LifeVantage (LFVN) Financials: Revenue & Earnings
$74.15M
Market Cap
14.96
P/E
18.22
Forward P/E
—
Score
LFVN price $5.89 -0.04 -0.67%
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 199489000 | 203204000 | 225958000 | 232915000 | 220181000 | 206360000 | 213398000 | 200164000 | 228530000 | 182586000 |
LifeVantage Corporation (LFVN) specializes in the development, manufacture, and distribution of a diverse portfolio of health, wellness, and personal care products. Its offerings encompass nutrigenomic activators (designed to influence genetic expression), a broad array of dietary supplements, cognitive enhancers (nootropics), gut health support (pre- and pro-biotics), weight management solutions, and various…
LFVN fair value $8.85. Price $5.89. Price is 33% below fair value.
Below fair value, around its usual discount.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 9.04M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 12.59M. Net debt -5.05M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-09 | — | 0.03 | — | 40.49M |
| 2026-08-27 | 0.11 | 0.12 | 42.40M | 44.00M |
| 2026-05-06 | 0.12 | 0.16 | 43.72M | 47.77M |
| 2026-02-04 | 0.15 | 0.19 | 48.93M | 54.40M |
| 2025-11-04 | 0.18 | 0.17 | 58.44M | 54.40M |
| 2025-09-04 | 0.17 | 0.17 | 55.11M | 57.93M |
| 2025-05-06 | 0.26 | 0.16 | 58.44M | 56.89M |
| 2025-02-05 | 0.22 | 0.13 | 67.76M | 67.41M |
| 2024-10-29 | 0.15 | 0.15 | 47.21M | 49.80M |
| 2024-08-28 | 0.14 | 0.21 | 48.93M | 50.95M |
| 2024-05-02 | 0.21 | 0.16 | 48.24M | 50.95M |
| 2024-01-30 | 0.10 | 0.04 | 51.62M | 55.51M |
| 2023-11-09 | 0.13 | — | 51.36M | 219.60M |
| 2023-08-28 | 0.17 | 0.20 | 54.22M | 50.94M |
| 2023-05-04 | 0.08 | 0.15 | 53.74M | 50.94M |
| 2023-02-02 | -0.07 | 0.05 | 53.66M | 51.16M |
| 2022-11-02 | 0.06 | 0.15 | 51.77M | 50.28M |
| 2022-08-23 | 0.01 | 0.14 | 50.94M | 49.64M |
| 2022-05-03 | 0.12 | 0.11 | 50.00M | 50.10M |
| 2022-02-01 | 0.05 | 0.24 | 52.19M | 58.68M |
| 2021-11-04 | 0.23 | 0.21 | 53.22M | 53.68M |
| 2021-08-19 | 0.31 | 0.20 | 54.78M | 53.68M |
| 2021-04-29 | 0.20 | 0.20 | 51.57M | 61.45M |
| 2021-02-02 | 0.25 | 0.22 | 59.01M | 64.07M |
| 2020-11-03 | 0.25 | 0.16 | 54.83M | 35.09M |
| 2020-08-18 | 0.28 | 0.19 | 59.37M | 40.29M |
| 2020-05-05 | 0.13 | 0.16 | 56.08M | 69.02M |
| 2020-01-28 | 0.31 | 0.16 | 61.24M | 47.96M |
| 2019-10-30 | 0.13 | 0.12 | 56.23M | 51.90M |
| 2019-08-14 | 0.26 | 0.17 | 56.17M | 36.73M |
| 2019-05-01 | 0.12 | 0.14 | 56.01M | 65.35M |
| 2019-02-04 | 0.13 | — | 58.17M | — |
| 2018-11-01 | 0.07 | — | 55.61M | — |
| 2018-08-15 | 0.20 | — | 54.03M | — |
| 2018-05-09 | 0.12 | — | 50.56M | — |
| 2018-02-07 | 0.11 | — | 49.48M | — |
| 2017-11-08 | 0.07 | — | 49.13M | — |
| 2017-09-07 | 0.04 | — | 50.64M | — |
| 2017-05-10 | 0.02 | — | 45.01M | — |
| 2017-02-08 | 0.11 | — | 48.95M | — |
Yield 3.23%. Payout ratio 46.21%. Frequency Quarterly.
Safety score 88/100 · Safe. Payout ratio is 46% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 5 separate years. Yield is 3.2%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-09-01 | $0.05 | 2026-09-01 | 2026-09-15 | Quarterly |
| 2026-06-01 | $0.05 | 2026-06-01 | 2026-06-15 | Quarterly |
| 2026-03-02 | $0.04 | 2026-03-02 | 2026-03-16 | Quarterly |
| 2025-12-01 | $0.04 | 2025-12-01 | 2025-12-15 | Quarterly |
| 2025-09-08 | $0.04 | 2025-09-08 | 2025-09-16 | Quarterly |
| 2025-05-30 | $0.04 | 2025-05-30 | 2025-06-13 | Quarterly |
| 2025-03-03 | $0.04 | 2025-03-03 | 2025-03-17 | Quarterly |
| 2024-12-02 | $0.04 | 2024-12-02 | 2024-12-16 | Quarterly |
| 2024-09-09 | $0.04 | 2024-09-09 | 2024-09-17 | Quarterly |
| 2024-05-31 | $0.04 | 2024-05-31 | 2024-06-14 | Quarterly |
| 2024-02-29 | $0.04 | 2024-03-01 | 2024-03-15 | Quarterly |
| 2023-11-30 | $0.04 | 2023-12-01 | 2023-12-15 | Semi-Annual |
| 2023-09-07 | $0.43 | 2023-09-08 | 2023-09-22 | Special |
| 2023-05-31 | $0.04 | 2023-06-01 | 2023-06-15 | Quarterly |
| 2023-02-28 | $0.03 | 2023-03-01 | 2023-03-15 | Quarterly |
| 2022-11-30 | $0.03 | 2022-12-01 | 2022-12-15 | Quarterly |
| 2022-09-01 | $0.03 | 2022-09-02 | 2022-09-15 | Quarterly |
| 2022-05-16 | $0.03 | 2022-05-17 | 2022-05-31 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-07 | Cunningham Kristen | Buy | 32.85K | — | — |
| 2026-10-07 | Cunningham Kristen | Buy | 49.27K | — | — |
| 2026-10-07 | Aure Carl | Buy | 35.75K | — | — |
| 2026-10-07 | Aure Carl | Buy | 53.62K | — | — |
| 2026-10-07 | Moorehead Terrence | Buy | 193.24K | — | — |
| 2026-10-07 | Moorehead Terrence | Buy | 289.86K | — | — |
| 2026-10-01 | Aure Carl | Sell | 460 | $6.24 | 2.87K |
| 2026-10-01 | Cunningham Kristen | Sell | 637 | $6.24 | 3.97K |
| 2026-09-15 | Lewis Darwin | Buy | 976 | $6.22 | 6.07K |
| 2026-09-14 | Cunningham Kristen | Sell | 8.90K | $6.18 | 55.01K |
| 2026-09-11 | Cunningham Kristen | Sell | 100 | $6.41 | 641 |
| 2026-09-10 | Aure Carl | Sell | 1.87K | $6.37 | 11.91K |
| 2026-09-10 | Cunningham Kristen | Sell | 2.25K | $6.37 | 14.36K |
| 2026-08-06 | Moorehead Terrence | Buy | 540.12K | — | — |
| 2026-08-06 | Moorehead Terrence | Buy | 308.64K | — | — |
| 2026-08-05 | Moorehead Terrence | Other | 0 | — | — |
| 2026-07-01 | Aure Carl | Sell | 1.36K | $6.25 | 8.51K |
| 2026-07-01 | Cunningham Kristen | Sell | 1.72K | $6.25 | 10.73K |
| 2026-07-01 | Neufeld Alissa | Sell | 1.34K | $6.25 | 8.39K |
| 2026-06-15 | Lewis Darwin | Buy | 705 | $8.60 | 6.06K |
| 2026-06-03 | BEINDORFF MICHAEL A | Sell | 10.00K | $8.55 | 85.46K |
| 2026-04-01 | Fife Steven R | Sell | 8.18K | $4.20 | 34.36K |
| 2026-04-01 | Neufeld Alissa | Sell | 1.45K | $4.20 | 6.07K |
| 2026-04-01 | Aure Carl | Sell | 1.53K | $4.20 | 6.41K |
| 2026-04-01 | Cunningham Kristen | Sell | 1.93K | $4.20 | 8.10K |
| 2026-03-16 | Lewis Darwin | Buy | 1.05K | $5.23 | 5.52K |
| 2026-03-02 | Dayton Judd | Buy | 10.50K | $4.53 | 47.56K |
| 2026-02-27 | Dayton Judd | Buy | 18.10K | $4.63 | 83.79K |
| 2026-02-26 | Dayton Judd | Buy | 4.60K | $4.58 | 21.07K |
| 2026-02-09 | Lewis Darwin | Buy | 3.96K | $5.22 | 20.65K |
| 2026-01-01 | Cunningham Kristen | Sell | 1.93K | $6.16 | 11.86K |
| 2026-01-01 | Neufeld Alissa | Sell | 1.45K | $6.16 | 8.90K |
| 2026-01-01 | Fife Steven R | Sell | 9.17K | $6.16 | 56.48K |
| 2026-01-01 | Aure Carl | Sell | 1.53K | $6.16 | 9.41K |
| 2025-12-23 | Thompson Todd | Sell | 601 | $6.23 | 3.74K |
| 2025-12-15 | Lewis Darwin | Buy | 805 | $6.54 | 5.26K |
| 2025-11-25 | BEINDORFF MICHAEL A | Buy | 7.82K | — | — |
| 2025-11-25 | BEINDORFF MICHAEL A | Sell | 7.82K | — | — |
| 2025-11-19 | BEINDORFF MICHAEL A | Sell | 12.61K | $6.42 | 80.93K |
| 2025-11-07 | BEINDORFF MICHAEL A | Sell | 35.00K | $6.92 | 242.25K |
| 2025-11-07 | BEINDORFF MICHAEL A | Sell | 1.00K | $7.33 | 7.33K |
| 2025-11-06 | Anbalagan Rajendran | Buy | 13.53K | $7.76 | 105.00K |
| 2025-11-06 | Latham Cynthia | Buy | 13.53K | $7.76 | 105.00K |
| 2025-11-06 | Greer Raymond B | Buy | 13.53K | $7.76 | 105.00K |
| 2025-11-06 | BEINDORFF MICHAEL A | Buy | 13.53K | $7.76 | 105.00K |
| 2025-11-06 | Dayton Judd | Buy | 13.53K | $7.76 | 105.00K |
| 2025-11-06 | Lewis Darwin | Buy | 13.53K | $7.76 | 105.00K |
| 2025-10-01 | Cunningham Kristen | Sell | 1.72K | $9.56 | 16.44K |
| 2025-10-01 | Neufeld Alissa | Sell | 1.28K | $9.56 | 12.27K |
| 2025-10-01 | Fife Steven R | Sell | 8.18K | $9.56 | 78.21K |
| 2025-10-01 | Aure Carl | Sell | 1.36K | $9.56 | 13.01K |
| 2025-10-01 | Boyster Julie | Sell | 1.83K | $9.56 | 17.54K |
| 2025-09-16 | Lewis Darwin | Buy | 450 | $10.85 | 4.88K |
| 2025-09-12 | Thompson Todd | Other | 0 | — | — |
| 2025-09-12 | Thompson Todd | Other | 0 | — | — |
| 2025-09-12 | Thompson Todd | Other | 3.75K | — | — |
| 2025-09-09 | BEINDORFF MICHAEL A | Sell | 4.12K | $11.44 | 47.19K |
| 2025-09-09 | BEINDORFF MICHAEL A | Sell | 200 | $11.35 | 2.27K |
| 2025-08-31 | Aure Carl | Buy | 18.89K | — | — |
| 2025-08-31 | Aure Carl | Sell | 16.61K | $13.10 | 217.59K |
| 2025-08-31 | Aure Carl | Buy | 14.79K | — | — |
| 2025-08-31 | Aure Carl | Sell | 18.89K | — | — |
| 2025-08-31 | Aure Carl | Sell | 14.79K | — | — |
| 2025-08-31 | Cunningham Kristen | Buy | 26.15K | — | — |
| 2025-08-31 | Cunningham Kristen | Sell | 21.80K | $13.10 | 285.59K |
| 2025-08-31 | Cunningham Kristen | Buy | 17.75K | — | — |
| 2025-08-31 | Cunningham Kristen | Sell | 26.15K | — | — |
| 2025-08-31 | Cunningham Kristen | Sell | 17.75K | — | — |
| 2025-08-31 | Fife Steven R | Buy | 108.96K | — | — |
| 2025-08-31 | Fife Steven R | Sell | 98.18K | $13.10 | 1.29M |
| 2025-08-31 | Fife Steven R | Buy | 90.72K | — | — |
| 2025-08-31 | Fife Steven R | Sell | 108.96K | — | — |
| 2025-08-31 | Fife Steven R | Sell | 90.72K | — | — |
| 2025-08-31 | Neufeld Alissa | Buy | 18.89K | — | — |
| 2025-08-31 | Neufeld Alissa | Sell | 15.73K | $13.10 | 206.05K |
| 2025-08-31 | Neufeld Alissa | Buy | 14.50K | — | — |
| 2025-08-31 | Neufeld Alissa | Sell | 18.89K | — | — |
| 2025-08-31 | Neufeld Alissa | Sell | 14.50K | — | — |
| 2025-08-31 | Boyster Julie | Buy | 27.97K | — | — |
| 2025-08-31 | Boyster Julie | Sell | 23.29K | $13.10 | 305.14K |
| 2025-08-31 | Boyster Julie | Buy | 18.93K | — | — |
| 2025-08-31 | Boyster Julie | Sell | 27.97K | — | — |
| 2025-08-31 | Boyster Julie | Sell | 18.93K | — | — |
| 2025-08-26 | Neufeld Alissa | Buy | 9.04K | — | — |
| 2025-08-26 | Neufeld Alissa | Buy | 13.55K | — | — |
| 2025-08-26 | Boyster Julie | Buy | 13.10K | — | — |
| 2025-08-26 | Boyster Julie | Buy | 19.65K | — | — |
| 2025-08-26 | Fife Steven R | Buy | 48.19K | — | — |
| 2025-08-26 | Fife Steven R | Buy | 72.29K | — | — |
| 2025-08-26 | Cunningham Kristen | Buy | 12.35K | — | — |
| 2025-08-26 | Cunningham Kristen | Buy | 18.52K | — | — |
| 2025-08-26 | Aure Carl | Buy | 10.24K | — | — |
| 2025-08-26 | Aure Carl | Buy | 15.36K | — | — |
| 2025-07-01 | Aure Carl | Buy | 2.40K | — | — |
| 2025-07-01 | Aure Carl | Sell | 2.75K | $13.39 | 36.77K |
| 2025-07-01 | Aure Carl | Sell | 2.40K | — | — |
| 2025-07-01 | Fife Steven R | Sell | 21.06K | $13.39 | 282.05K |
| 2025-07-01 | Neufeld Alissa | Buy | 2.67K | — | — |
| 2025-07-01 | Neufeld Alissa | Sell | 2.80K | $13.39 | 37.48K |
| 2025-07-01 | Neufeld Alissa | Sell | 2.67K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 95, holders -12 vs prior quarter. Ownership 47.20%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| CAPITAL MANAGEMENT CORP /VA | 1.88M | -563.51K | -23.08% | 11.72M |
| RENAISSANCE TECHNOLOGIES LLC | 669.42K | -198.29K | -22.85% | 4.18M |
| VANGUARD CAPITAL MANAGEMENT LLC | 429.20K | -219 | -0.05% | 2.68M |
| BLACKROCK, INC. | 268.61K | -501.09K | -65.10% | 1.68M |
| DIMENSIONAL FUND ADVISORS LP | 256.30K | -19.90K | -7.21% | 1.60M |
| ENVESTNET ASSET MANAGEMENT INC | 229.91K | 10.74K | +4.90% | 1.43M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 169.05K | 142.55K | +537.91% | 1.05M |
| AMERICAN CENTURY COMPANIES INC | 144.39K | 39.72K | +37.95% | 900.97K |
| JANE STREET GROUP, LLC | 138.06K | 138.06K | New | 861.47K |
| GEODE CAPITAL MANAGEMENT, LLC | 120.83K | -140.36K | -53.74% | 754.30K |
| AQR CAPITAL MANAGEMENT LLC | 113.20K | -42.89K | -27.48% | 706.39K |
| GOLDMAN SACHS GROUP INC | 110.86K | -74.25K | -40.11% | 691.79K |
| CITADEL ADVISORS LLC | 99.79K | 23.28K | +30.43% | 622.70K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 96.80K | 70.30K | +265.28% | 604.03K |
| ADVYZON INVESTMENT MANAGEMENT, LLC | 85.83K | -22.42K | -20.71% | 535.56K |
| INDIVISIBLE PARTNERS | 84.19K | -22.67K | -21.21% | 525.31K |
| PERKINS CAPITAL MANAGEMENT INC | 75.46K | 0 | 0.00% | 470.86K |
| MILLENNIUM MANAGEMENT LLC | 70.32K | 70.32K | New | 438.82K |
| MORGAN STANLEY | 65.28K | -26.46K | -28.84% | 407.38K |
| BARCLAYS PLC | 64.90K | 3.99K | +6.55% | 404.98K |
| VANGUARD FIDUCIARY TRUST CO | 64.24K | -3.35K | -4.96% | 400.85K |
| QUBE RESEARCH & TECHNOLOGIES LTD | 54.15K | 54.15K | New | 337.87K |
| STATE STREET CORP | 52.59K | -114.55K | -68.54% | 328.17K |
| CITADEL ADVISORS LLC | 52.00K | -24.51K | -32.04% | 324.48K |
| BNP PARIBAS FINANCIAL MARKETS | 48.81K | -14.27K | -22.62% | 304.59K |
LifeVantage Corporation (LFVN) trades at $5.89, with a market cap of $74.15M and a trailing P/E of 14.96. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 199489000 | 203204000 | 225958000 | 232915000 | 220181000 | 206360000 | 213398000 | 200164000 | 228530000 | 182586000 |
Insights · Dividends · Forecast · Financials · Learn
$74.15M
Market Cap
14.96
P/E
18.22
Forward P/E
—
Score