Kyntra Bio (KYNB) Financials: Revenue & Earnings
$18.43M
Market Cap
—
P/E
—
Forward P/E
—
Score
KYNB price $4.55 +0.05 +1.17%
KYNB fair value $1,136.25. Price $4.55. Price is 100% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.83M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.10% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 4.05M. Net debt -47.87M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-09 | — | -3.55 | — | 1.77M |
| 2026-08-13 | 2.96 | -3.18 | -1.50M | 2.09M |
| 2026-05-11 | -3.74 | -3.36 | 3.70M | 1.55M |
| 2026-03-16 | -3.51 | -3.89 | 1.30M | 1.67M |
| 2025-11-10 | -1.61 | -4.01 | 1.08M | 2.43M |
| 2025-08-11 | -3.38 | -2.25 | 1.30M | 2.63M |
| 2025-05-12 | 0.05 | 0.75 | 2.70M | 1.60M |
| 2025-03-17 | -4.50 | -2.00 | 3.14M | 24.90M |
| 2024-11-12 | -4.25 | -7.66 | 46.33M | 34.84M |
| 2024-08-06 | -4.00 | -6.50 | 50.64M | 34.66M |
| 2024-05-06 | -8.25 | -7.75 | 55.90M | 36.66M |
| 2024-02-26 | -14.25 | -0.42 | 27.14M | 38.90M |
| 2023-11-06 | -13.00 | -17.00 | 40.13M | 36.84M |
| 2023-08-07 | -0.90 | -0.70 | 44.32M | 34.73M |
| 2023-05-08 | -0.81 | -0.75 | 36.16M | 31.52M |
| 2023-02-27 | -0.70 | -0.94 | 34.37M | 23.97M |
| 2022-11-07 | -0.98 | -0.81 | 15.73M | 31.62M |
| 2022-08-08 | -0.78 | -0.94 | 29.81M | 36.16M |
| 2022-05-09 | -0.68 | -0.83 | 60.83M | 28.76M |
| 2022-02-28 | -1.45 | -0.66 | 16.54M | 47.65M |
| 2021-11-09 | 0.54 | 2.25 | 155.97M | 132.92M |
| 2021-08-09 | -1.45 | -12.00 | 24.36M | 69.07M |
| 2021-05-10 | -0.78 | -22.50 | 38.43M | 60.73M |
| 2021-03-01 | -0.64 | -7.25 | 65.00M | 100.81M |
| 2020-11-05 | 0.36 | -22.25 | 44.03M | 100.64M |
| 2020-08-06 | -0.95 | -14.75 | 42.89M | 28.89M |
| 2020-05-07 | -0.89 | -7.50 | 24.40M | 17.03M |
| 2020-03-02 | -1.12 | -15.50 | 7.97M | 4.20M |
| 2019-11-11 | -0.57 | -14.75 | 33.17M | 32.01M |
| 2019-08-08 | 1.34 | -12.25 | 191.57M | 77.54M |
| 2019-05-09 | -0.53 | -17.00 | 23.86M | 30.17M |
| 2019-02-27 | 0.25 | 0.50 | 108.05M | 43.22M |
| 2018-11-08 | -0.50 | -8.75 | 29.03M | 19.74M |
| 2018-08-07 | -0.28 | -14.50 | 43.95M | 92.61M |
| 2018-05-09 | -0.50 | -12.75 | 31.93M | 32.56M |
| 2018-02-27 | -0.27 | -7.00 | 42.51M | 44.08M |
| 2017-11-08 | -12.50 | -9.25 | 27.27M | — |
| 2017-08-07 | -0.48 | -11.75 | 29.00M | 28.39M |
| 2017-05-09 | -0.52 | -0.49 | 26.89M | 25.34M |
| 2017-03-01 | -0.54 | -16.25 | 31.91M | 31.32M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-01 | Singer Andrew E. | Buy | 14.00K | $6.50 | 91.00K |
| 2026-10-01 | Singer Andrew E. | Other | 0 | — | — |
| 2026-09-06 | Wettig Thane | Sell | 209 | $8.55 | 1.79K |
| 2026-09-06 | DeLucia David | Sell | 22 | $8.55 | 188 |
| 2026-06-12 | Ho Maykin | Buy | 7.00K | $7.13 | 49.91K |
| 2026-06-12 | EDWARDS JEFFREY L | Buy | 7.00K | $7.13 | 49.91K |
| 2026-06-12 | Kauffman Michael | Buy | 7.00K | $7.13 | 49.91K |
| 2026-06-12 | Schoeneck James A | Buy | 7.00K | $7.13 | 49.91K |
| 2026-06-06 | Wettig Thane | Sell | 198 | $6.71 | 1.33K |
| 2026-06-06 | DeLucia David | Sell | 52 | $6.71 | 349 |
| 2026-05-14 | Wettig Thane | Buy | 2.80K | $7.09 | 19.85K |
| 2026-05-14 | Wettig Thane | Sell | 2.80K | $7.09 | 19.85K |
| 2026-03-06 | Wettig Thane | Sell | 277 | $6.84 | 1.89K |
| 2026-03-06 | DeLucia David | Sell | 60 | $6.84 | 410 |
| 2026-02-03 | Wettig Thane | Buy | 60.00K | $8.50 | 510.00K |
| 2026-02-03 | DeLucia David | Buy | 26.00K | $8.50 | 221.00K |
| 2025-12-06 | DeLucia David | Sell | 52 | $8.42 | 438 |
| 2025-12-06 | Wettig Thane | Sell | 259 | $8.42 | 2.18K |
| 2025-11-17 | Wettig Thane | Buy | 2.70K | $9.10 | 24.57K |
| 2025-11-13 | Wettig Thane | Buy | 1.00K | $9.18 | 9.18K |
| 2025-09-06 | DeLucia David | Sell | 53 | $12.10 | 641 |
| 2025-09-06 | Wettig Thane | Sell | 248 | $12.10 | 3.00K |
| 2025-06-30 | Schoeneck James A | Buy | 23.57K | $5.07 | 119.48K |
| 2025-06-06 | DeLucia David | Sell | 51 | $7.83 | 399 |
| 2025-06-06 | Wettig Thane | Sell | 246 | $7.83 | 1.93K |
| 2025-06-04 | Ho Maykin | Buy | 120.00K | $0.31 | 36.61K |
| 2025-06-04 | EDWARDS JEFFREY L | Buy | 120.00K | $0.31 | 36.61K |
| 2025-06-04 | Schoeneck James A | Buy | 120.00K | $0.31 | 36.61K |
| 2025-06-04 | Kauffman Michael | Buy | 120.00K | $0.31 | 36.61K |
| 2025-06-04 | Kauffman Michael | Buy | 70.00K | $0.31 | 21.36K |
| 2025-06-04 | Kauffman Michael | Other | 0 | — | — |
| 2025-03-24 | Wettig Thane | Buy | 145.00K | $0.35 | 50.66K |
| 2025-03-21 | Schoeneck James A | Buy | 50.00K | $0.34 | 17.04K |
| 2025-03-20 | Schoeneck James A | Buy | 250.00K | $0.35 | 88.00K |
| 2025-03-06 | Wettig Thane | Buy | 781 | — | — |
| 2025-03-06 | Wettig Thane | Sell | 367 | $0.39 | 143 |
| 2025-03-06 | Wettig Thane | Sell | 22.04K | $0.39 | 8.59K |
| 2025-03-06 | Chung Christine | Buy | 781 | — | — |
| 2025-03-06 | Chung Christine | Sell | 422 | $0.39 | 165 |
| 2025-03-06 | Chung Christine | Sell | 7.01K | $0.39 | 2.73K |
| 2025-03-06 | DeLucia David | Sell | 2.33K | $0.39 | 907 |
| 2025-01-09 | DeLucia David | Buy | 525.00K | $0.65 | 341.67K |
| 2025-01-09 | Wettig Thane | Buy | 1.30M | $0.65 | 846.04K |
| 2024-12-16 | DeLucia David | Other | 0 | — | — |
| 2024-12-16 | DeLucia David | Other | 44.00K | $1.89 | 83.16K |
| 2024-12-16 | DeLucia David | Other | 13.60K | $22.60 | 307.36K |
| 2024-12-16 | DeLucia David | Other | 100.00K | $1.21 | 121.00K |
| 2024-12-16 | DeLucia David | Other | 41.10K | $9.99 | 410.59K |
| 2024-12-07 | Graham Juan | Sell | 1.07K | $0.34 | 365 |
| 2024-12-06 | Graham Juan | Sell | 1.45K | $0.34 | 495 |
| 2024-12-06 | Wettig Thane | Sell | 2.36K | $0.34 | 808 |
| 2024-12-06 | Chung Christine | Sell | 2.79K | $0.34 | 955 |
| 2024-09-07 | Graham Juan | Sell | 1.06K | $0.39 | 415 |
| 2024-09-06 | Graham Juan | Sell | 16.05K | $0.39 | 6.26K |
| 2024-09-06 | Wettig Thane | Sell | 2.36K | $0.39 | 922 |
| 2024-09-06 | Chung Christine | Sell | 17.39K | $0.39 | 6.78K |
| 2024-08-01 | Wettig Thane | Sell | 20.84K | $0.47 | 9.79K |
| 2024-06-22 | Wettig Thane | Sell | 782 | $1.13 | 884 |
| 2024-06-12 | Adib Deyaa | Buy | 22.12K | $1.17 | 25.88K |
| 2024-06-07 | Graham Juan | Sell | 1.18K | $1.10 | 1.30K |
| 2024-06-06 | Graham Juan | Sell | 17.80K | $1.19 | 21.18K |
| 2024-06-06 | Chung Christine | Sell | 19.29K | $1.19 | 22.95K |
| 2024-06-06 | Wettig Thane | Sell | 2.25K | $1.19 | 2.68K |
| 2024-06-05 | Schoeneck James A | Buy | 70.00K | $1.21 | 84.70K |
| 2024-06-05 | Lema Gerald | Buy | 70.00K | $1.21 | 84.70K |
| 2024-06-05 | Ho Maykin | Buy | 70.00K | $1.21 | 84.70K |
| 2024-06-05 | Cravatt Benjamin | Buy | 70.00K | $1.21 | 84.70K |
| 2024-06-05 | EDWARDS JEFFREY L | Buy | 70.00K | $1.21 | 84.70K |
| 2024-06-05 | Brennan Aoife | Buy | 70.00K | $1.21 | 84.70K |
| 2024-06-05 | Blaug Suzanne | Buy | 70.00K | $1.21 | 84.70K |
| 2024-05-01 | Wettig Thane | Sell | 20.84K | $1.17 | 24.38K |
| 2024-04-22 | Adib Deyaa | Sell | 0 | — | — |
| 2024-04-22 | Adib Deyaa | Sell | 300.00K | $1.71 | 513.00K |
| 2024-03-22 | Wettig Thane | Sell | 782 | $2.58 | 2.02K |
| 2024-03-07 | Wettig Thane | Buy | 50.00K | $1.91 | 95.47K |
| 2024-03-07 | Graham Juan | Sell | 1.18K | $1.79 | 2.11K |
| 2024-03-06 | Graham Juan | Buy | 781 | — | — |
| 2024-03-06 | Graham Juan | Sell | 422 | $1.87 | 789 |
| 2024-03-06 | Graham Juan | Sell | 20.33K | $1.87 | 38.01K |
| 2024-03-06 | Wettig Thane | Buy | 781 | — | — |
| 2024-03-06 | Wettig Thane | Sell | 326 | $1.87 | 610 |
| 2024-03-06 | Wettig Thane | Sell | 4.21K | $1.87 | 7.87K |
| 2024-03-06 | Chung Christine | Buy | 781 | — | — |
| 2024-03-06 | Chung Christine | Sell | 422 | $1.87 | 789 |
| 2024-03-06 | Chung Christine | Sell | 23.17K | $1.87 | 43.32K |
| 2024-02-21 | Wettig Thane | Buy | 834.00K | $1.72 | 1.43M |
| 2024-02-21 | Wettig Thane | Buy | 166.00K | — | — |
| 2024-02-21 | Chung Christine | Buy | 29.00K | — | — |
| 2024-02-21 | Chung Christine | Buy | 143.00K | $1.72 | 245.25K |
| 2024-02-21 | Graham Juan | Buy | 260.00K | $1.72 | 445.90K |
| 2024-02-21 | Graham Juan | Buy | 52.00K | — | — |
| 2024-02-01 | Wettig Thane | Sell | 23.49K | $2.37 | 55.67K |
| 2023-12-22 | Wettig Thane | Sell | 819 | $0.76 | 622 |
| 2023-12-07 | Graham Juan | Sell | 1.08K | $0.62 | 668 |
| 2023-12-06 | Graham Juan | Sell | 15.57K | $0.58 | 9.03K |
| 2023-12-06 | Chung Christine | Sell | 18.18K | $0.58 | 10.55K |
| 2023-12-06 | Wettig Thane | Sell | 1.68K | $0.58 | 974 |
| 2023-11-01 | Wettig Thane | Sell | 21.84K | $0.55 | 11.95K |
| 2023-09-22 | Wettig Thane | Sell | 819 | $0.79 | 644 |
| 2023-09-07 | Graham Juan | Sell | 1.10K | $0.99 | 1.09K |
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Kyntra Bio, Inc. (KYNB) trades at $4.55, with a market cap of $18.43M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$18.43M
Market Cap
—
P/E
—
Forward P/E
—
Score