Johnson Outdoors (JOUT) Stock Insights

JOUT price $45.18 0.00 0.00%

Ticker
JOUT
Price
$45.18
Change
0.00 0.00%
Market cap ?
$468.52M
P/E ?
-57.69
Forward P/E ?
32.04
Dividend yield ?
2.93%
Beta ?
0.80
Sector
Consumer Cyclical
Industry
Leisure

Financials

2016201720182019202020212022202320242025
433727000490565000544268000562419000594209000751651000743355000663844000592846000592415000

Johnson Outdoors, Inc. engages in the manufacturing and marketing of seasonal, outdoor recreation products. It operates through the following segments: Fishing, Camping, Watercraft Recreation, Diving, and Other. The Fishing segment includes the brands Minn Kota electric motors for quiet trolling or primary propulsion, marine battery chargers, and shallow water anchors, Humminbird sonar and GPS equipment for…

Fair value

JOUT fair value $77.47. Price $45.18. Price is 42% below fair value.

Below fair value, around its usual discount.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 29.89M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 10.37M. Net debt -127.72M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare JOUT

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-12-11—-0.74—125.13M
2026-08-071.420.68189.73M186.19M
2026-05-080.890.87194.48M185.09M
2026-02-06-0.33-0.45140.94M123.95M
2025-12-12-2.83-0.68135.76M117.24M
2025-08-010.750.24180.66M115.24M
2025-05-020.220.21168.35M168.05M
2025-02-03-1.49-1.30107.65M178.27M
2024-12-10-3.35-0.98105.87M133.92M
2024-08-050.160.22172.47M120.54M
2024-05-030.211.12175.86M198.85M
2024-02-020.380.15138.64M140.44M
2023-12-08-1.56-0.3296.34M121.09M
2023-08-031.441.21187.05M165.12M
2023-05-051.450.84202.12M189.65M
2023-02-030.570.57178.34M167.55M
2022-12-090.950.37196.39M168.57M
2022-08-051.381.65203.82M201.21M
2022-05-090.971.85189.62M202.32M
2022-02-041.070.90153.52M157.48M
2021-12-100.680.65166.26M158.82M
2021-08-092.832.50213.57M198.68M
2021-05-072.742.44206.16M191.93M
2021-02-051.960.89165.67M124.39M
2020-12-111.530.80164.68M—
2020-07-311.271.82138.39M198.32M
2020-05-052.021.60163.08M129.18M
2020-01-300.640.50128.05M100.04M
2019-12-060.39-0.10104.02M26.67M
2019-08-022.192.37176.25M190.74M
2019-05-032.181.83177.71M149.18M
2019-02-040.350.39104.44M116.38M
2018-12-07-0.49-0.0591.13M1.86M
2018-08-072.371.97170.78M141.97M
2018-05-042.151.47165.78M113.36M
2018-02-020.660.82116.58M174.90M
2017-12-080.060.0291.75M—
2017-08-041.651.09155.27M102.59M
2017-05-051.390.92149.81M99.15M
2017-02-03-0.03-0.0693.73M14.05M

Dividends

Yield 2.92%. Payout ratio —. Frequency Quarterly.

Safety score 80/100 · Safe. Payout ratio is not reported, so this part stays neutral. Dividends use a moderate share of free cash flow. Dividends were paid in 16 separate years. Yield is 2.9%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-10-09$0.332026-10-092026-10-23Quarterly
2026-07-16$0.332026-07-162026-07-30Quarterly
2026-04-16$0.332026-04-162026-04-30Quarterly
2026-01-08$0.332026-01-082026-01-22Quarterly
2025-10-10$0.332025-10-102025-10-24Quarterly
2025-07-10$0.332025-07-102025-07-24Quarterly
2025-04-10$0.332025-04-102025-04-24Quarterly
2025-01-10$0.332025-01-092025-01-23Quarterly
2024-10-09$0.332024-10-092024-10-23Quarterly
2024-07-11$0.332024-07-112024-07-25Quarterly
2024-04-10$0.332024-04-112024-04-25Quarterly
2024-01-10$0.332024-01-112024-01-25Quarterly
2023-10-12$0.332023-10-132023-10-27Quarterly
2023-07-12$0.312023-07-132023-07-27Quarterly
2023-04-12$0.312023-04-132023-04-27Quarterly
2023-01-11$0.312023-01-122023-01-26Quarterly
2022-10-12$0.312022-10-132022-10-27Quarterly
2022-07-13$0.302022-07-142022-07-28Quarterly
2022-04-13$0.302022-04-142022-04-28Quarterly
2022-01-12$0.302022-01-132022-01-27Quarterly
2021-10-14$0.302021-10-152021-10-29Quarterly
2021-07-14$0.212021-07-152021-07-29Quarterly
2021-04-14$0.212021-04-152021-04-29Quarterly
2021-01-13$0.212021-01-142021-01-28Quarterly
2020-10-08$0.212020-10-092020-10-23Quarterly
2020-07-08$0.172020-07-092020-07-23Quarterly
2020-04-08$0.172020-04-092020-04-23Quarterly
2020-01-08$0.172020-01-092020-01-23Quarterly
2019-10-10$0.172019-10-112019-10-25Quarterly
2019-07-10$0.142019-07-112019-07-25Quarterly
2019-04-10$0.142019-04-112019-04-25Quarterly
2019-01-09$0.142019-01-102019-01-24Quarterly
2018-10-09$0.142018-10-102018-10-24Quarterly
2018-07-11$0.122018-07-122018-07-26Quarterly
2018-04-11$0.122018-04-122018-04-26Quarterly
2018-01-10$0.102018-01-112018-01-25Quarterly
2017-10-12$0.102017-10-132017-10-27Quarterly
2017-07-11$0.092017-07-132017-07-27Quarterly
2017-04-11$0.092017-04-132017-04-27Quarterly
2017-01-10$0.092017-01-122017-01-26Quarterly
2016-10-11$0.092016-10-132016-10-27Quarterly
2016-07-12$0.082016-07-142016-07-28Quarterly
2016-04-12$0.082016-04-142016-04-28Quarterly
2016-01-12$0.082016-01-142016-01-28Quarterly
2015-10-13$0.082015-10-152015-10-29Quarterly
2015-07-14$0.072015-07-162015-07-30Quarterly
2015-04-14$0.072015-04-162015-04-30Quarterly
2015-01-13$0.072015-01-152015-01-29Quarterly
2014-10-07$0.072014-10-092014-10-23Quarterly
2014-07-08$0.072014-07-102014-07-24Quarterly
2014-04-08$0.072014-04-102014-04-24Quarterly
2014-01-07$0.072014-01-092014-01-23Quarterly
2013-10-22$0.072013-10-242013-11-07Quarterly
2008-10-14$0.062008-10-162008-10-30Quarterly
2008-07-08$0.062008-07-102008-07-24Quarterly
2008-04-08$0.062008-04-102008-04-24Quarterly
2008-01-08$0.062008-01-102008-01-25Quarterly
2007-10-09$0.062007-10-112007-10-25Quarterly
2007-07-10$0.062007-07-122007-07-26Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-08-18Stevens Edward ASell6.25K$47.86299.12K
2026-06-30Rahman AsadBuy4.40K——
2026-06-30Rahman AsadOther0——
2026-06-11FAHEY JOHN M JRSell2.00K$45.8091.60K
2026-05-26FAHEY JOHN M JRSell1.14K$43.8549.99K
2026-03-17FAHEY JOHN M JRSell2.37K$44.63105.68K
2026-03-02FAHEY JOHN M JRSell1.59K$49.0777.92K
2026-02-27FAHEY JOHN M JRBuy2.31K——
2026-02-27Sheahan Richard CaseyBuy2.31K——
2026-02-27Lang Edward FBuy2.31K——
2026-02-27BELL KATHERINE BUTTONBuy2.31K——
2026-02-27Stevens Edward ABuy2.31K——
2026-02-27Stutz Jeffrey MBuy2.31K——
2026-02-27Zipfel Liliann AnnieBuy2.31K——
2026-02-27Alexander Paul GarvinBuy2.31K——
2026-02-23Sheahan Richard CaseySell7.58K$49.77377.26K
2026-02-13JOHNSON LEIPOLD HELEN PSell96.39K——
2026-02-13JOHNSON LEIPOLD HELEN PBuy96.39K——
2025-12-19FAHEY JOHN M JRBuy1.24K$44.2654.89K
2025-12-17Lang Edward FSell2.00K$43.9487.87K
2025-12-07Johnson David WSell790$41.0732.45K
2025-12-03JOHNSON LEIPOLD HELEN PBuy14.05K——
2025-12-03Johnson David WBuy6.42K——
2025-02-28Lang Edward FBuy4.07K——
2025-02-28Sheahan Richard CaseyBuy4.07K——
2025-02-28BELL KATHERINE BUTTONBuy4.07K——
2025-02-28Stevens Edward ABuy4.07K——
2025-02-28FAHEY JOHN M JRBuy4.07K——
2025-02-28Stutz Jeffrey MBuy4.07K——
2025-02-28Alexander Paul GarvinBuy4.07K——
2025-02-28Zipfel Liliann AnnieBuy4.07K——
2024-12-09Johnson David WSell904$33.2330.04K
2024-12-04Johnson David WSell780$33.3826.03K
2024-12-03Johnson David WBuy7.92K——
2024-02-29FAHEY JOHN M JRBuy2.41K——
2024-02-29Stevens Edward ABuy2.41K——
2024-02-29BELL KATHERINE BUTTONBuy2.41K——
2024-02-29Sheahan Richard CaseyBuy2.41K——
2024-02-29Alexander Paul GarvinBuy2.41K——
2024-02-29Stutz Jeffrey MBuy2.41K——
2024-02-29Lang Edward FBuy2.41K——
2024-02-29Zipfel Liliann AnnieBuy2.41K——
2023-12-08JOHNSON LEIPOLD HELEN PBuy13.47K——
2023-12-08Johnson David WBuy3.37K——
2023-12-08Johnson David WSell1.08K$48.6052.34K
2023-12-06Johnson David WBuy4.84K——
2023-12-04Johnson David WSell868$54.7947.56K
2023-09-13Johnson David WSell1.00K$54.8554.85K
2023-06-12Johnson David WSell1.00K$60.0460.04K
2023-06-02FAHEY JOHN M JRSell1.28K$58.5074.83K
2023-05-23Stutz Jeffrey MBuy1.27K——
2023-05-23Stutz Jeffrey MSell0——
2023-03-02Alexander Paul GarvinBuy1.59K——
2023-03-02Zipfel Liliann AnnieBuy1.59K——
2023-03-02Stevens Edward ABuy1.59K——
2023-03-02BELL KATHERINE BUTTONBuy1.59K——
2023-03-02Sheahan Richard CaseyBuy1.59K——
2023-03-02Lang Edward FBuy1.59K——
2023-03-02FAHEY JOHN M JRBuy1.59K——
2023-02-21FAHEY JOHN M JRSell4.24K$63.94271.04K
2022-12-16Lang Edward FSell300——
2022-12-06JOHNSON LEIPOLD HELEN PBuy22.31K——
2022-12-06Johnson David WBuy4.64K——
2022-12-06Johnson David WBuy5.58K——
2022-12-06Johnson David WSell1.78K$58.39104.17K
2022-12-04Johnson David WSell784$58.3945.78K
2022-08-12FAHEY JOHN M JRSell1.21K$68.8383.01K
2022-03-28Johnson David WSell1.00K$80.0880.08K
2022-02-25PEREZ WILLIAM DBuy1.24K——
2022-02-25Sheahan Richard CaseyBuy1.24K——
2022-02-25BELL KATHERINE BUTTONBuy1.24K——
2022-02-25Stevens Edward ABuy1.24K——
2022-02-25Lang Edward FBuy1.24K——
2022-02-25FAHEY JOHN M JRBuy1.24K——
2021-12-07JOHNSON LEIPOLD HELEN PBuy18.36K——
2021-12-07Johnson David WBuy2.47K——
2021-12-07Johnson David WBuy3.21K——
2021-12-07Johnson David WSell1.03K$101.22103.95K
2021-12-06Johnson David WSell340$99.5933.86K
2021-06-01PYLE THOMAS F JRSell2.99K$122.67366.65K
2021-05-26Alexander Paul GarvinBuy614——
2021-05-26Zipfel Liliann AnnieBuy614——
2021-05-26Alexander Paul GarvinSell0——
2021-05-26Zipfel Liliann AnnieSell0——
2021-05-13FAHEY JOHN M JRSell1.50K$133.41200.12K
2021-05-03PYLE THOMAS F JRSell2.98K$143.63428.18K
2021-04-01PYLE THOMAS F JRSell2.98K$143.47427.67K
2021-03-08Lang Edward FSell350$142.0049.70K
2021-03-08Lang Edward FSell400——
2021-03-04LONDON TERRY ESell1.21K$127.60153.89K
2021-03-01PYLE THOMAS F JRSell2.98K$124.07369.86K
2021-02-26PEREZ WILLIAM DBuy621——
2021-02-26Stevens Edward ABuy621——
2021-02-26BELL KATHERINE BUTTONBuy621——
2021-02-26Sheahan Richard CaseyBuy621——
2021-02-26LONDON TERRY EBuy621——
2021-02-26FAHEY JOHN M JRBuy621——
2021-02-26Lang Edward FBuy621——
2021-02-26PYLE THOMAS F JRBuy621——
2021-02-18FAHEY JOHN M JRSell1.00K$127.41127.41K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 137, holders -4 vs prior quarter. Ownership 63.16%.

HolderSharesChangeChange %Value
JOHNSON FINANCIAL GROUP, INC.950.50K-113-0.01%43.76M
BLACKROCK, INC.499.96K60.65K+13.81%23.02M
GAMCO INVESTORS, INC. ET AL427.70K00.00%19.69M
DIMENSIONAL FUND ADVISORS LP382.44K28.04K+7.91%17.61M
WALLACE CAPITAL MANAGEMENT INC.248.21K-635-0.26%11.43M
VANGUARD CAPITAL MANAGEMENT LLC233.48K20.53K+9.64%10.75M
ACADIAN ASSET MANAGEMENT LLC200.96K60.89K+43.47%9.24M
GOLDMAN SACHS GROUP INC192.23K128.35K+200.95%8.85M
DIVISADERO STREET CAPITAL MANAGEMENT, LP190.06K00.00%8.75M
GEODE CAPITAL MANAGEMENT, LLC186.27K35.59K+23.62%8.58M
TWO SIGMA INVESTMENTS, LP165.92K41.95K+33.84%7.64M
FIRST EAGLE INVESTMENT MANAGEMENT, LLC160.59K21.70K+15.62%7.39M
CSM ADVISORS, LLC143.29K16.89K+13.37%6.60M
AQR CAPITAL MANAGEMENT LLC140.39K-8.46K-5.68%6.46M
STATE STREET CORP136.70K6.58K+5.06%6.29M
ALLSPRING GLOBAL INVESTMENTS HOLDINGS, LLC130.50K11.05K+9.25%5.80M
ARISTIDES CAPITAL LLC113.77K-16.06K-12.37%5.24M
AMERICAN CENTURY COMPANIES INC103.49K5.87K+6.01%4.76M
DE LISLE PARTNERS LLP102.75K00.00%4.72M
ESSEX INVESTMENT MANAGEMENT CO LLC94.18K31.31K+49.81%4.34M
VANGUARD PORTFOLIO MANAGEMENT LLC90.61K31.67K+53.74%4.17M
BRIDGEWAY CAPITAL MANAGEMENT, LLC75.49K3.37K+4.68%3.48M
BANK OF NEW YORK MELLON CORP74.55K3.98K+5.64%3.43M
NORTH STAR INVESTMENT MANAGEMENT CORP.74.50K21.80K+41.37%3.43M
MORGAN STANLEY72.97K17.73K+32.09%3.36M

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Johnson Outdoors (JOUT) Stock Insights

JOUT$45.180.00 0.00%

$468.52M

Market Cap

-57.69

P/E

32.04

Forward P/E

—

Score

Price History