JAKKS Pacific (JAKK) Financials: Revenue & Earnings
$371.05M
Market Cap
13.44
P/E
13.65
Forward P/E
63
Score
JAKK price $32.42 +0.28 +0.87%
Stocklytics score rationale: value 59, quality 40, growth 90.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 706603000 | 613111000 | 567810000 | 598649000 | 515872000 | 621116000 | 796187000 | 711557000 | 691042000 | 570671000 |
JAKKS Pacific, Inc. is a global enterprise specializing in the conception, manufacturing, marketing, and distribution of a diverse array of playthings, electronic products, and various consumer goods. The company operates through two primary divisions: Toys/Consumer Products and Costumes. Within the Toys/Consumer Products segment, JAKKS offers a broad portfolio that includes collectible action figures and their…
JAKK fair value $46.70. Price $32.42. Price is 31% below fair value.
Below fair value, around its usual discount.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 46.11M. Growth 9.94%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.52% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 11.45M. Net debt 1.17M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-02-18 | — | -0.46 | — | 127.21M |
| 2026-10-22 | 2.68 | 2.34 | 254.22M | 226.58M |
| 2026-07-23 | 0.25 | -0.06 | 139.24M | 123.01M |
| 2026-04-30 | -0.17 | -0.43 | 106.68M | 103.80M |
| 2026-02-19 | -0.18 | -1.01 | 127.11M | 117.33M |
| 2025-10-30 | 1.80 | 2.60 | 211.21M | 117.35M |
| 2025-07-24 | 0.03 | -0.38 | 119.09M | 265.24M |
| 2025-04-29 | -0.03 | -0.72 | 113.25M | 93.25M |
| 2025-02-20 | -0.67 | -0.05 | 130.74M | 131.07M |
| 2024-10-30 | 4.79 | 4.03 | 321.61M | 133.26M |
| 2024-07-31 | 0.65 | 0.86 | 148.62M | 134.92M |
| 2024-04-24 | -1.09 | -0.32 | 90.08M | 81.70M |
| 2024-02-29 | -1.04 | -0.60 | 127.40M | 128.72M |
| 2023-11-01 | 4.75 | 3.43 | 309.74M | 141.30M |
| 2023-07-27 | 1.26 | 0.47 | 166.93M | 168.95M |
| 2023-04-27 | -0.40 | -0.65 | 107.48M | 100.27M |
| 2023-03-09 | -1.44 | -1.49 | 131.89M | 95.00M |
| 2022-10-27 | 3.80 | 2.95 | 323.00M | 260.50M |
| 2022-07-27 | 2.10 | -0.53 | 220.42M | 122.07M |
| 2022-04-28 | -0.28 | -0.96 | 120.88M | 81.97M |
| 2022-02-17 | 0.14 | -0.89 | 187.96M | 138.37M |
| 2021-10-27 | 3.76 | 2.87 | 236.96M | 258.97M |
| 2021-07-28 | -0.38 | -1.66 | 112.35M | 258.97M |
| 2021-04-28 | -1.77 | -3.50 | 83.84M | 64.40M |
| 2021-02-18 | -0.80 | -1.94 | 128.27M | 127.33M |
| 2020-11-02 | 4.76 | 4.23 | 242.29M | 62.95M |
| 2020-07-29 | -4.38 | -3.87 | 78.76M | 73.00M |
| 2020-05-13 | -7.20 | -6.40 | 66.56M | 55.74M |
| 2020-02-19 | -2.60 | -1.70 | 152.51M | 145.00M |
| 2019-11-07 | 7.60 | 4.37 | 280.13M | 271.30M |
| 2019-08-09 | -8.30 | -4.40 | 95.18M | 64.22M |
| 2019-05-09 | -9.80 | -5.60 | 70.83M | 53.99M |
| 2019-02-26 | -3.70 | -4.90 | 132.33M | 186.69M |
| 2018-10-25 | 3.80 | 4.90 | 236.70M | 379.96M |
| 2018-07-26 | -7.20 | -5.00 | 105.78M | 72.30M |
| 2018-04-26 | -8.50 | -6.00 | 93.00M | 73.31M |
| 2018-02-22 | -6.10 | -1.10 | 136.63M | 31.35M |
| 2017-10-26 | 5.30 | 8.50 | 262.41M | 415.88M |
| 2017-07-25 | -6.60 | -2.40 | 119.56M | 32.62M |
| 2017-04-25 | -10.10 | -9.70 | 94.50M | 83.27M |
Yield 3.08%. Payout ratio 43.61%. Frequency Quarterly.
Safety score 88/100 · Safe. Payout ratio is 44% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 5 separate years. Yield is 3.1%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-11-27 | $0.25 | 2026-11-27 | 2026-12-28 | Quarterly |
| 2026-08-28 | $0.25 | 2026-08-28 | 2026-09-28 | Quarterly |
| 2026-05-29 | $0.25 | 2026-05-29 | 2026-06-29 | Quarterly |
| 2026-02-27 | $0.25 | 2026-02-27 | 2026-03-30 | Quarterly |
| 2025-11-28 | $0.25 | 2025-11-28 | 2025-12-29 | Quarterly |
| 2025-08-29 | $0.25 | 2025-08-29 | 2025-09-30 | Quarterly |
| 2025-05-30 | $0.25 | 2025-05-30 | 2025-06-27 | Quarterly |
| 2025-03-03 | $0.25 | 2025-03-03 | 2025-03-31 | Quarterly |
| 2013-06-12 | $0.70 | 2013-06-14 | 2013-07-01 | Quarterly |
| 2013-03-13 | $0.70 | 2013-03-15 | 2013-04-01 | Quarterly |
| 2012-12-12 | $1.00 | 2012-12-14 | 2013-01-02 | Quarterly |
| 2012-09-12 | $1.00 | 2012-09-14 | 2012-10-01 | Quarterly |
| 2012-06-13 | $1.00 | 2012-06-15 | 2012-07-02 | Quarterly |
| 2012-03-13 | $1.00 | 2012-03-15 | 2012-04-02 | Quarterly |
| 2011-12-13 | $1.00 | 2011-12-15 | 2012-01-03 | Quarterly |
| 2011-09-13 | $1.00 | 2011-09-15 | 2011-10-03 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-25 | BERMAN STEPHEN G | Buy | 91.87K | $30.52 | 2.80M |
| 2026-10-25 | BERMAN STEPHEN G | Sell | 49.48K | $30.52 | 1.51M |
| 2026-10-25 | BERMAN STEPHEN G | Sell | 91.87K | $30.52 | 2.80M |
| 2026-10-25 | Kimble John Louis | Buy | 20.99K | $30.52 | 640.74K |
| 2026-10-25 | Kimble John Louis | Sell | 11.31K | $30.52 | 345.06K |
| 2026-10-25 | Kimble John Louis | Sell | 20.99K | $30.52 | 640.74K |
| 2026-09-09 | Mahabir-Somai Neilwantie | Buy | 4.83K | $24.44 | 117.97K |
| 2026-09-09 | Mahabir-Somai Neilwantie | Buy | 3.48K | $24.44 | 85.00K |
| 2026-09-09 | Mahabir-Somai Neilwantie | Sell | 4.83K | $24.44 | 117.97K |
| 2026-09-09 | MacPherson Lori | Buy | 4.83K | $24.44 | 117.97K |
| 2026-09-09 | MacPherson Lori | Buy | 3.48K | $24.44 | 85.00K |
| 2026-09-09 | MacPherson Lori | Sell | 2.04K | $24.44 | 49.91K |
| 2026-09-09 | MacPherson Lori | Sell | 4.83K | $24.44 | 117.97K |
| 2026-09-09 | Moelis Jordan Scott | Buy | 4.83K | $24.44 | 117.97K |
| 2026-09-09 | Moelis Jordan Scott | Buy | 3.48K | $24.44 | 85.00K |
| 2026-09-09 | Moelis Jordan Scott | Sell | 4.83K | $24.44 | 117.97K |
| 2026-09-09 | Liebman Jonathan Roy | Buy | 4.83K | $24.44 | 117.97K |
| 2026-09-09 | Liebman Jonathan Roy | Buy | 3.48K | $24.44 | 85.00K |
| 2026-09-09 | Liebman Jonathan Roy | Sell | 4.83K | $24.44 | 117.97K |
| 2026-09-09 | SHOGHI ALEXANDER | Buy | 4.83K | $24.44 | 117.97K |
| 2026-09-09 | SHOGHI ALEXANDER | Buy | 3.48K | $24.44 | 85.00K |
| 2026-09-09 | SHOGHI ALEXANDER | Sell | 4.83K | $24.44 | 117.97K |
| 2026-01-01 | Kimble John Louis | Buy | 10.80K | $16.88 | 182.39K |
| 2026-01-01 | Kimble John Louis | Buy | 8.23K | $16.88 | 138.87K |
| 2026-01-01 | Kimble John Louis | Buy | 16.08K | $16.88 | 271.41K |
| 2026-01-01 | Kimble John Louis | Buy | 56.22K | $16.88 | 948.99K |
| 2026-01-01 | Kimble John Louis | Sell | 10.80K | $16.88 | 182.39K |
| 2026-01-01 | Kimble John Louis | Sell | 8.23K | $16.88 | 138.87K |
| 2026-01-01 | Kimble John Louis | Sell | 16.08K | $16.88 | 271.41K |
| 2026-01-01 | BERMAN STEPHEN G | Buy | 41.45K | $16.88 | 699.64K |
| 2026-01-01 | BERMAN STEPHEN G | Sell | 35.05K | $16.88 | 591.71K |
| 2026-01-01 | BERMAN STEPHEN G | Buy | 32.82K | $16.88 | 553.97K |
| 2026-01-01 | BERMAN STEPHEN G | Sell | 17.82K | $16.88 | 300.75K |
| 2026-01-01 | BERMAN STEPHEN G | Buy | 66.70K | $16.88 | 1.13M |
| 2026-01-01 | BERMAN STEPHEN G | Sell | 21.78K | $16.88 | 367.66K |
| 2026-01-01 | BERMAN STEPHEN G | Buy | 207.34K | — | — |
| 2026-01-01 | BERMAN STEPHEN G | Sell | 41.45K | — | — |
| 2026-01-01 | BERMAN STEPHEN G | Sell | 32.82K | — | — |
| 2026-01-01 | BERMAN STEPHEN G | Sell | 66.70K | — | — |
| 2025-10-25 | Kimble John Louis | Buy | 20.99K | $19.34 | 406.02K |
| 2025-10-25 | Kimble John Louis | Buy | 20.99K | — | — |
| 2025-10-25 | BERMAN STEPHEN G | Buy | 91.87K | $19.34 | 1.78M |
| 2025-10-25 | BERMAN STEPHEN G | Sell | 48.28K | $19.34 | 933.74K |
| 2025-10-25 | BERMAN STEPHEN G | Buy | 91.87K | — | — |
| 2025-09-09 | Liebman Jonathan Roy | Buy | 4.83K | — | — |
| 2025-09-09 | SHOGHI ALEXANDER | Buy | 4.83K | — | — |
| 2025-09-09 | Moelis Jordan Scott | Buy | 4.83K | — | — |
| 2025-09-09 | Mahabir-Somai Neilwantie Mrs. | Buy | 4.83K | — | — |
| 2025-09-09 | MacPherson Lori | Buy | 4.83K | — | — |
| 2025-06-20 | Liebman Jonathan Roy | Other | 0 | — | — |
| 2025-06-20 | Moelis Jordan Scott | Other | 0 | — | — |
| 2025-05-14 | BERMAN STEPHEN G | Sell | 35.00K | $22.20 | 777.00K |
| 2025-05-13 | BERMAN STEPHEN G | Sell | 40.00K | $22.87 | 914.80K |
| 2025-05-13 | BERMAN STEPHEN G | Sell | 1.50K | $23.17 | 34.82K |
| 2025-05-12 | BERMAN STEPHEN G | Sell | 40.00K | $22.02 | 880.80K |
| 2025-03-24 | Rosen Lawrence I | Buy | 6.40K | $25.88 | 165.50K |
| 2025-03-24 | Rosen Lawrence I | Buy | 782 | $26.00 | 20.33K |
| 2025-03-24 | Rosen Lawrence I | Buy | 5.00K | $26.15 | 130.75K |
| 2025-03-24 | Rosen Lawrence I | Buy | 2.83K | $25.99 | 73.50K |
| 2025-03-24 | Rosen Lawrence I | Buy | 159 | $26.00 | 4.13K |
| 2025-02-18 | Kimble John Louis | Buy | 29.17K | — | — |
| 2025-02-18 | BERMAN STEPHEN G | Buy | 83.33K | — | — |
| 2025-01-01 | Kimble John Louis | Buy | 8.23K | $28.15 | 231.59K |
| 2025-01-01 | Kimble John Louis | Buy | 16.08K | $28.15 | 452.62K |
| 2025-01-01 | Kimble John Louis | Sell | 9.32K | $28.15 | 262.47K |
| 2025-01-01 | Kimble John Louis | Sell | 8.45K | $28.15 | 237.87K |
| 2025-01-01 | Kimble John Louis | Sell | 4.65K | $28.15 | 130.81K |
| 2025-01-01 | Kimble John Louis | Buy | 17.74K | $28.15 | 499.49K |
| 2025-01-01 | Kimble John Louis | Buy | 32.41K | — | — |
| 2025-01-01 | Kimble John Louis | Sell | 8.23K | — | — |
| 2025-01-01 | Kimble John Louis | Sell | 16.08K | — | — |
| 2025-01-01 | Kimble John Louis | Sell | 17.74K | — | — |
| 2025-01-01 | BERMAN STEPHEN G | Buy | 32.82K | $28.15 | 923.83K |
| 2025-01-01 | BERMAN STEPHEN G | Sell | 11.22K | $28.15 | 315.93K |
| 2025-01-01 | BERMAN STEPHEN G | Buy | 66.70K | $28.15 | 1.88M |
| 2025-01-01 | BERMAN STEPHEN G | Sell | 37.52K | $28.15 | 1.06M |
| 2025-01-01 | BERMAN STEPHEN G | Sell | 35.05K | $28.15 | 986.74K |
| 2025-01-01 | BERMAN STEPHEN G | Buy | 71.41K | $28.15 | 2.01M |
| 2025-01-01 | BERMAN STEPHEN G | Sell | 17.57K | $28.15 | 494.60K |
| 2025-01-01 | BERMAN STEPHEN G | Buy | 21.36K | $28.15 | 601.17K |
| 2025-01-01 | BERMAN STEPHEN G | Buy | 124.34K | — | — |
| 2025-01-01 | BERMAN STEPHEN G | Sell | 66.70K | — | — |
| 2025-01-01 | BERMAN STEPHEN G | Sell | 32.82K | — | — |
| 2025-01-01 | BERMAN STEPHEN G | Sell | 71.41K | — | — |
| 2024-12-06 | Mahabir-Somai Neilwantie Mrs. | Other | 0 | — | — |
| 2024-11-21 | Kimble John Louis | Sell | 48.25K | $27.62 | 1.33M |
| 2024-06-21 | Rosen Lawrence I | Buy | 6.00K | $17.64 | 105.84K |
| 2024-06-21 | Rosen Lawrence I | Buy | 511 | $17.59 | 8.99K |
| 2024-06-21 | Rosen Lawrence I | Buy | 3.58K | $17.47 | 62.49K |
| 2024-03-05 | Kimble John Louis | Buy | 7.51K | $25.63 | 192.61K |
| 2024-03-05 | Kimble John Louis | Buy | 15.03K | $25.63 | 385.22K |
| 2024-03-05 | Kimble John Louis | Sell | 7.82K | $25.63 | 200.30K |
| 2024-03-05 | Kimble John Louis | Sell | 3.91K | $25.63 | 100.14K |
| 2024-03-05 | Kimble John Louis | Sell | 7.51K | — | — |
| 2024-03-05 | Kimble John Louis | Sell | 7.51K | — | — |
| 2024-01-01 | Kimble John Louis | Buy | 16.08K | $35.55 | 571.61K |
| 2024-01-01 | Kimble John Louis | Buy | 17.74K | $35.55 | 630.76K |
| 2024-01-01 | Kimble John Louis | Sell | 8.46K | $35.55 | 300.93K |
| 2024-01-01 | Kimble John Louis | Sell | 9.34K | $35.55 | 332.11K |
| 2024-01-01 | Kimble John Louis | Sell | 16.08K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 108, holders -2 vs prior quarter. Ownership 60.56%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| GATE CITY CAPITAL MANAGEMENT, LLC | 1.06M | 90.75K | +9.38% | 24.63M |
| BLACKROCK, INC. | 644.54K | 56.52K | +9.61% | 15.00M |
| DIMENSIONAL FUND ADVISORS LP | 589.29K | 19.75K | +3.47% | 13.72M |
| PACIFIC RIDGE CAPITAL PARTNERS, LLC | 433.50K | -3.44K | -0.79% | 10.09M |
| VANGUARD CAPITAL MANAGEMENT LLC | 383.64K | 21.25K | +5.87% | 8.93M |
| HOTCHKIS & WILEY CAPITAL MANAGEMENT LLC | 343.11K | -16.10K | -4.48% | 7.99M |
| THOMPSON SIEGEL & WALMSLEY LLC | 288.19K | -34.79K | -10.77% | 6.71M |
| GEODE CAPITAL MANAGEMENT, LLC | 246.31K | 15.66K | +6.79% | 5.74M |
| DONALD SMITH & CO., INC. | 205.48K | -14.90K | -6.76% | 4.78M |
| GABELLI FUNDS LLC | 188.49K | 0 | 0.00% | 4.39M |
| STATE STREET CORP | 165.62K | 3.43K | +2.12% | 3.86M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 146.70K | 4.81K | +3.39% | 3.42M |
| GOLDMAN SACHS GROUP INC | 131.75K | 37.09K | +39.18% | 3.07M |
| LSV ASSET MANAGEMENT | 126.20K | 0 | 0.00% | 2.94M |
| CASTLEKNIGHT MANAGEMENT LP | 121.80K | 0 | 0.00% | 2.84M |
| GAMCO INVESTORS, INC. ET AL | 110.29K | 5.31K | +5.06% | 2.57M |
| AMERICAN CENTURY COMPANIES INC | 110.24K | -26.70K | -19.50% | 2.57M |
| ANSON FUNDS MANAGEMENT LP | 103.37K | -23.25K | -18.36% | 2.41M |
| RENAISSANCE TECHNOLOGIES LLC | 103.22K | -19.10K | -15.62% | 2.40M |
| NORTHERN TRUST CORP | 101.65K | 5.11K | +5.29% | 2.37M |
| AQR CAPITAL MANAGEMENT LLC | 88.08K | -16.69K | -15.93% | 2.05M |
| CREATIVE PLANNING | 77.10K | -1.31K | -1.67% | 1.79M |
| JCP INVESTMENT MANAGEMENT, LLC | 76.60K | 76.60K | New | 1.78M |
| MARSHALL WACE, LLP | 71.03K | 483 | +0.68% | 1.65M |
| EMPOWERED FUNDS, LLC | 69.13K | 4.81K | +7.48% | 1.61M |
JAKKS Pacific, Inc. (JAKK) trades at $32.42, with a market cap of $371.05M and a trailing P/E of 13.44. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 706603000 | 613111000 | 567810000 | 598649000 | 515872000 | 621116000 | 796187000 | 711557000 | 691042000 | 570671000 |
Insights · Dividends · Forecast · Financials · Learn
$371.05M
Market Cap
13.44
P/E
13.65
Forward P/E
63
Score