Lands' End (LE) Financials: Revenue & Earnings
LE$9.38+0.04 +0.48%
$276.98M
Market Cap
—
P/E
—
Forward P/E
—
Score
Lands' End (LE) Financials: Revenue & Earnings
LE price $9.38 +0.04 +0.48%
- Ticker
- LE
- Price
- $9.38
- Change
- +0.04 +0.48%
- Market cap ?
- $276.98M
- Beta ?
- 2.26
- Sector
- Consumer Cyclical
- Industry
- Apparel - Retail
Fair value
LE fair value $12.45. Price $9.38. Price is 25% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 43.81M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 29.54M. Net debt 228.22M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-12-08 | — | 0.09 | — | 319.32M |
| 2026-09-03 | 0.09 | 0.09 | 302.04M | 300.67M |
| 2026-06-09 | -0.11 | -0.21 | 238.92M | 268.68M |
| 2026-03-19 | 0.76 | 0.77 | 462.37M | 473.07M |
| 2025-12-09 | 0.21 | 0.17 | 317.49M | 471.01M |
| 2025-09-09 | -0.06 | -0.03 | 294.08M | 326.11M |
| 2025-06-05 | -0.18 | -0.19 | 261.21M | 323.88M |
| 2025-03-20 | 0.57 | 0.58 | 441.66M | 274.31M |
| 2024-12-05 | 0.06 | 0.02 | 318.63M | 458.69M |
| 2024-09-05 | -0.02 | -0.10 | 317.17M | 307.41M |
| 2024-06-05 | -0.20 | -0.27 | 285.47M | 269.82M |
| 2024-03-27 | 0.25 | 0.28 | 514.85M | 502.71M |
| 2023-12-05 | -0.11 | -0.16 | 324.74M | 502.71M |
| 2023-08-31 | -0.25 | -0.10 | 323.36M | 328.20M |
| 2023-06-01 | -0.05 | -0.11 | 309.56M | 529.60M |
| 2023-03-16 | -0.10 | 0.05 | 529.60M | 518.45M |
| 2022-12-01 | -0.14 | 0.07 | 370.98M | 383.36M |
| 2022-09-01 | -0.07 | -0.12 | 351.18M | 343.34M |
| 2022-06-02 | -0.07 | -0.09 | 303.67M | 327.98M |
| 2022-03-16 | 0.21 | 0.31 | 555.38M | 567.68M |
| 2021-12-02 | 0.22 | 0.22 | 375.84M | 397.05M |
| 2021-09-02 | 0.48 | 0.42 | 384.11M | 339.45M |
| 2021-06-02 | 0.08 | -0.29 | 321.30M | 658.10M |
| 2021-03-17 | 0.60 | 0.56 | 538.37M | 1.12B |
| 2020-12-03 | 0.22 | 0.04 | 359.98M | — |
| 2020-09-02 | 0.13 | -0.31 | 312.08M | 744.20M |
| 2020-06-02 | -0.53 | -0.56 | 217.01M | 189.88M |
| 2020-03-17 | 0.78 | 0.78 | 549.48M | 549.48M |
| 2019-12-03 | 0.11 | 0.09 | 340.02M | 278.20M |
| 2019-09-05 | -0.09 | -0.19 | 298.27M | 629.67M |
| 2019-06-04 | -0.21 | -0.30 | 262.43M | 374.90M |
| 2019-03-21 | 0.50 | 0.41 | 502.25M | 411.85M |
| 2018-12-06 | 0.10 | 0.10 | 341.57M | 341.57M |
| 2018-09-06 | -0.16 | -0.04 | 307.94M | 76.99M |
| 2018-06-12 | -0.08 | -0.17 | 299.82M | 637.13M |
| 2018-03-22 | 0.38 | 0.44 | 510.63M | 671.89M |
| 2017-12-05 | 0.01 | 0.00 | 325.49M | 1.30B |
| 2017-08-31 | -0.12 | -0.12 | 302.19M | 226.64M |
| 2017-06-06 | -0.24 | -0.25 | 268.37M | 234.82M |
| 2017-03-21 | 0.41 | 0.30 | 458.84M | 391.69M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-07 | Maas Kym | Sell | 10.00K | $10.59 | 105.90K |
| 2026-09-08 | Ferolo James | Buy | 6.89K | — | — |
| 2026-08-31 | Ferolo James | Other | 0 | — | — |
| 2026-07-31 | Galvin Robert | Buy | 1.27K | $12.02 | 15.30K |
| 2026-07-31 | Parker Alicia Uhlman | Buy | 693 | $12.02 | 8.33K |
| 2026-07-13 | Cole Charlie | Other | 0 | — | — |
| 2026-07-13 | Cole Charlie | Buy | 166.02K | $11.43 | 1.90M |
| 2026-07-13 | Cole Charlie | Buy | 109.36K | — | — |
| 2026-06-14 | McLean Andrew J. | Buy | 73.77K | — | — |
| 2026-06-14 | McLean Andrew J. | Sell | 73.77K | — | — |
| 2026-06-14 | McLean Andrew J. | Sell | 34.67K | $12.41 | 430.28K |
| 2026-06-14 | McCRACKEN BERNARD LOUIS III | Sell | 4.64K | — | — |
| 2026-06-14 | McCRACKEN BERNARD LOUIS III | Buy | 4.64K | — | — |
| 2026-06-14 | McCRACKEN BERNARD LOUIS III | Sell | 2.18K | $12.41 | 27.09K |
| 2026-06-14 | GRAY PETER L | Buy | 21.74K | — | — |
| 2026-06-14 | GRAY PETER L | Sell | 10.70K | $12.41 | 132.84K |
| 2026-06-14 | GRAY PETER L | Sell | 21.74K | — | — |
| 2026-06-14 | Maas Kym | Sell | 11.12K | — | — |
| 2026-06-14 | Maas Kym | Buy | 11.12K | — | — |
| 2026-06-14 | Maas Kym | Sell | 3.90K | $12.41 | 48.44K |
| 2026-05-07 | DeFalco John T | Other | 0 | — | — |
| 2026-05-07 | DeFalco John T | Other | 51.91K | — | — |
| 2026-05-07 | DeFalco John T | Other | 7.49K | — | — |
| 2026-05-01 | Galvin Robert | Buy | 1.34K | $11.40 | 15.31K |
| 2026-05-01 | Parker Alicia Uhlman | Buy | 707 | $11.40 | 8.06K |
| 2026-04-01 | LAMPERT EDWARD S | Sell | 1.30M | $45.00 | 58.52M |
| 2026-04-01 | Parker Alicia Uhlman | Sell | 288 | $45.00 | 12.96K |
| 2026-04-01 | MCCLAIN JOHN | Sell | 832 | $45.00 | 37.44K |
| 2026-04-01 | MCCLAIN JOHN | Sell | 8 | $45.00 | 360 |
| 2026-04-01 | LEYKUM ELIZABETH | Sell | 935 | $45.00 | 42.08K |
| 2026-04-01 | Galvin Robert | Sell | 2.55K | $45.00 | 114.66K |
| 2026-04-01 | Galvin Robert | Sell | 266 | $45.00 | 11.97K |
| 2026-04-01 | Galvin Robert | Sell | 152 | $45.00 | 6.84K |
| 2026-04-01 | Hartogensis Gordon | Sell | 752 | $45.00 | 33.84K |
| 2026-04-01 | Linden Josephine | Sell | 3.48K | $45.00 | 156.69K |
| 2026-04-01 | Christopher Martin D. | Buy | 13.15K | — | — |
| 2026-04-01 | Christopher Martin D. | Sell | 5.11K | — | — |
| 2026-04-01 | Christopher Martin D. | Buy | 13.15K | — | — |
| 2026-04-01 | Christopher Martin D. | Sell | 4.21K | $11.56 | 48.64K |
| 2026-04-01 | Christopher Martin D. | Buy | 5.11K | — | — |
| 2026-04-01 | Christopher Martin D. | Sell | 1.63K | $11.56 | 18.89K |
| 2026-04-01 | Christopher Martin D. | Sell | 530 | $45.00 | 23.85K |
| 2026-04-01 | Maas Kym | Buy | 13.15K | — | — |
| 2026-04-01 | Maas Kym | Sell | 3.76K | — | — |
| 2026-04-01 | Maas Kym | Buy | 13.15K | — | — |
| 2026-04-01 | Maas Kym | Sell | 4.61K | $11.56 | 53.33K |
| 2026-04-01 | Maas Kym | Buy | 3.76K | — | — |
| 2026-04-01 | Maas Kym | Sell | 1.32K | $11.56 | 15.25K |
| 2026-04-01 | Maas Kym | Sell | 1.44K | $45.00 | 64.80K |
| 2026-04-01 | McLean Andrew J. | Buy | 27.50K | — | — |
| 2026-04-01 | McLean Andrew J. | Sell | 22.28K | — | — |
| 2026-04-01 | McLean Andrew J. | Buy | 27.50K | — | — |
| 2026-04-01 | McLean Andrew J. | Sell | 12.93K | $11.56 | 149.41K |
| 2026-04-01 | McLean Andrew J. | Buy | 22.28K | — | — |
| 2026-04-01 | McLean Andrew J. | Sell | 10.47K | $11.56 | 121.07K |
| 2026-04-01 | McLean Andrew J. | Sell | 16.92K | $45.00 | 761.31K |
| 2026-04-01 | GRAY PETER L | Buy | 17.40K | — | — |
| 2026-04-01 | GRAY PETER L | Sell | 8.57K | $11.56 | 99.05K |
| 2026-04-01 | GRAY PETER L | Buy | 6.57K | — | — |
| 2026-04-01 | GRAY PETER L | Sell | 3.23K | $11.56 | 37.37K |
| 2026-04-01 | GRAY PETER L | Sell | 11.45K | $45.00 | 515.43K |
| 2026-04-01 | GRAY PETER L | Buy | 17.40K | — | — |
| 2026-04-01 | GRAY PETER L | Sell | 6.57K | — | — |
| 2026-04-01 | McCRACKEN BERNARD LOUIS III | Buy | 13.15K | — | — |
| 2026-04-01 | McCRACKEN BERNARD LOUIS III | Sell | 5.11K | — | — |
| 2026-04-01 | McCRACKEN BERNARD LOUIS III | Buy | 13.15K | — | — |
| 2026-04-01 | McCRACKEN BERNARD LOUIS III | Sell | 6.18K | $11.56 | 71.45K |
| 2026-04-01 | McCRACKEN BERNARD LOUIS III | Buy | 5.11K | — | — |
| 2026-04-01 | McCRACKEN BERNARD LOUIS III | Sell | 2.40K | $11.56 | 27.74K |
| 2026-04-01 | McCRACKEN BERNARD LOUIS III | Sell | 3.36K | $45.00 | 151.29K |
| 2026-03-24 | McLean Andrew J. | Sell | 26.98K | — | — |
| 2026-03-24 | McLean Andrew J. | Buy | 26.98K | — | — |
| 2026-03-24 | McLean Andrew J. | Sell | 12.68K | $12.56 | 159.30K |
| 2026-03-24 | McCRACKEN BERNARD LOUIS III | Sell | 16.30K | — | — |
| 2026-03-24 | McCRACKEN BERNARD LOUIS III | Buy | 16.30K | — | — |
| 2026-03-24 | McCRACKEN BERNARD LOUIS III | Sell | 5.22K | $12.56 | 65.53K |
| 2026-03-24 | GRAY PETER L | Buy | 6.82K | — | — |
| 2026-03-24 | GRAY PETER L | Sell | 2.34K | $12.56 | 29.34K |
| 2026-03-24 | GRAY PETER L | Sell | 6.82K | — | — |
| 2026-03-24 | Christopher Martin D. | Sell | 5.15K | — | — |
| 2026-03-24 | Christopher Martin D. | Buy | 5.15K | — | — |
| 2026-03-24 | Christopher Martin D. | Sell | 1.65K | $12.56 | 20.71K |
| 2026-03-24 | Maas Kym | Sell | 5.15K | — | — |
| 2026-03-24 | Maas Kym | Buy | 5.15K | — | — |
| 2026-03-24 | Maas Kym | Sell | 1.81K | $12.56 | 22.70K |
| 2026-03-23 | McLean Andrew J. | Buy | 125.10K | — | — |
| 2026-03-23 | McCRACKEN BERNARD LOUIS III | Buy | 24.60K | — | — |
| 2026-03-23 | GRAY PETER L | Buy | 32.58K | — | — |
| 2026-03-23 | Christopher Martin D. | Buy | 24.60K | — | — |
| 2026-03-23 | Maas Kym | Buy | 26.39K | — | — |
| 2026-03-05 | Maas Kym | Buy | 11.79K | — | — |
| 2026-03-05 | Maas Kym | Sell | 4.40K | $16.24 | 71.42K |
| 2026-03-05 | GRAY PETER L | Buy | 23.04K | — | — |
| 2026-03-05 | GRAY PETER L | Sell | 8.07K | $16.24 | 131.04K |
| 2026-03-05 | McLean Andrew J. | Buy | 78.20K | — | — |
| 2026-03-05 | McLean Andrew J. | Sell | 36.75K | $16.24 | 596.87K |
| 2026-03-05 | McCRACKEN BERNARD LOUIS III | Buy | 4.92K | — | — |
| 2026-03-05 | McCRACKEN BERNARD LOUIS III | Sell | 1.84K | $16.24 | 29.82K |
| 2026-02-17 | McLean Andrew J. | Buy | 84.04K | $10.81 | 908.47K |
| 2026-02-17 | McLean Andrew J. | Sell | 63.07K | $18.32 | 1.16M |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 130, holders -7 vs prior quarter. Ownership 33.98%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| DIMENSIONAL FUND ADVISORS LP | 1.15M | -20.84K | -1.77% | 12.09M |
| BLACKROCK, INC. | 881.35K | 19.99K | +2.32% | 9.24M |
| TOWERVIEW LLC | 855.00K | 262.30K | +44.25% | 8.96M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 576.92K | 98.40K | +20.56% | 6.05M |
| AMERICAN CENTURY COMPANIES INC | 539.87K | 25.54K | +4.97% | 5.66M |
| VANGUARD CAPITAL MANAGEMENT LLC | 496.14K | -1.66K | -0.33% | 5.20M |
| BANK OF AMERICA CORP /DE/ | 376.27K | -156.69K | -29.40% | 3.94M |
| UBS GROUP AG | 320.55K | 192.28K | +149.90% | 3.36M |
| GAMCO INVESTORS, INC. ET AL | 295.87K | -24.73K | -7.71% | 3.10M |
| GEODE CAPITAL MANAGEMENT, LLC | 288.75K | 11.18K | +4.03% | 3.03M |
| STATE STREET CORP | 256.32K | -5.30K | -2.02% | 2.69M |
| D. E. SHAW & CO., INC. | 248.70K | 184.11K | +285.05% | 2.61M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 197.28K | 963 | +0.49% | 2.07M |
| CITADEL ADVISORS LLC | 183.70K | 169.70K | +1212.16% | 1.93M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 182.71K | 20.19K | +12.43% | 1.91M |
| SCHONFELD STRATEGIC ADVISORS LLC | 181.42K | -119.81K | -39.77% | 1.90M |
| JANE STREET GROUP, LLC | 157.27K | 119.87K | +320.52% | 1.65M |
| TUDOR INVESTMENT CORP ET AL | 151.94K | -439 | -0.29% | 1.59M |
| ARISTIDES CAPITAL LLC | 149.17K | 149.17K | New | 1.56M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 141.67K | 11.87K | +9.14% | 1.48M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 140.79K | -17.47K | -11.04% | 1.48M |
| BANQUE PICTET & CIE SA | 132.51K | -10.90K | -7.60% | 1.39M |
| EMPOWERED FUNDS, LLC | 123.41K | -560 | -0.45% | 1.29M |
| ANCORA ADVISORS LLC | 116.28K | 116.28K | New | 1.22M |
| RUSSELL INVESTMENTS GROUP, LTD. | 115.73K | 104.75K | +953.92% | 1.21M |
Earnings and financials
Lands' End, Inc. (LE) trades at $9.38, with a market cap of $276.98M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn