LKQ Financials: Revenue & Earnings
$4.30B
Market Cap
9.58
P/E
6.73
Forward P/E
52
Score
LKQ price $17.01 -0.09 -0.54%
Stocklytics score rationale: value 79, quality 36, growth 42.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 8584031000 | 9736909000 | 11876674000 | 12506109000 | 11628830000 | 13089000000 | 12794000000 | 13866000000 | 14355000000 | 13916000000 |
LKQ Corporation, established in 1998 and headquartered in Chicago, Illinois, specializes in distributing replacement parts and systems essential for vehicle repair and maintenance. Its operations are structured across three primary segments: North America, Europe, and Specialty. The company's extensive product catalog includes a wide array of items for collision repair, such as bumper covers, automotive body panels…
LKQ fair value $38.81. Price $17.01. Price is 56% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 885.00M. Growth 11.35%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.01% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 253.00M. Net debt 4.74B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-29 | — | 0.61 | — | 3.36B |
| 2026-07-30 | 0.67 | 0.71 | 3.41B | 3.48B |
| 2026-04-30 | 0.67 | 0.67 | 3.47B | 3.39B |
| 2026-02-19 | 0.59 | 0.65 | 3.31B | 3.25B |
| 2025-10-30 | 0.84 | 0.74 | 3.50B | 3.25B |
| 2025-07-24 | 0.87 | 0.93 | 3.64B | 3.62B |
| 2025-04-24 | 0.79 | 0.78 | 3.46B | 3.58B |
| 2025-02-20 | 0.80 | 0.76 | 3.36B | 3.65B |
| 2024-10-24 | 0.88 | 0.89 | 3.58B | 3.43B |
| 2024-07-25 | 0.98 | 1.03 | 3.71B | 3.87B |
| 2024-04-23 | 0.82 | 0.95 | 3.70B | 3.76B |
| 2024-02-22 | 0.84 | 0.76 | 3.50B | 3.51B |
| 2023-10-26 | 0.86 | 0.96 | 3.57B | 3.49B |
| 2023-07-27 | 1.09 | 1.09 | 3.45B | 3.46B |
| 2023-04-27 | 1.04 | 0.95 | 3.35B | 3.27B |
| 2023-02-23 | 0.78 | 0.86 | 3.00B | 3.04B |
| 2022-10-27 | 0.97 | 0.96 | 3.10B | 3.19B |
| 2022-07-28 | 1.09 | 1.02 | 3.34B | 3.39B |
| 2022-04-28 | 1.00 | 0.92 | 3.35B | 3.29B |
| 2022-02-17 | 0.87 | 0.77 | 3.19B | 3.08B |
| 2021-10-28 | 1.02 | 0.86 | 3.30B | 3.28B |
| 2021-07-29 | 1.13 | 0.75 | 3.44B | 3.09B |
| 2021-04-29 | 0.94 | 0.63 | 3.17B | 2.96B |
| 2021-02-18 | 0.69 | 0.59 | 2.95B | 2.90B |
| 2020-10-29 | 0.75 | 0.53 | 3.05B | 2.15B |
| 2020-07-30 | 0.53 | 0.14 | 2.63B | 842.41M |
| 2020-04-30 | 0.57 | 0.49 | 3.00B | 2.58B |
| 2020-02-20 | 0.54 | 0.52 | 3.01B | 2.90B |
| 2019-10-31 | 0.61 | 0.58 | 3.15B | 2.99B |
| 2019-07-25 | 0.65 | 0.64 | 3.25B | 3.25B |
| 2019-04-25 | 0.56 | 0.55 | 3.10B | 3.10B |
| 2019-02-28 | 0.48 | 0.49 | 3.00B | 3.07B |
| 2018-10-25 | 0.56 | 0.56 | 3.12B | 3.12B |
| 2018-07-26 | 0.61 | 0.58 | 3.03B | 2.88B |
| 2018-04-26 | 0.55 | 0.59 | 2.72B | 2.92B |
| 2018-02-22 | 0.41 | 0.42 | 2.47B | 2.53B |
| 2017-10-26 | 0.45 | 0.42 | 2.47B | 2.30B |
| 2017-07-27 | 0.53 | 0.52 | 2.46B | 2.41B |
| 2017-04-27 | 0.49 | 0.46 | 2.34B | 2.20B |
| 2017-02-23 | 0.35 | 0.40 | 2.15B | 1.87B |
Yield 7.06%. Payout ratio 66.81%. Frequency Quarterly.
Safety score 73/100 · Moderate. Payout ratio is 67% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 6 separate years. Yield is 7.1%, which is on the high side.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-08-20 | $0.30 | 2026-08-20 | 2026-09-03 | Quarterly |
| 2026-05-21 | $0.30 | 2026-05-21 | 2026-06-04 | Quarterly |
| 2026-03-12 | $0.30 | 2026-03-12 | 2026-03-26 | Quarterly |
| 2025-11-20 | $0.30 | 2025-11-20 | 2025-12-04 | Quarterly |
| 2025-08-14 | $0.30 | 2025-08-14 | 2025-08-28 | Quarterly |
| 2025-05-15 | $0.30 | 2025-05-15 | 2025-05-29 | Quarterly |
| 2025-03-13 | $0.30 | 2025-03-13 | 2025-03-27 | Quarterly |
| 2024-11-14 | $0.30 | 2024-11-14 | 2024-11-27 | Quarterly |
| 2024-08-15 | $0.30 | 2024-08-15 | 2024-08-29 | Quarterly |
| 2024-05-15 | $0.30 | 2024-05-16 | 2024-05-30 | Quarterly |
| 2024-03-13 | $0.30 | 2024-03-14 | 2024-03-28 | Quarterly |
| 2023-11-15 | $0.30 | 2023-11-16 | 2023-11-30 | Quarterly |
| 2023-08-16 | $0.28 | 2023-08-17 | 2023-08-31 | Quarterly |
| 2023-05-17 | $0.28 | 2023-05-18 | 2023-06-01 | Quarterly |
| 2023-03-15 | $0.28 | 2023-03-16 | 2023-03-30 | Quarterly |
| 2022-11-16 | $0.28 | 2022-11-17 | 2022-12-01 | Quarterly |
| 2022-08-10 | $0.25 | 2022-08-11 | 2022-09-01 | Quarterly |
| 2022-05-18 | $0.25 | 2022-05-19 | 2022-06-02 | Quarterly |
| 2022-03-02 | $0.25 | 2022-03-03 | 2022-03-24 | Quarterly |
| 2021-11-09 | $0.25 | 2021-11-11 | 2021-12-02 | Quarterly |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-01 | Hamilton Andrew C | Sell | 5.19K | $24.80 | 128.75K |
| 2026-09-01 | Cunningham Todd G | Sell | 313 | $24.80 | 7.77K |
| 2026-09-01 | Clark Michael S. | Sell | 1.05K | $24.80 | 25.97K |
| 2026-09-01 | Dombrowski Genevieve L | Sell | 1.42K | $24.80 | 35.33K |
| 2026-09-01 | Galloway Rick | Sell | 2.68K | $24.80 | 66.54K |
| 2026-09-01 | McKay Matthew J | Sell | 2.41K | $24.80 | 59.73K |
| 2026-09-01 | Meyne John R | Sell | 2.48K | $24.80 | 61.61K |
| 2026-09-01 | Jude Justin L | Sell | 7.81K | $24.80 | 193.64K |
| 2026-09-01 | Hanley Walter P | Sell | 2.38K | $24.80 | 58.95K |
| 2026-07-14 | Hamilton Andrew C | Sell | 83 | $25.19 | 2.08K |
| 2026-07-14 | Cunningham Todd G | Sell | 443 | $25.19 | 11.17K |
| 2026-07-14 | Galloway Rick | Sell | 314 | $25.19 | 7.92K |
| 2026-07-14 | Meyne John R | Sell | 313 | $25.19 | 7.89K |
| 2026-05-06 | Berard Patrick | Sell | 1.25K | $28.93 | 36.24K |
| 2026-05-06 | Mendel John W | Buy | 12.10K | — | — |
| 2026-05-06 | CLARKE ANDREW C | Buy | 5.71K | — | — |
| 2026-05-06 | CLARKE ANDREW C | Buy | 2.74K | $28.93 | 79.37K |
| 2026-05-06 | Powell Michael Scott | Buy | 5.71K | — | — |
| 2026-05-06 | METCALF JAMES S | Buy | 5.71K | — | — |
| 2026-05-06 | GOVE SUE | Buy | 5.71K | — | — |
| 2026-05-06 | Divitto Meg | Buy | 5.71K | — | — |
| 2026-05-06 | Urbain Xavier | Buy | 5.71K | — | — |
| 2026-05-06 | Urbain Xavier | Sell | 1.25K | $28.93 | 36.24K |
| 2026-03-02 | Hanley Walter P | Sell | 3.35K | $32.50 | 108.80K |
| 2026-03-02 | Hamilton Andrew C | Sell | 5.19K | $32.50 | 168.73K |
| 2026-03-02 | Cunningham Todd G | Sell | 351 | $32.50 | 11.40K |
| 2026-03-02 | Clark Michael S. | Sell | 1.60K | $32.50 | 52.00K |
| 2026-03-02 | Dombrowski Genevieve L | Sell | 1.77K | $32.50 | 57.44K |
| 2026-03-02 | Galloway Rick | Sell | 3.51K | $32.50 | 114.13K |
| 2026-03-02 | Meyne John R | Sell | 2.48K | $32.50 | 80.75K |
| 2026-03-02 | McKay Matthew J | Sell | 3.10K | $32.50 | 100.72K |
| 2026-03-02 | Jude Justin L | Sell | 8.89K | $32.50 | 288.96K |
| 2026-02-20 | Hanley Walter P | Buy | 21.61K | — | — |
| 2026-02-20 | Clark Michael S. | Buy | 9.00K | $33.33 | 300.02K |
| 2026-02-20 | Cunningham Todd G | Buy | 5.25K | $33.33 | 175.02K |
| 2026-02-20 | McKay Matthew J | Buy | 25.51K | $33.33 | 850.02K |
| 2026-02-20 | Galloway Rick | Buy | 29.26K | $33.33 | 975.02K |
| 2026-02-20 | Jude Justin L | Buy | 97.53K | $33.33 | 3.25M |
| 2026-02-20 | Dombrowski Genevieve L | Buy | 16.20K | $33.33 | 540.03K |
| 2026-02-20 | Hamilton Andrew C | Buy | 25.51K | $33.33 | 850.02K |
| 2026-02-20 | Meyne John R | Buy | 25.51K | $33.33 | 850.02K |
| 2026-02-19 | Hanley Walter P | Sell | 1.44K | $33.09 | 47.73K |
| 2026-02-19 | Clark Michael S. | Sell | 601 | $33.09 | 19.89K |
| 2026-02-19 | Cunningham Todd G | Sell | 351 | $33.09 | 11.60K |
| 2026-02-19 | McKay Matthew J | Sell | 1.49K | $33.09 | 49.39K |
| 2026-02-19 | Galloway Rick | Sell | 1.58K | $33.09 | 52.12K |
| 2026-02-19 | Jude Justin L | Sell | 5.21K | $33.09 | 172.38K |
| 2026-02-19 | Dombrowski Genevieve L | Sell | 970 | $33.09 | 32.08K |
| 2026-02-19 | Hamilton Andrew C | Sell | 1.61K | $33.09 | 53.39K |
| 2026-02-19 | Meyne John R | Sell | 1.47K | $33.09 | 48.67K |
| 2026-01-14 | Cunningham Todd G | Sell | 690 | $33.41 | 23.05K |
| 2026-01-14 | Hamilton Andrew C | Sell | 82 | $33.41 | 2.75K |
| 2026-01-14 | Meyne John R | Sell | 506 | $33.41 | 16.91K |
| 2026-01-14 | Dombrowski Genevieve L | Sell | 312 | $33.41 | 10.41K |
| 2026-01-14 | Galloway Rick | Sell | 664 | $33.41 | 22.18K |
| 2025-12-15 | Mendel John W | Buy | 4.28K | — | — |
| 2025-12-15 | CLARKE ANDREW C | Buy | 5.43K | $30.77 | 167.02K |
| 2025-12-15 | Miller Jody | Buy | 4.68K | $30.77 | 144.13K |
| 2025-09-02 | Hamilton Andrew C | Sell | 3.58K | $32.24 | 115.36K |
| 2025-09-02 | Galloway Rick | Sell | 2.08K | $32.24 | 67.14K |
| 2025-09-02 | Dombrowski Genevieve L | Sell | 912 | $32.24 | 29.41K |
| 2025-09-02 | Jude Justin L | Sell | 3.73K | $32.24 | 120.15K |
| 2025-09-02 | Meyne John R | Sell | 1.13K | $32.24 | 36.55K |
| 2025-09-02 | Clark Michael S. | Sell | 951 | $32.24 | 30.66K |
| 2025-09-02 | Hanley Walter P | Sell | 2.06K | $32.24 | 66.53K |
| 2025-09-02 | McKay Matthew J | Sell | 1.75K | $32.24 | 56.38K |
| 2025-08-28 | Urbain Xavier | Buy | 15.00K | $32.12 | 481.76K |
| 2025-08-27 | CLARKE ANDREW C | Buy | 5.00K | $31.95 | 159.77K |
| 2025-08-27 | Jude Justin L | Buy | 5.67K | $31.50 | 178.57K |
| 2025-07-14 | Dombrowski Genevieve L | Sell | 275 | $38.28 | 10.53K |
| 2025-07-14 | Galloway Rick | Sell | 586 | $38.28 | 22.41K |
| 2025-07-14 | Meyne John R | Sell | 506 | $38.28 | 19.38K |
| 2025-07-14 | Hamilton Andrew C | Sell | 83 | $38.28 | 3.17K |
| 2025-07-14 | Cunningham Todd G | Sell | 616 | $38.28 | 23.57K |
| 2025-05-07 | METCALF JAMES S | Buy | 4.18K | — | — |
| 2025-05-07 | Mendel John W | Buy | 4.18K | — | — |
| 2025-05-07 | CLARKE ANDREW C | Buy | 4.18K | — | — |
| 2025-05-07 | GOVE SUE | Buy | 4.18K | — | — |
| 2025-05-07 | Miller Jody | Buy | 4.18K | — | — |
| 2025-05-07 | METCALF JAMES S | Buy | 4.18K | — | — |
| 2025-05-07 | Powell Michael Scott | Buy | 4.18K | — | — |
| 2025-05-07 | Divitto Meg | Buy | 4.18K | — | — |
| 2025-05-07 | Subramanian Guhan | Buy | 8.86K | — | — |
| 2025-05-07 | Berard Patrick | Buy | 4.18K | — | — |
| 2025-05-07 | Berard Patrick | Sell | 1.11K | $39.52 | 43.97K |
| 2025-05-07 | Urbain Xavier | Buy | 4.18K | — | — |
| 2025-05-07 | Urbain Xavier | Sell | 1.11K | $39.52 | 43.97K |
| 2025-05-01 | Zarcone Dominick P | Sell | 5.00K | $38.02 | 190.12K |
| 2025-04-25 | Jude Justin L | Buy | 2.71K | $36.99 | 100.18K |
| 2025-04-01 | Zarcone Dominick P | Sell | 15.00K | $42.15 | 632.25K |
| 2025-03-03 | Meyne John R | Sell | 1.13K | $42.26 | 47.91K |
| 2025-03-03 | McKay Matthew J | Sell | 2.37K | $42.26 | 99.96K |
| 2025-03-03 | Jude Justin L | Sell | 4.72K | $42.26 | 199.44K |
| 2025-03-03 | Hamilton Andrew C | Sell | 3.58K | $42.26 | 151.23K |
| 2025-03-03 | Galloway Rick | Sell | 2.08K | $42.26 | 87.99K |
| 2025-03-03 | Dombrowski Genevieve L | Sell | 1.17K | $42.26 | 49.31K |
| 2025-03-03 | Clark Michael S. | Sell | 1.45K | $42.26 | 61.22K |
| 2025-03-03 | Hanley Walter P | Sell | 3.15K | $42.26 | 133.13K |
| 2025-03-03 | Zarcone Dominick P | Sell | 11.62K | $42.26 | 491.00K |
| 2025-03-03 | Zarcone Dominick P | Sell | 15.00K | $42.32 | 634.85K |
Latest filed quarter: Q2 2026.
Institutions holding: 551, holders -21 vs prior quarter. Ownership 108.89%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 38.55M | 1.66M | +4.49% | 1.02B |
| PZENA INVESTMENT MANAGEMENT LLC | 15.14M | 8.91M | +142.94% | 398.70M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 14.42M | 32.96K | +0.23% | 379.67M |
| FULLER & THALER ASSET MANAGEMENT, INC. | 12.04M | 2.10M | +21.11% | 317.05M |
| VANGUARD CAPITAL MANAGEMENT LLC | 11.47M | 11.13K | +0.10% | 302.09M |
| DIMENSIONAL FUND ADVISORS LP | 11.36M | 980.62K | +9.45% | 299.05M |
| NORDEA INVESTMENT MANAGEMENT AB | 9.61M | -2.65M | -21.59% | 250.38M |
| MASSACHUSETTS FINANCIAL SERVICES CO /MA/ | 9.39M | -261.26K | -2.71% | 249.17M |
| STATE STREET CORP | 8.83M | 187.74K | +2.17% | 232.61M |
| MORGAN STANLEY | 8.07M | -2.36M | -22.63% | 212.53M |
| CAPITAL WORLD INVESTORS | 7.16M | -4.20M | -36.98% | 188.40M |
| ANCORA ADVISORS LLC | 6.95M | -1.10M | -13.69% | 182.86M |
| GEODE CAPITAL MANAGEMENT, LLC | 4.84M | 8.55K | +0.18% | 127.57M |
| COOKE & BIELER LP | 3.64M | -17.95K | -0.49% | 95.95M |
| SWEDBANK AB | 3.16M | 7.90K | +0.25% | 83.27M |
| BANK OF NEW YORK MELLON CORP | 2.90M | 101.72K | +3.64% | 76.34M |
| GOLDMAN SACHS GROUP INC | 2.90M | 510.42K | +21.37% | 76.31M |
| LYRICAL ASSET MANAGEMENT LP | 2.89M | -156.33K | -5.13% | 76.18M |
| UBS GROUP AG | 2.74M | -1.28M | -31.78% | 72.15M |
| THOMPSON SIEGEL & WALMSLEY LLC | 2.67M | -375.68K | -12.34% | 70.30M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 2.48M | -106.80K | -4.12% | 65.38M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 2.48M | 2.48M | New | 65.38M |
| FMR LLC | 2.43M | -1.68M | -40.94% | 63.89M |
| NYKREDIT A/S | 2.31M | 2.31M | New | 60.72M |
| BRANDES INVESTMENT PARTNERS, LP | 2.30M | 675.29K | +41.48% | 60.64M |
LKQ Corporation (LKQ) trades at $17.01, with a market cap of $4.30B and a trailing P/E of 9.58. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 8584031000 | 9736909000 | 11876674000 | 12506109000 | 11628830000 | 13089000000 | 12794000000 | 13866000000 | 14355000000 | 13916000000 |
Insights · Dividends · Forecast · Financials · Learn
$4.30B
Market Cap
9.58
P/E
6.73
Forward P/E
52
Score