | 10.00K | $0.68 | 6.79K |
| 2023-05-31 | TAN CHENLONG | Buy | 10.00K | $0.66 | 6.56K |
| 2023-04-19 | Li Hanxi | Buy | 51.72K | — | — |
| 2022-10-14 | Liles Kevin | Buy | 24.80K | — | — |
| 2022-10-14 | TCHAIKOVSKY BENNET PRICE JR | Buy | 24.80K | — | — |
| 2021-12-23 | Li Hanxi | Sell | 0 | — | — |
| 2021-05-12 | Vassily Kevin | Sell | 0 | — | — |
| 2021-05-12 | CACCIAMATTA DANILO | Sell | 0 | — | — |
| 2021-05-12 | CACCIAMATTA DANILO | Sell | 0 | — | — |
| 2021-05-12 | TCHAIKOVSKY BENNET PRICE JR | Sell | 0 | — | — |
| 2021-05-12 | Liles Kevin | Sell | 0 | — | — |
| 2021-05-12 | TAN CHENLONG | Sell | 0 | — | — |
| 2021-05-12 | Vassily Kevin | Sell | 0 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 5, holders 0 vs prior quarter. Ownership 23.36%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| HRT FINANCIAL LP | 48.45K | 48.45K | New | 103.00K |
| VIRTU FINANCIAL LLC | 15.15K | 15.15K | New | 32.00K |
| UBS GROUP AG | 7.20K | 271 | +3.91% | 15.41K |
| OSAIC HOLDINGS, INC. | 2 | -14 | -87.50% | 4 |
| CAITONG INTERNATIONAL ASSET MANAGEMENT CO., LTD | 1 | 0 | 0.00% | 2 |
| OSAIC HOLDINGS, INC. | 0 | -16 | -100.00% | 0 |
| UBS GROUP AG | 0 | -6.93K | -100.00% | 0 |
| GEODE CAPITAL MANAGEMENT, LLC | 0 | -27.50K | -100.00% | 0 |
| SBI SECURITIES CO., LTD. | 0 | -1 | -100.00% | 0 |
| CAITONG INTERNATIONAL ASSET MANAGEMENT CO., LTD | 0 | -1 | -100.00% | 0 |
iPower Inc. (IPW) trades at $2.47, with a market cap of $570,861 and a trailing P/E of -0.00. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| 22842765 | 39938472 | 54075922 | 79418473 | 88902048 | 86071485 | 66142779 | 19956938 |
Insights · Dividends · Forecast · Financials · Learn
$570,861
Market Cap
-0.00
P/E
0.00
Forward P/E
26
Score