Live Ventures (LIVE) Stock Insights
$23.04M
Market Cap
-9.00
P/E
0.80
Forward P/E
—
Score
LIVE price $7.50 -0.07 -0.92%
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 78954247 | 152060932 | 199633000 | 193288000 | 191720000 | 272981000 | 286913000 | 355171000 | 472840000 | 444944000 |
Established in 1968 and based in Las Vegas, Nevada, Live Ventures Incorporated is a diversified U.S. company with operations spanning flooring manufacturing, steel production, and retail. Its Flooring Manufacturing division specializes in producing carpets, rugs, and yarn for residential, niche commercial, and hospitality markets, while also reselling various hard surface flooring options. This segment caters to a…
LIVE fair value $39.15. Price $7.50. Price is 81% below fair value.
Below fair value, around its usual discount.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 14.66M. Growth 8.14%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.77% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 3.07M. Net debt 207.63M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-12-10 | — | 1.27 | — | 72.00M |
| 2026-08-13 | -0.28 | 1.27 | 108.91M | 72.00M |
| 2026-05-14 | 0.23 | — | 102.90M | — |
| 2026-02-12 | -0.02 | — | 111.51M | — |
| 2025-12-11 | -0.04 | 1.83 | 113.89M | 110.00M |
| 2025-08-07 | 0.60 | 1.23 | 123.88M | 102.00M |
| 2025-05-08 | 5.05 | 1.50 | 118.63M | 105.00M |
| 2025-02-06 | -0.74 | 1.44 | 117.59M | 104.00M |
| 2024-12-12 | -0.58 | 1.43 | 103.54M | 102.00M |
| 2024-08-08 | -0.81 | 1.15 | 91.52M | 104.00M |
| 2024-05-09 | 0.49 | 1.50 | 91.12M | 100.00M |
| 2024-02-08 | -0.22 | 1.44 | 117.59M | 104.00M |
| 2023-12-20 | -1.45 | 1.43 | 103.55M | 102.00M |
| 2023-08-10 | 0.55 | 1.15 | 91.52M | 102.00M |
| 2023-05-11 | 0.49 | 2.21 | 91.12M | 100.00M |
| 2023-02-09 | 0.60 | 1.52 | 68.99M | 73.00M |
| 2022-12-15 | -0.20 | 1.27 | 73.78M | 72.00M |
| 2022-08-11 | 1.11 | 1.27 | 68.30M | 72.00M |
| 2022-05-11 | 4.84 | — | 69.71M | — |
| 2022-02-10 | 2.04 | — | 75.16M | — |
| 2021-12-22 | 2.49 | — | 70.54M | — |
| 2021-08-16 | 3.01 | — | 69.09M | — |
| 2021-05-17 | 5.62 | — | 70.89M | — |
| 2021-02-16 | 3.45 | — | 62.45M | — |
| 2021-01-13 | 1.22 | — | 60.82M | — |
| 2020-08-14 | 1.07 | — | 42.47M | — |
| 2020-05-15 | 0.33 | — | 46.43M | — |
| 2020-04-13 | 0.15 | — | 42.00M | — |
| 2020-02-10 | -2.02 | — | 46.08M | — |
| 2019-08-14 | 0.41 | — | 47.04M | — |
| 2019-05-14 | 0.13 | — | 46.97M | — |
| 2019-02-13 | 0.41 | — | 53.20M | — |
| 2018-12-27 | 0.25 | — | 52.42M | — |
| 2018-08-14 | 0.56 | — | 54.66M | — |
| 2018-05-14 | 0.98 | — | 52.18M | — |
| 2018-02-14 | 0.21 | — | 40.37M | — |
| 2018-01-18 | 0.29 | — | 39.96M | — |
| 2017-08-10 | 0.55 | — | 41.38M | — |
| 2017-05-11 | 0.47 | — | 38.54M | — |
| 2017-02-09 | 0.37 | — | 32.19M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2005-07-12 | $1.90 | 2005-07-14 | 2005-07-28 | Quarterly |
| 2005-04-12 | $1.90 | 2005-04-14 | 2005-04-29 | Quarterly |
| 2005-01-12 | $1.90 | 2005-01-14 | 2005-01-29 | Quarterly |
| 2004-09-22 | $1.90 | 2004-09-21 | 2004-10-19 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-05-19 | Isaac Jon | Buy | 82 | $9.75 | 799 |
| 2026-05-19 | Isaac Jon | Buy | 302 | $10.25 | 3.10K |
| 2026-05-19 | Isaac Jon | Buy | 4.92K | $10.40 | 51.15K |
| 2025-12-19 | Gao Dennis | Sell | 135 | $15.70 | 2.12K |
| 2025-12-19 | Gao Dennis | Sell | 980 | $15.70 | 15.39K |
| 2025-12-19 | Gao Dennis | Sell | 1.11K | $15.71 | 17.50K |
| 2025-12-19 | Gao Dennis | Sell | 1.11K | $15.70 | 17.49K |
| 2025-07-02 | LECLAIRE GREG A | Other | 0 | — | — |
| 2025-06-24 | Isaac Jon | Buy | 21.71K | $9.24 | 200.54K |
| 2025-06-23 | Isaac Jon | Buy | 15.20K | $7.92 | 120.35K |
| 2025-04-08 | Isaac Jon | Buy | 1.53M | $7.85 | 12.00M |
| 2025-03-27 | Isaac Jon | Buy | 35.01K | $7.08 | 247.78K |
| 2025-03-26 | Isaac Jon | Buy | 17.85K | $6.92 | 123.59K |
| 2025-03-25 | Isaac Jon | Buy | 2.94K | $6.87 | 20.18K |
| 2025-02-21 | Nichols Christopher Todd | Other | 0 | — | — |
| 2024-04-15 | ALTHOFER ERIC ADAM | Buy | 17.50K | $40.00 | 700.00K |
| 2023-12-14 | Kellogg Stephen | Other | 0 | — | — |
| 2023-06-30 | Isaac Antonios | Sell | 9.90K | $25.85 | 256.02K |
| 2023-06-29 | ALTHOFER ERIC ADAM | Buy | 17.50K | $35.00 | 612.50K |
| 2023-06-13 | Isaac Antonios | Buy | 25.00K | $15.18 | 379.50K |
| 2023-06-13 | Isaac Antonios | Sell | 15.10K | $25.14 | 379.51K |
| 2023-06-13 | Isaac Antonios | Sell | 25.00K | $15.18 | 379.50K |
| 2022-08-15 | Isaac Jon | Buy | 2.00K | $28.95 | 57.90K |
| 2022-03-30 | Isaac Jon | Buy | 1.30M | — | — |
| 2022-03-14 | Gao Dennis | Buy | 520 | $35.20 | 18.30K |
| 2022-03-14 | Gao Dennis | Buy | 520 | $35.20 | 18.30K |
| 2022-03-14 | Gao Dennis | Buy | 520 | $35.38 | 18.40K |
| 2022-03-14 | Gao Dennis | Buy | 520 | $35.23 | 18.32K |
| 2022-03-14 | Gao Dennis | Buy | 520 | $35.40 | 18.41K |
| 2022-03-14 | Gao Dennis | Buy | 743 | $37.40 | 27.79K |
| 2022-03-11 | Gao Dennis | Buy | 700 | $35.84 | 25.09K |
| 2022-03-11 | Gao Dennis | Buy | 700 | $35.73 | 25.01K |
| 2022-03-11 | Gao Dennis | Buy | 700 | $35.73 | 25.01K |
| 2022-03-11 | Gao Dennis | Buy | 700 | $35.84 | 25.09K |
| 2022-03-11 | Gao Dennis | Buy | 700 | $35.63 | 24.94K |
| 2022-03-11 | Gao Dennis | Buy | 650 | $35.84 | 23.30K |
| 2022-01-03 | Johnson Virland A | Sell | 4.00K | — | — |
| 2021-09-29 | Verret David Lee | Other | 0 | — | — |
| 2021-09-28 | Stein Michael Jason | Sell | 4.01K | $38.16 | 153.22K |
| 2021-08-26 | Stein Michael Jason | Buy | 12.00K | $11.80 | 141.60K |
| 2021-08-26 | Stein Michael Jason | Sell | 12.00K | $11.80 | 141.60K |
| 2021-08-19 | Isaac Jon | Buy | 3.50K | $29.88 | 104.58K |
| 2021-06-14 | Spriggs Rodney Dale | Sell | 5.00K | $55.59 | 277.95K |
| 2021-06-14 | Spriggs Rodney Dale | Sell | 2 | $57.80 | 116 |
| 2021-04-27 | Spriggs Rodney Dale | Buy | 16.67K | $10.86 | 181.01K |
| 2021-04-27 | Spriggs Rodney Dale | Sell | 16.67K | $10.86 | 181.01K |
| 2021-04-27 | Spriggs Rodney Dale | Sell | 16.67K | $10.86 | 181.01K |
| 2021-04-10 | ALTHOFER ERIC ADAM | Other | 0 | — | — |
| 2021-02-19 | Gao Dennis | Sell | 1.00K | $31.12 | 31.12K |
| 2021-02-19 | Gao Dennis | Sell | 2.00K | $31.03 | 62.06K |
| 2021-02-19 | Gao Dennis | Sell | 2.00K | $31.33 | 62.66K |
| 2021-02-19 | Gao Dennis | Sell | 1.70K | $30.88 | 52.62K |
| 2021-02-19 | Gao Dennis | Sell | 17 | $32.65 | 555 |
| 2021-02-19 | Gao Dennis | Sell | 22 | $29.33 | 645 |
| 2021-02-19 | Gao Dennis | Sell | 300 | $29.25 | 8.78K |
| 2021-02-19 | Gao Dennis | Sell | 1.49K | $30.27 | 45.10K |
| 2021-02-19 | Gao Dennis | Sell | 500 | $29.33 | 14.66K |
| 2021-02-19 | Gao Dennis | Sell | 200 | $29.33 | 5.87K |
| 2021-02-19 | Gao Dennis | Sell | 500 | $29.08 | 14.54K |
| 2021-02-19 | Gao Dennis | Sell | 132 | $29.02 | 3.83K |
| 2021-02-19 | Gao Dennis | Sell | 881 | $29.70 | 26.17K |
| 2021-02-19 | Gao Dennis | Sell | 500 | $28.87 | 14.44K |
| 2021-02-19 | Gao Dennis | Sell | 500 | $29.01 | 14.51K |
| 2021-02-19 | Gao Dennis | Sell | 500 | $29.05 | 14.53K |
| 2021-02-19 | Gao Dennis | Sell | 425 | $29.03 | 12.34K |
| 2021-01-28 | Isaac Jon | Sell | 4.30K | — | — |
| 2021-01-28 | Isaac Jon | Buy | 18.18K | — | — |
| 2021-01-28 | Isaac Jon | Buy | 15.84K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 2.01K | — | — |
| 2021-01-28 | Isaac Jon | Buy | 48.34K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 6.06K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 10.91K | $28.50 | 311.05K |
| 2021-01-28 | Isaac Jon | Sell | 12.38K | $24.30 | 300.91K |
| 2021-01-28 | Isaac Jon | Buy | 10.36K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 2.02K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 54.40K | $16.60 | 902.97K |
| 2021-01-28 | Isaac Jon | Sell | 17.86K | $16.80 | 300.00K |
| 2021-01-28 | Isaac Jon | Sell | 2.09K | — | — |
| 2021-01-28 | Isaac Jon | Buy | 8.83K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 22.48K | $28.50 | 640.65K |
| 2021-01-28 | Isaac Jon | Sell | 4.30K | — | — |
| 2021-01-28 | Isaac Jon | Buy | 18.18K | — | — |
| 2021-01-28 | Isaac Jon | Buy | 15.84K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 2.01K | — | — |
| 2021-01-28 | Isaac Jon | Buy | 48.34K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 6.06K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 10.91K | $28.50 | 311.05K |
| 2021-01-28 | Isaac Jon | Sell | 12.38K | $24.30 | 300.91K |
| 2021-01-28 | Isaac Jon | Sell | 2.02K | — | — |
| 2021-01-28 | Isaac Jon | Buy | 10.36K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 54.40K | $16.60 | 902.97K |
| 2021-01-28 | Isaac Jon | Sell | 17.86K | $16.80 | 300.00K |
| 2021-01-28 | Isaac Jon | Buy | 8.83K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 2.09K | — | — |
| 2021-01-28 | Isaac Jon | Sell | 22.48K | $28.50 | 640.65K |
| 2021-01-11 | Stein Michael Jason | Buy | 5.00K | — | — |
| 2020-09-03 | Isaac Jon | Buy | 10.00K | $9.20 | 92.00K |
| 2020-09-02 | Isaac Jon | Buy | 10.08K | $8.80 | 88.72K |
| 2020-07-14 | Sedlak Thomas Robert | Other | 0 | — | — |
| 2020-05-28 | Isaac Jon | Buy | 28.67K | $8.48 | 243.14K |
Latest filed quarter: Q2 2026.
Institutions holding: 17, holders 0 vs prior quarter. Ownership 7.08%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | 55.01K | 0 | 0.00% | 527.57K |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 30.20K | 0 | 0.00% | 289.65K |
| RENAISSANCE TECHNOLOGIES LLC | 26.40K | -3.70K | -12.29% | 263.99K |
| DIMENSIONAL FUND ADVISORS LP | 25.85K | -709 | -2.67% | 247.86K |
| EMPOWERED FUNDS, LLC | 21.47K | 0 | 0.00% | 205.94K |
| SIGMA PLANNING CORP | 20.68K | 60 | +0.29% | 197.26K |
| TWO SIGMA INVESTMENTS, LP | 16.68K | -2.09K | -11.11% | 159.15K |
| GEODE CAPITAL MANAGEMENT, LLC | 12.11K | 64 | +0.53% | 116.19K |
| VANGUARD FIDUCIARY TRUST CO | 4.38K | 0 | 0.00% | 42.02K |
| BLACKROCK, INC. | 2.82K | 227 | +8.74% | 26.94K |
| VANGUARD GLOBAL ADVISERS, LLC | 601 | 0 | 0.00% | 5.76K |
| MORGAN STANLEY | 540 | 360 | +200.00% | 5.15K |
| CORECAP ADVISORS, LLC | 375 | 0 | 0.00% | 3.58K |
| UBS GROUP AG | 211 | -20 | -8.66% | 2.01K |
| JONES FINANCIAL COMPANIES LLLP | 176 | -415 | -70.22% | 1.88K |
| OSAIC HOLDINGS, INC. | 35 | 0 | 0.00% | 333 |
| BARCLAYS PLC | 9 | 9 | New | 90 |
| MOSLEY WEALTH MANAGEMENT | 0 | -5 | -100.00% | 0 |
Insights · Dividends · Forecast · Financials · Learn
$23.04M
Market Cap
-9.00
P/E
0.80
Forward P/E
—
Score