Linkhome (LHAI) Financials: Revenue & Earnings
$14.71M
Market Cap
-47.65
P/E
—
Forward P/E
65
Score
LHAI price $0.89 -0.13 -12.75%
Stocklytics score rationale: value 60, quality 35, growth 99.
| 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|
| 625156 | 1369855 | 7615307 | 20994347 |
Linkhome Holdings Inc. operates as a property technology company in the United States. The company offers HomeGPT, a real estate AI technology platform; and Cash Offer, a fintech-enabled solution within the residential real estate transaction process. It also provides property management, home renovation, and mortgage referral services. The company was founded in 2021 and is based in Irvine, California.
LHAI fair value $0.56. Price $0.89. Price is 60% above fair value.
Above fair value, but less expensive than usual. A smaller premium than on 86% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 477.43K. Growth 3.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 16.53M. Net debt -6.63M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Free cash flow adds back growth capex above depreciation.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-08-12 | -0.01 | — | 5.41M | — |
| 2026-05-13 | -0.01 | — | 4.91M | — |
| 2026-03-26 | -0.00 | — | 5.08M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-19 | US Innovation Foundation | Sell | 930.00K | $0.50 | 465.00K |
| 2026-10-19 | US Innovation Foundation | Sell | 840.00K | $0.50 | 420.00K |
| 2026-10-19 | US Innovation Foundation | Sell | 935.00K | $0.50 | 467.50K |
| 2026-10-19 | US Innovation Foundation | Sell | 315.00K | $0.79 | 247.28K |
| 2026-09-24 | Qin Zhen | Buy | 3.82M | — | — |
| 2026-09-24 | Qin Zhen | Sell | 3.82M | — | — |
| 2026-09-24 | US Innovation Foundation | Other | 0 | — | — |
| 2026-09-24 | Li Na | Buy | 3.82M | — | — |
| 2026-09-24 | Qin Zhen | Sell | 3.82M | — | — |
| 2026-08-05 | Qin Zhen | Sell | 625.00K | $0.80 | 500.00K |
| 2026-07-31 | Qin Zhen | Sell | 625.00K | $0.80 | 500.00K |
| 2026-04-28 | Li Na | Sell | 30.00K | $1.50 | 45.00K |
| 2026-03-17 | Qin Zhen | Sell | 350.00K | $1.50 | 525.00K |
| 2026-03-17 | Qin Zhen | Sell | 282.00K | $1.50 | 423.00K |
| 2026-03-17 | Qin Zhen | Sell | 148.00K | $1.50 | 222.00K |
| 2026-01-16 | Qin Zhen | Sell | 79.17K | $1.50 | 118.75K |
| 2026-01-16 | Qin Zhen | Sell | 50.00K | $1.50 | 75.00K |
| 2026-01-16 | Qin Zhen | Sell | 37.50K | $1.50 | 56.25K |
| 2025-05-14 | Qin Zhen | Other | 0 | — | — |
| 2025-05-14 | Qin Zhen | Other | 0 | — | — |
| 2025-05-14 | Qin Zhen | Other | 0 | — | — |
| 2025-05-14 | Gao Yuan | Other | 0 | — | — |
| 2025-05-14 | Liu Xin Sean | Other | 0 | — | — |
| 2025-05-14 | Li Xiaoyu Sam | Other | 0 | — | — |
| 2025-05-14 | Li Na | Other | 0 | — | — |
| 2025-05-14 | Li Na | Other | 0 | — | — |
| 2025-05-14 | Sun Minghui | Other | 0 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 11, holders +6 vs prior quarter. Ownership 1.00%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| CITADEL ADVISORS LLC | 60.40K | 60.40K | New | 39.87K |
| HRT FINANCIAL LP | 31.89K | 31.89K | New | 21.00K |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 31.52K | 31.52K | New | 20.80K |
| XTX TOPCO LTD | 19.51K | -823 | -4.05% | 12.87K |
| JANE STREET GROUP, LLC | 11.79K | 11.79K | New | 7.78K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 5.03K | 2.96K | +143.63% | 3.32K |
| ROYAL BANK OF CANADA | 919 | 919 | New | 1.00K |
| UBS GROUP AG | 997 | -3.19K | -76.16% | 658 |
| STEWARD PARTNERS INVESTMENT ADVISORY, LLC | 948 | 0 | 0.00% | 626 |
| MORGAN STANLEY | 8 | 8 | New | 5 |
| CITIGROUP INC | 1 | 1 | New | 1 |
| BLACKROCK, INC. | 0 | -16.08K | -100.00% | 0 |
Linkhome Holdings Inc. (LHAI) trades at $0.89, with a market cap of $14.71M and a trailing P/E of -47.65. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|
| 625156 | 1369855 | 7615307 | 20994347 |
Insights · Dividends · Forecast · Financials · Learn
$14.71M
Market Cap
-47.65
P/E
—
Forward P/E
65
Score