Jerash Holdings (US) (JRSH) Financials: Revenue & Earnings
$75.56M
Market Cap
15.87
P/E
14.69
Forward P/E
—
Score
JRSH price $5.95 -0.05 -0.83%
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 62040589 | 69295698 | 84983661 | 93024236 | 90213361 | 143354902 | 138063309 | 117187340 | 145812006 | 166263870 |
Jerash Holdings (US), Inc. operates as an apparel manufacturer and exporter, specializing in both bespoke and ready-to-wear athletic and outdoor clothing. The company's product portfolio encompasses a broad range of knit garments, including t-shirts, jackets, pullovers, pants, shorts, and various tops such as crew necks, polo shirts, and tank tops. In addition to its clothing lines, Jerash Holdings also produces…
JRSH fair value $22.52. Price $5.95. Price is 74% below fair value.
Below fair value, but more expensive than usual. A smaller discount than on 69% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 17.58M. Growth 14.08%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.62% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 12.70M. Net debt -2.18M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-11 | — | 0.09 | — | 49.95M |
| 2026-08-11 | 0.13 | 0.10 | 50.23M | 47.90M |
| 2026-06-15 | 0.12 | -0.01 | 42.90M | 36.20M |
| 2026-02-09 | 0.09 | 0.01 | 41.77M | 42.30M |
| 2025-11-12 | 0.04 | 0.10 | 41.97M | 41.00M |
| 2025-08-12 | 0.03 | 0.10 | 39.63M | 47.90M |
| 2025-06-23 | 0.12 | 0.01 | 42.90M | 30.85M |
| 2025-02-11 | 0.09 | 0.01 | 41.77M | 42.30M |
| 2024-11-12 | 0.05 | 0.08 | 40.20M | 37.45M |
| 2024-08-13 | -0.11 | 0.09 | 40.94M | 39.75M |
| 2024-06-27 | -0.25 | -0.08 | 21.57M | 21.35M |
| 2024-02-08 | 0.02 | 0.05 | 27.52M | 36.85M |
| 2023-11-13 | 0.03 | 0.07 | 33.40M | 36.70M |
| 2023-08-09 | 0.04 | 0.02 | 34.70M | 34.70M |
| 2023-06-27 | -0.16 | 0.02 | 23.80M | 27.05M |
| 2023-02-13 | 0.07 | 0.09 | 43.03M | 40.01M |
| 2022-11-09 | 0.14 | 0.19 | 37.83M | 40.74M |
| 2022-08-11 | 0.14 | 0.13 | 33.44M | 34.10M |
| 2022-06-23 | -0.01 | 0.07 | 30.94M | 30.14M |
| 2022-02-10 | 0.13 | 0.10 | 36.82M | 31.40M |
| 2021-11-10 | 0.39 | 0.35 | 45.71M | 43.26M |
| 2021-08-11 | 0.17 | 0.12 | 29.89M | 29.89M |
| 2021-06-22 | 0.06 | 0.10 | 23.76M | 20.25M |
| 2021-02-10 | 0.01 | 0.04 | 20.66M | 32.55M |
| 2020-11-12 | 0.23 | 0.15 | 27.09M | 13.90M |
| 2020-08-13 | 0.07 | 0.03 | 18.71M | 15.43M |
| 2020-06-29 | -0.07 | 0.07 | 14.44M | 14.44M |
| 2020-02-13 | 0.18 | 0.14 | 25.45M | 19.79M |
| 2019-11-08 | 0.33 | 0.41 | 30.61M | 40.49M |
| 2019-08-13 | 0.14 | 0.20 | 22.53M | 32.18M |
| 2019-06-28 | -0.02 | 0.01 | 14.48M | 7.24M |
| 2019-02-13 | 0.09 | 0.13 | 18.68M | 17.34M |
| 2018-11-08 | 0.56 | 0.12 | 33.46M | 17.34M |
| 2018-08-14 | 0.25 | — | 18.36M | — |
| 2018-06-27 | -0.09 | — | 8.85M | — |
| 2018-02-09 | 0.19 | — | 11.54M | — |
| 2017-11-15 | 0.51 | — | 27.55M | — |
Yield 3.36%. Payout ratio 51.86%. Frequency Quarterly.
Safety score 88/100 · Safe. Payout ratio is 52% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 9 separate years. Yield is 3.4%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-08-17 | $0.05 | 2026-08-17 | 2026-08-24 | Quarterly |
| 2026-05-14 | $0.05 | 2026-05-14 | 2026-05-21 | Quarterly |
| 2026-02-13 | $0.05 | 2026-02-13 | 2026-02-20 | Quarterly |
| 2025-11-19 | $0.05 | 2025-11-19 | 2025-11-26 | Quarterly |
| 2025-08-22 | $0.05 | 2025-08-22 | 2025-08-29 | Quarterly |
| 2025-05-30 | $0.05 | 2025-05-30 | 2025-06-06 | Quarterly |
| 2025-02-18 | $0.05 | 2025-02-18 | 2025-02-25 | Quarterly |
| 2024-11-22 | $0.05 | 2024-11-22 | 2024-11-29 | Quarterly |
| 2024-08-16 | $0.05 | 2024-08-16 | 2024-08-23 | Quarterly |
| 2024-05-31 | $0.05 | 2024-05-31 | 2024-06-07 | Quarterly |
| 2024-02-15 | $0.05 | 2024-02-16 | 2024-02-23 | Quarterly |
| 2023-11-13 | $0.05 | 2023-11-14 | 2023-11-28 | Quarterly |
| 2023-08-15 | $0.05 | 2023-08-16 | 2023-08-23 | Quarterly |
| 2023-06-01 | $0.05 | 2023-06-02 | 2023-06-09 | Quarterly |
| 2023-02-13 | $0.05 | 2023-02-14 | 2023-02-21 | Quarterly |
| 2022-11-17 | $0.05 | 2022-11-18 | 2022-11-28 | Quarterly |
| 2022-08-16 | $0.05 | 2022-08-17 | 2022-08-24 | Quarterly |
| 2022-05-26 | $0.05 | 2022-05-27 | 2022-06-03 | Quarterly |
| 2022-02-14 | $0.05 | 2022-02-15 | 2022-02-22 | Quarterly |
| 2021-11-19 | $0.05 | 2021-11-22 | 2021-11-29 | Quarterly |
| 2021-08-16 | $0.05 | 2021-08-17 | 2021-08-24 | Quarterly |
| 2021-05-24 | $0.05 | 2021-05-25 | 2021-06-02 | Quarterly |
| 2021-02-12 | $0.05 | 2021-02-16 | 2021-02-23 | Quarterly |
| 2020-11-13 | $0.05 | 2020-11-16 | 2020-11-23 | Quarterly |
| 2020-08-14 | $0.05 | 2020-08-17 | 2020-08-24 | Quarterly |
| 2020-05-22 | $0.05 | 2020-05-26 | 2020-06-02 | Quarterly |
| 2020-02-18 | $0.05 | 2020-02-19 | 2020-02-26 | Quarterly |
| 2019-11-15 | $0.05 | 2019-11-18 | 2019-11-26 | Quarterly |
| 2019-08-08 | $0.05 | 2019-08-11 | 2019-08-19 | Quarterly |
| 2019-05-24 | $0.05 | 2019-05-28 | 2019-06-05 | Quarterly |
| 2019-02-15 | $0.05 | 2019-02-19 | 2019-02-27 | Quarterly |
| 2018-11-16 | $0.05 | 2018-11-19 | 2018-11-27 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-04-21 | Lee Gilbert K. | Sell | 400 | $3.32 | 1.33K |
| 2026-03-31 | Ng Tsze Lun | Other | 0 | — | — |
| 2026-03-31 | Lee Gilbert K. | Other | 0 | — | — |
| 2025-10-06 | Ng Tsze Lun | Sell | 112.50K | $3.07 | 345.38K |
| 2025-09-12 | Lee Gilbert K. | Sell | 1.50K | $3.24 | 4.86K |
| 2025-03-31 | Ng Tsze Lun | Other | 0 | — | — |
| 2025-03-31 | Lee Gilbert K. | Other | 0 | — | — |
| 2025-03-18 | Lee Gilbert K. | Sell | 1.80K | $3.28 | 5.90K |
| 2025-03-12 | Ng Tsze Lun | Sell | 62.90K | $3.55 | 223.29K |
| 2024-03-28 | Lee Gilbert K. | Sell | 1.75K | $3.40 | 5.95K |
| 2024-03-25 | Mak Chi Yan | Buy | 4.50K | — | — |
| 2024-03-25 | Lee Gilbert K. | Buy | 10.80K | — | — |
| 2024-03-25 | Ng Tsze Lun | Buy | 320.00K | — | — |
| 2024-03-25 | KORN BILL | Buy | 4.50K | — | — |
| 2024-03-25 | Wei Yang | Buy | 25.20K | — | — |
| 2024-03-25 | Wei Yang | Buy | 41.40K | — | — |
| 2024-03-25 | Choi Lin Hung | Buy | 320.00K | — | — |
| 2024-03-25 | Saif Ibrahim H. | Buy | 4.50K | — | — |
| 2023-02-15 | Wei Yang | Buy | 14.00K | — | — |
| 2023-02-15 | Wei Yang | Buy | 23.00K | — | — |
| 2023-02-15 | Ng Tsze Lun | Buy | 125.00K | — | — |
| 2023-02-15 | Saif Ibrahim H. | Buy | 2.50K | — | — |
| 2023-02-15 | Lee Gilbert K. | Buy | 6.00K | — | — |
| 2023-02-15 | Mak Chi Yan | Buy | 2.50K | — | — |
| 2023-02-15 | Choi Lin Hung | Buy | 125.00K | — | — |
| 2023-02-15 | KORN BILL | Buy | 2.50K | — | — |
| 2022-06-30 | Choi Lin Hung | Sell | 62.90K | — | — |
| 2022-06-30 | Wei Yang | Buy | 11.75K | — | — |
| 2022-06-30 | Ng Tsze Lun | Sell | 62.90K | — | — |
| 2022-06-30 | Lee Gilbert K. | Sell | 3.35K | — | — |
| 2022-01-03 | Lee Kian Tjiauw | Sell | 295.73K | $4.70 | 1.39M |
| 2022-01-03 | Lee Kian Tjiauw | Sell | 1.18M | $4.70 | 5.55M |
| 2022-01-03 | Lee Kian Tjiauw | Sell | 590.00K | $4.70 | 2.77M |
| 2021-10-12 | Choi Lin Hung | Sell | 210.00K | $7.00 | 1.47M |
| 2021-10-04 | Choi Lin Hung | Sell | 400.00K | $7.00 | 2.80M |
| 2021-06-24 | Wei Yang | Buy | 11.75K | — | — |
| 2021-06-24 | Wei Yang | Buy | 6.75K | — | — |
| 2021-06-24 | Ng Tsze Lun | Buy | 62.90K | — | — |
| 2021-06-24 | Lee Gilbert K. | Buy | 3.35K | — | — |
| 2021-06-24 | Choi Lin Hung | Buy | 62.90K | — | — |
| 2021-04-05 | Wei Yang | Buy | 0 | — | — |
| 2021-04-05 | Wei Yang | Buy | 0 | — | — |
| 2021-04-05 | Ng Tsze Lun | Buy | 0 | — | — |
| 2021-04-05 | Lee Gilbert K. | Buy | 0 | — | — |
| 2021-04-05 | Choi Lin Hung | Buy | 0 | — | — |
| 2021-04-05 | Wei Yang | Buy | 35.00K | $5.79 | 202.65K |
| 2021-04-05 | Wei Yang | Buy | 20.00K | $5.79 | 115.80K |
| 2021-04-05 | Ng Tsze Lun | Buy | 187.00K | $5.79 | 1.08M |
| 2021-04-05 | Lee Gilbert K. | Buy | 10.00K | $5.79 | 57.90K |
| 2021-04-05 | Choi Lin Hung | Buy | 187.00K | $6.37 | 1.19M |
| 2020-06-15 | KORN BILL | Other | 0 | — | — |
| 2020-01-09 | Saif Ibrahim H. | Other | 0 | — | — |
| 2019-11-27 | Lee Gilbert K. | Buy | 50.00K | $6.50 | 325.00K |
| 2019-11-26 | Lee Gilbert K. | Other | 0 | — | — |
| 2018-09-14 | Haseley Gary J. | Buy | 17.65K | $4.90 | 86.48K |
| 2018-09-14 | Haseley Gary J. | Buy | 17.65K | $4.90 | 86.48K |
| 2018-09-14 | Haseley Gary J. | Buy | 14.70K | $4.90 | 72.03K |
| 2018-09-12 | Brenza Karl | Other | 0 | — | — |
| 2018-09-12 | Brenza Karl | Sell | 100.00K | $6.12 | 612.00K |
| 2018-08-03 | Shaw Richard J. | Buy | 50.00K | $6.12 | 306.00K |
| 2018-05-02 | Haseley Gary J. | Other | 0 | — | — |
| 2018-05-02 | Haseley Gary J. | Sell | 0 | — | — |
| 2018-05-02 | Haseley Gary J. | Other | 0 | — | — |
| 2018-05-02 | Haseley Gary J. | Other | 0 | — | — |
| 2018-05-02 | Haseley Gary J. | Sell | 0 | — | — |
| 2018-05-02 | Haseley Gary J. | Other | 0 | — | — |
| 2018-05-02 | Haseley Gary J. | Other | 0 | — | — |
| 2018-05-02 | Ng Tsze Lun | Sell | 0 | — | — |
| 2018-05-02 | Lee Kian Tjiauw | Sell | 0 | — | — |
| 2018-05-02 | Mak Chi Yan | Other | 0 | — | — |
| 2018-05-02 | Socha Sean | Other | 0 | — | — |
| 2018-05-02 | Shaw Richard J. | Sell | 0 | — | — |
| 2018-05-02 | Wei Yang | Other | 0 | — | — |
| 2018-05-02 | Wei Yang | Sell | 0 | — | — |
| 2018-05-02 | Choi Lin Hung | Other | 0 | — | — |
| 2018-04-09 | Ng Tsze Lun | Sell | 336.04K | $7.00 | 2.35M |
| 2018-04-09 | Wei Yang | Other | 20.00K | $7.00 | 140.00K |
| 2018-04-09 | Wei Yang | Sell | 100.00K | $7.00 | 700.00K |
| 2018-04-09 | Choi Lin Hung | Sell | 336.04K | $7.00 | 2.35M |
| 2017-10-18 | Brenza Karl | Sell | 7.49K | $5.50 | 41.18K |
| 2017-05-15 | Brenza Karl | Sell | 5.00K | $6.25 | 31.25K |
| 2017-05-15 | Haseley Gary J. | Sell | 5.00K | $6.25 | 31.25K |
| 2017-05-15 | Haseley Gary J. | Sell | 5.00K | $6.25 | 31.25K |
Latest filed quarter: Q2 2026.
Institutions holding: 26, holders +6 vs prior quarter. Ownership 12.33%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| RENAISSANCE TECHNOLOGIES LLC | 298.28K | 26.04K | +9.57% | 1.43M |
| MARSHALL WACE, LLP | 261.73K | 261.73K | New | 1.26M |
| VANGUARD CAPITAL MANAGEMENT LLC | 202.92K | 14.62K | +7.76% | 976.04K |
| HRT FINANCIAL LP | 162.60K | 162.60K | New | 782.00K |
| DIMENSIONAL FUND ADVISORS LP | 102.56K | 5.07K | +5.20% | 493.32K |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 101.88K | -119.58K | -54.00% | 490.05K |
| GEODE CAPITAL MANAGEMENT, LLC | 65.20K | 25.44K | +63.98% | 314.15K |
| CITADEL ADVISORS LLC | 49.09K | -14.56K | -22.88% | 236.14K |
| ACCESS INVESTMENT MANAGEMENT LLC | 45.05K | 0 | 0.00% | 216.69K |
| QUADRATURE CAPITAL LTD | 44.04K | 44.04K | New | 211.81K |
| VANGUARD FIDUCIARY TRUST CO | 37.50K | 0 | 0.00% | 180.37K |
| GOLDMAN SACHS GROUP INC | 33.10K | -11.73K | -26.16% | 159.21K |
| ACADIAN ASSET MANAGEMENT LLC | 33.46K | 33.46K | New | 159.00K |
| BLACKROCK, INC. | 23.27K | 5.93K | +34.23% | 111.92K |
| STATE STREET CORP | 21.70K | 0 | 0.00% | 104.40K |
| NEWEDGE ADVISORS, LLC | 19.66K | 3.15K | +19.04% | 94.59K |
| TWO SIGMA SECURITIES, LLC | 19.66K | 19.66K | New | 94.59K |
| NORTHERN TRUST CORP | 15.85K | 15.85K | New | 76.23K |
| MORGAN STANLEY | 14.41K | 14.40K | +720250.00% | 69.30K |
| UBS GROUP AG | 6.62K | -28.58K | -81.19% | 31.85K |
| VANGUARD GLOBAL ADVISERS, LLC | 4.93K | 0 | 0.00% | 23.70K |
| JPMORGAN CHASE & CO | 769 | 769 | New | 3.77K |
| OSAIC HOLDINGS, INC. | 512 | 254 | +98.45% | 2.47K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 421 | -1.51K | -78.23% | 2.02K |
| SBI SECURITIES CO., LTD. | 369 | 200 | +118.34% | 1.77K |
Jerash Holdings (US), Inc. (JRSH) trades at $5.95, with a market cap of $75.56M and a trailing P/E of 15.87. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 62040589 | 69295698 | 84983661 | 93024236 | 90213361 | 143354902 | 138063309 | 117187340 | 145812006 | 166263870 |
Insights · Dividends · Forecast · Financials · Learn
$75.56M
Market Cap
15.87
P/E
14.69
Forward P/E
—
Score