Kinder Morgan (KMI) Stock Insights

KMI price $33.56 -0.29 -0.86%

Ticker
KMI
Price
$33.56
Change
-0.29 -0.86%
Market cap ?
$74.76B
P/E ?
20.91
Forward P/E ?
21.47
Dividend yield ?
3.48%
Beta ?
0.58
Sector
Energy
Industry
Oil & Gas Midstream
Stocklytics score
42
Value
30
Quality
45
Growth
50

Stocklytics score rationale: value 30, quality 45, growth 50.

Financials

2016201720182019202020212022202320242025
12943000000136170000001427700000013160000000114790000001753300000019554000000151560000001507300000016950000000

Kinder Morgan, Inc. operates as a leading energy infrastructure company across North America. Its extensive operations are categorized into four primary business segments: Natural Gas Pipelines, Products Pipelines, Terminals, and CO2. The Natural Gas Pipelines segment manages a vast network of interstate and intrastate natural gas pipelines, along with underground storage systems. This includes natural gas gathering…

Fair value

KMI fair value $27.67. Price $33.56. Price is 21% above fair value.

Above fair value, around its usual premium.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 3.08B. Growth 6.93%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 2.23B. Net debt 32.28B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare KMI

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2027-01-20—0.39—4.49B
2026-10-210.350.324.53B4.37B
2026-07-220.370.324.48B4.22B
2026-04-220.480.404.83B4.63B
2026-01-210.390.364.51B4.32B
2025-10-220.290.294.15B3.98B
2025-07-160.280.284.04B3.83B
2025-04-160.340.364.25B4.24B
2025-01-220.320.343.97B4.18B
2024-10-160.250.273.68B4.05B
2024-07-170.250.263.60B4.09B
2024-04-170.340.343.83B4.36B
2024-01-170.270.303.97B4.41B
2023-10-180.250.263.91B4.73B
2023-07-190.240.243.47B4.55B
2023-04-190.300.293.80B4.77B
2023-01-180.310.304.52B4.91B
2022-10-190.250.295.25B4.72B
2022-07-200.270.275.35B3.91B
2022-04-200.320.294.43B3.75B
2022-01-190.270.264.48B3.38B
2021-10-200.220.243.96B3.22B
2021-07-210.230.193.24B3.22B
2021-04-210.600.245.86B3.01B
2021-01-200.270.243.10B3.03B
2020-10-210.210.212.88B2.92B
2020-07-220.170.182.50B2.26B
2020-04-220.240.243.00B3.49B
2020-01-220.260.273.35B3.48B
2019-10-160.220.243.19B3.51B
2019-07-170.220.243.21B3.51B
2019-04-170.250.243.41B3.29B
2019-01-160.250.263.69B3.93B
2018-10-170.220.213.58B3.36B
2018-07-180.210.193.55B3.26B
2018-04-180.220.213.46B3.26B
2018-01-170.210.183.63B3.11B
2017-10-200.150.153.28B3.28B
2017-07-190.140.153.34B3.61B
2017-04-190.170.183.40B3.63B

Dividends

Yield 3.52%. Payout ratio 73.22%. Frequency Quarterly.

Safety score 74/100 · Moderate. Payout ratio is 73% of earnings. Dividends use most of free cash flow. Dividends were paid in 16 separate years. Yield is 3.5%, in a range that is usually sustainable.

Ex-dateDividendRecordPaymentFrequency
2026-11-02$0.302026-11-022026-11-16Quarterly
2026-08-03$0.302026-08-032026-08-17Quarterly
2026-05-04$0.302026-05-042026-05-15Quarterly
2026-02-02$0.292026-02-022026-02-17Quarterly
2025-11-03$0.292025-11-032025-11-17Quarterly
2025-07-31$0.292025-07-312025-08-15Quarterly
2025-04-30$0.292025-04-302025-05-15Quarterly
2025-02-03$0.292025-02-032025-02-18Quarterly
2024-10-31$0.292024-10-312024-11-15Quarterly
2024-07-31$0.292024-07-312024-08-15Quarterly
2024-04-29$0.292024-04-302024-05-15Quarterly
2024-01-30$0.282024-01-312024-02-15Quarterly
2023-10-30$0.282023-10-312023-11-15Quarterly
2023-07-28$0.282023-07-312023-08-15Quarterly
2023-04-28$0.282023-05-012023-05-15Quarterly
2023-01-30$0.282023-01-312023-02-15Quarterly
2022-10-28$0.282022-10-312022-11-15Quarterly
2022-07-29$0.282022-08-012022-08-15Quarterly
2022-04-29$0.282022-05-022022-05-16Quarterly
2022-01-28$0.272022-01-312022-02-15Quarterly
2021-10-29$0.272021-11-012021-11-15Quarterly
2021-07-30$0.272021-08-022021-08-16Quarterly
2021-04-29$0.272021-04-302021-05-17Quarterly
2021-01-29$0.262021-02-012021-02-16Quarterly
2020-10-30$0.262020-11-022020-11-16Quarterly
2020-07-31$0.262020-08-032020-08-17Quarterly
2020-05-01$0.262020-05-042020-05-15Quarterly
2020-01-31$0.252020-02-032020-02-18Quarterly
2019-10-30$0.252019-10-312019-11-15Quarterly
2019-07-30$0.252019-07-312019-08-15Quarterly
2019-04-29$0.252019-04-302019-05-15Quarterly
2019-01-30$0.202019-01-312019-02-15Quarterly
2018-10-30$0.202018-10-312018-11-15Quarterly
2018-07-30$0.202018-07-312018-08-15Quarterly
2018-04-27$0.202018-04-302018-05-15Quarterly
2018-01-30$0.122018-01-312018-02-15Quarterly
2017-10-30$0.122017-10-312017-11-15Quarterly
2017-07-27$0.122017-07-312017-08-15Quarterly
2017-04-27$0.122017-05-012017-05-15Quarterly
2017-01-30$0.122017-02-012017-02-15Quarterly
2016-10-28$0.122016-11-012016-11-15Quarterly
2016-07-28$0.122016-08-012016-08-15Quarterly
2016-04-28$0.122016-05-022016-05-16Quarterly
2016-01-28$0.122016-02-012016-02-15Quarterly
2015-10-29$0.512015-11-022015-11-13Quarterly
2015-07-29$0.492015-07-312015-08-14Quarterly
2015-04-28$0.482015-04-302015-05-15Quarterly
2015-01-29$0.452015-02-022015-02-17Quarterly
2014-10-29$0.442014-10-312014-11-17Quarterly
2014-07-29$0.432014-07-312014-08-15Quarterly
2014-04-28$0.422014-04-302014-05-16Quarterly
2014-01-29$0.412014-01-312014-02-18Quarterly
2013-10-29$0.412013-10-312013-11-15Quarterly
2013-07-29$0.402013-07-312013-08-15Quarterly
2013-04-25$0.382013-04-292013-05-16Quarterly
2013-01-29$0.372013-01-312013-02-15Quarterly
2012-10-29$0.362012-10-312012-11-15Quarterly
2012-07-27$0.352012-07-312012-08-15Quarterly
2012-04-26$0.322012-04-302012-05-16Quarterly
2012-01-27$0.312012-01-312012-02-15Quarterly
2011-10-27$0.302011-10-312011-11-15Quarterly
2011-07-28$0.302011-08-012011-08-15Quarterly
2011-04-28$0.142011-05-022011-05-16Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-16Garthwaite Michael P.Sell1.55K$33.6552.15K
2026-09-16Garthwaite Michael P.Sell1.55K$30.8047.74K
2026-09-04Grubb Kenneth W.Other0——
2026-09-04Grubb Kenneth W.Other61.77K——
2026-08-17Garthwaite Michael P.Sell1.55K$32.6550.61K
2026-07-31Michels David PatrickBuy121.53K——
2026-07-31Michels David PatrickSell47.57K$32.181.53M
2026-07-31Michels David PatrickSell121.53K——
2026-07-31Sanders DaxBuy130.21K——
2026-07-31Sanders DaxSell51.24K$32.181.65M
2026-07-31Sanders DaxSell130.21K——
2026-07-31Dang Kimberly ABuy636.58K——
2026-07-31Dang Kimberly ASell250.23K$32.188.05M
2026-07-31Dang Kimberly ASell636.58K——
2026-07-31Holland James EBuy130.21K——
2026-07-31Holland James ESell50.99K$32.181.64M
2026-07-31Holland James ESell130.21K——
2026-07-31ASHLEY ANTHONY BBuy104.17K——
2026-07-31ASHLEY ANTHONY BSell40.27K$32.181.30M
2026-07-31ASHLEY ANTHONY BSell104.17K——
2026-07-31Grahmann Kevin PBuy40.51K——
2026-07-31Grahmann Kevin PSell13.58K$32.18436.88K
2026-07-31Grahmann Kevin PSell40.51K——
2026-07-31James Catherine C.Buy69.44K——
2026-07-31James Catherine C.Sell26.76K$32.18861.14K
2026-07-31James Catherine C.Sell69.44K——
2026-07-31Mody Sital KBuy115.74K——
2026-07-31Mody Sital KSell45.55K$32.181.47M
2026-07-31Mody Sital KSell115.74K——
2026-07-21Pitta Michael JBuy24.71K——
2026-07-21James Catherine C.Buy49.41K——
2026-07-21Dang Kimberly ABuy399.17K——
2026-07-21ASHLEY ANTHONY BBuy66.40K——
2026-07-21Schlosser John WBuy80.30K——
2026-07-21Mody Sital KBuy154.42K——
2026-07-21Garthwaite Michael P.Buy61.77K——
2026-07-21Michels David PatrickBuy84.93K——
2026-07-21Sanders DaxBuy98.83K——
2026-07-21Grahmann Kevin PBuy30.88K——
2026-07-18Pitta Michael JBuy14.47K——
2026-07-18Pitta Michael JSell3.52K$32.30113.79K
2026-07-18Pitta Michael JSell14.47K——
2026-07-18Garthwaite Michael P.Buy15.91K——
2026-07-18Garthwaite Michael P.Sell4.14K$32.30133.88K
2026-07-18Garthwaite Michael P.Sell15.91K——
2026-07-16Garthwaite Michael P.Sell1.55K$32.5250.40K
2026-07-06Schlosser John WSell6.17K$31.90196.72K
2026-06-16Garthwaite Michael P.Sell1.55K$31.4448.73K
2026-06-05Schlosser John WSell6.17K$31.83196.26K
2026-05-18Garthwaite Michael P.Sell1.55K$33.6552.15K
2026-05-05Schlosser John WSell6.17K$32.41199.84K
2026-04-16Garthwaite Michael P.Sell1.55K$31.7249.17K
2026-04-06Schlosser John WSell6.17K$32.93203.07K
2026-03-16Garthwaite Michael P.Sell1.55K$33.3051.61K
2026-03-05Schlosser John WSell6.17K$33.67207.64K
2026-02-17ASHLEY ANTHONY BSell8.00K$31.95255.56K
2026-02-05Schlosser John WSell6.17K$30.09185.52K
2026-02-02SMITH WILLIAM ABuy3.00K$29.7589.24K
2026-01-22Michels David PatrickSell20.00K$30.00600.00K
2026-01-20VAGT ROBERT FBuy1.79K$27.9650.05K
2026-01-20Chronis Amy WBuy8.95K$27.96250.24K
2026-01-05Schlosser John WSell6.17K$27.49169.49K
2025-12-31Pitta Michael JOther0——
2025-12-05Schlosser John WSell6.17K$27.81171.48K
2025-11-17Sanders DaxSell1.50K——
2025-11-10Schlosser John WSell6.17K$27.00166.48K
2025-10-31Chronis Amy WBuy3.80K$26.2399.66K
2025-10-30Chronis Amy WBuy487$26.2612.79K
2025-10-27KINDER RICHARD DBuy1.00M$25.9625.96M
2025-10-06Schlosser John WSell6.17K$28.17173.71K
2025-09-15Grahmann Kevin PSell23.87K$27.61658.91K
2025-09-08Schlosser John WSell6.17K$27.00166.48K
2025-08-11Sanders DaxSell30.13K$27.05815.00K
2025-08-05Schlosser John WSell6.17K$27.80171.45K
2025-08-04Michels David PatrickSell40.00K$28.191.13M
2025-08-01Garthwaite Michael P.Other0——
2025-08-01Garthwaite Michael P.Other44.74K——
2025-08-01Mody Sital KSell45.55K$27.961.27M
2025-07-31ASHLEY ANTHONY BBuy86.66K——
2025-07-31ASHLEY ANTHONY BSell32.75K$28.06919.02K
2025-07-31ASHLEY ANTHONY BSell86.66K——
2025-07-31Dang Kimberly ABuy288.85K——
2025-07-31Dang Kimberly ASell112.87K$28.063.17M
2025-07-31Dang Kimberly ASell288.85K——
2025-07-31Grahmann Kevin PBuy34.66K——
2025-07-31Grahmann Kevin PSell10.80K$28.06302.94K
2025-07-31Grahmann Kevin PSell34.66K——
2025-07-31Michels David PatrickBuy86.66K——
2025-07-31Michels David PatrickSell33.70K$28.06945.51K
2025-07-31Michels David PatrickSell86.66K——
2025-07-31Holland James EBuy108.32K——
2025-07-31Holland James ESell42.05K$28.061.18M
2025-07-31Holland James ESell108.32K——
2025-07-31James Catherine C.Buy51.99K——
2025-07-31James Catherine C.Sell19.95K$28.06559.83K
2025-07-31James Catherine C.Sell51.99K——
2025-07-31MARTIN THOMAS ABuy382.57K——
2025-07-31MARTIN THOMAS ASell150.54K$28.064.22M
2025-07-31MARTIN THOMAS ASell382.57K——
2025-07-31Sanders DaxBuy108.32K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 1.90K, holders -4 vs prior quarter. Ownership 70.94%.

HolderSharesChangeChange %Value
BLACKROCK, INC.175.83M1.88M+1.08%5.62B
STATE STREET CORP130.86M5.36M+4.27%4.18B
VANGUARD CAPITAL MANAGEMENT LLC125.59M636.77K+0.51%4.02B
VANGUARD PORTFOLIO MANAGEMENT LLC67.89M571.47K+0.85%2.17B
BANK OF AMERICA CORP /DE/61.46M-562.41K-0.91%1.96B
GEODE CAPITAL MANAGEMENT, LLC55.69M751.37K+1.37%1.77B
NORGES BANK37.60M37.60MNew1.20B
JPMORGAN CHASE & CO32.41M1.45M+4.67%1.05B
MORGAN STANLEY30.48M207.04K+0.68%974.34M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC29.77M-599.25K-1.97%952.04M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.29.77M29.77MNew952.04M
BLACKSTONE INC.26.07M5.10M+24.31%833.42M
GOLDMAN SACHS GROUP INC25.72M3.16M+14.00%822.26M
INVESCO LTD.22.69M1.12M+5.18%725.53M
NORTHERN TRUST CORP17.73M-967.36K-5.17%566.79M
DIMENSIONAL FUND ADVISORS LP17.54M302.39K+1.75%560.79M
FMR LLC16.58M-1.30M-7.29%530.10M
UBS GROUP AG16.35M-1.46M-8.22%522.58M
AMUNDI14.73M-396.25K-2.62%471.06M
DEUTSCHE BANK AG\13.49M-3.79M-21.92%431.30M
LEGAL & GENERAL GROUP PLC12.89M-1.41M-9.88%412.25M
WELLS FARGO & COMPANY/MN12.55M7.56K+0.06%401.33M
BANK OF NEW YORK MELLON CORP11.87M-484.23K-3.92%379.42M
ORBIS ALLAN GRAY LTD11.80M489.52K+4.33%377.18M
AQR CAPITAL MANAGEMENT LLC11.61M316.73K+2.80%371.19M

Insights

Revenue by product
PeriodValue
FY2012CO2: 1677000000.0, Natural Gas Pipelines: 5230000000.0, Products Pipelines: 1370000000.0, Terminals: 1356000000.0
FY2013Natural Gas Pipelines: 8613000000.0
FY2014CO2: 1960000000.0, Natural Gas Pipelines: 10153000000.0, Products Pipelines: 2068000000.0, Terminals: 1717000000.0
FY2015CO2: 1699000000.0, Natural Gas Pipelines: 8704000000.0, Products Pipelines: 1828000000.0, Terminals: 1878000000.0
FY2016CO2: 1221000000.0, Natural Gas Pipelines: 7998000000.0, Products Pipelines: 1631000000.0, Terminals: 1921000000.0
FY2017CO2: 1196000000.0, Natural Gas Pipelines: 8608000000.0, Products Pipelines: 1645000000.0, Terminals: 1965000000.0
FY2018CO2: 1293000000.0, Natural Gas Pipelines: 9015000000.0, Products Pipelines: 1713000000.0, Terminals: 2019000000.0
FY2019CO2: 1219000000.0, Natural Gas Pipelines: 8170000000.0, Products Pipelines: 1831000000.0, Terminals: 2034000000.0
FY2020CO2: 1038000000.0, Natural Gas Pipelines: 7259000000.0, Products Pipelines: 1721000000.0, Terminals: 1722000000.0
FY2021CO2: 1148000000.0, Natural Gas Pipelines: 11871000000.0, Products Pipelines: 2245000000.0, Terminals: 1715000000.0
FY2022CO2: 1567000000.0, Natural Gas Pipelines: 12686000000.0, Products Pipelines: 3418000000.0, Terminals: 1792000000.0
FY2023CO2: 1240000000.0, Natural Gas Pipelines: 9168000000.0, Products Pipelines: 3066000000.0, Terminals: 1917000000.0
FY2024CO2: 1204000000.0, Natural Gas Pipelines: 8942000000.0, Products Pipelines: 2955000000.0, Terminals: 2022000000.0
FY2025CO2: 1170000000.0, Natural Gas Pipelines: 11009000000.0, Products Pipelines: 2686000000.0, Terminals: 2104000000.0
Revenue by region
PeriodValue
FY2012CANADA: 407000000.0, MEXICO: 78000000.0, UNITED STATES: 9488000000.0
FY2013CANADA: 398000000.0, MEXICO: 16000000.0, UNITED STATES: 13656000000.0
FY2014CANADA: 437000000.0, MEXICO: 184000000.0, UNITED STATES: 15605000000.0
FY2015CANADA: 479000000.0, MEXICO: 127000000.0, UNITED STATES: 13797000000.0
FY2016CANADA: 483000000.0, MEXICO: 116000000.0, UNITED STATES: 12459000000.0
FY2017CANADA: 503000000.0, MEXICO: 129000000.0, UNITED STATES: 13073000000.0
FY2018CANADA: 447000000.0, MEXICO: 101000000.0, UNITED STATES: 13596000000.0
FY2019CANADA: 300000000.0, MEXICO: 76000000.0, UNITED STATES: 12833000000.0
FY2020MEXICO: 75000000.0, UNITED STATES: 11625000000.0
FY2021MEXICO: 131000000.0, UNITED STATES: 16479000000.0
FY2022MEXICO: 164000000.0, UNITED STATES: 19036000000.0
FY2023MEXICO: 79000000.0, UNITED STATES: 15255000000.0
FY2024MEXICO: 43000000.0, UNITED STATES: 15057000000.0
FY2025MEXICO: 11000000.0, UNITED STATES: 16926000000.0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Kinder Morgan (KMI) Stock Insights

KMI$33.56-0.29 -0.86%

$74.76B

Market Cap

20.91

P/E

21.47

Forward P/E

42

Score

Price History