LeMaitre Vascular (LMAT) Financials: Revenue & Earnings

LMAT price $82.87 -0.92 -1.10%

Ticker
LMAT
Price
$82.87
Change
-0.92 -1.10%
Market cap ?
$1.90B
P/E ?
28.80
Forward P/E ?
28.85
Dividend yield ?
1.14%
Beta ?
0.47
Sector
Healthcare
Industry
Medical - Instruments & Supplies
Stocklytics score
60
Value
36
Quality
79
Growth
64

Stocklytics score rationale: value 36, quality 79, growth 64.

Financials

2016201720182019202020212022202320242025
89151000100867000105568000117232000129366000154424000161651000193484000219863000249602000

Operating worldwide, LeMaitre Vascular, Inc. specializes in the development, distribution, and maintenance of medical devices and implants for treating peripheral vascular disease. Its product portfolio encompasses a range of catheters, including angioscopes, which are fiberoptic tools for internal blood vessel visualization; embolectomy catheters for removing blood clots from arteries or veins; occlusion catheters…

Fair value

LMAT fair value $97.66. Price $82.87. Price is 15% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 89% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 73.83M. Growth 12.41%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 22.87M. Net debt 157.35M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare LMAT

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—0.69—67.39M
2026-08-040.740.8170.38M71.47M
2026-05-050.680.6666.55M66.67M
2026-02-250.680.6764.45M62.82M
2025-11-060.620.5661.05M62.18M
2025-08-050.600.5764.23M60.90M
2025-05-010.480.5059.87M57.61M
2025-02-270.490.4955.72M55.99M
2024-10-310.490.4454.82M55.98M
2024-08-010.520.4755.85M54.99M
2024-05-020.440.3953.48M51.51M
2024-02-270.380.3648.88M49.02M
2023-11-010.330.3047.41M47.59M
2023-08-010.360.3250.12M48.09M
2023-05-020.270.2547.08M43.54M
2023-02-230.250.2640.95M41.00M
2022-10-270.250.2839.03M40.01M
2022-07-280.160.2542.11M41.39M
2022-04-280.270.2839.56M38.65M
2022-02-240.280.3139.50M39.64M
2021-10-280.300.3338.37M38.94M
2021-07-290.400.3440.67M40.67M
2021-04-290.280.2735.88M34.55M
2021-02-250.340.2937.55M31.07M
2020-10-290.370.1936.42M36.02M
2020-07-230.210.0124.85M1.46M
2020-04-300.160.1530.55M28.64M
2020-02-060.230.2330.17M30.17M
2019-10-230.250.2129.10M24.44M
2019-07-240.230.2129.48M26.92M
2019-05-010.170.1928.48M31.83M
2019-02-190.300.2028.39M18.93M
2018-10-040.210.2124.16M24.17M
2018-07-260.430.4327.02M26.39M
2018-04-250.190.2125.99M28.73M
2018-02-210.210.2026.15M24.90M
2017-10-260.250.2024.82M19.86M
2017-07-270.230.1725.75M19.03M
2017-04-260.160.1324.14M19.61M
2017-02-210.130.1523.29M26.87M

Dividends

Yield 1.15%. Payout ratio 31.21%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 31% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 16 separate years. Yield is 1.1%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-08-20$0.252026-08-202026-09-03Quarterly
2026-05-21$0.252026-05-212026-06-04Quarterly
2026-03-12$0.252026-03-122026-03-26Quarterly
2025-11-20$0.202025-11-202025-12-04Quarterly
2025-08-21$0.202025-08-212025-09-04Quarterly
2025-05-15$0.202025-05-152025-05-29Quarterly
2025-03-13$0.202025-03-132025-03-27Quarterly
2024-11-21$0.162024-11-212024-12-05Quarterly
2024-08-15$0.162024-08-152024-08-29Quarterly
2024-05-15$0.162024-05-162024-05-30Quarterly
2024-03-13$0.162024-03-142024-03-28Quarterly
2023-11-15$0.142023-11-162023-11-30Quarterly
2023-08-16$0.142023-08-172023-08-31Quarterly
2023-05-16$0.142023-05-172023-06-01Quarterly
2023-03-08$0.142023-03-092023-03-23Quarterly
2022-11-16$0.122022-11-172022-12-01Quarterly
2022-08-24$0.122022-08-252022-09-08Quarterly
2022-05-16$0.122022-05-172022-06-02Quarterly
2022-03-07$0.122022-03-082022-03-24Quarterly
2021-11-18$0.112021-11-192021-12-02Quarterly
2021-08-25$0.112021-08-262021-09-09Quarterly
2021-05-18$0.112021-05-192021-06-03Quarterly
2021-03-08$0.112021-03-092021-03-25Quarterly
2020-11-18$0.102020-11-192020-12-03Quarterly
2020-08-26$0.102020-08-272020-09-10Quarterly
2020-05-19$0.102020-05-202020-06-04Quarterly
2020-03-02$0.102020-03-032020-03-19Quarterly
2019-11-19$0.092019-11-202019-12-05Quarterly
2019-08-20$0.092019-08-212019-09-05Quarterly
2019-05-21$0.092019-05-222019-06-06Quarterly
2019-03-21$0.092019-03-222019-04-05Quarterly
2018-11-19$0.072018-11-202018-12-06Quarterly
2018-08-21$0.072018-08-222018-09-06Quarterly
2018-05-21$0.072018-05-222018-06-07Quarterly
2018-03-21$0.072018-03-222018-04-05Quarterly
2017-11-21$0.062017-11-222017-12-07Quarterly
2017-08-21$0.062017-08-232017-09-07Quarterly
2017-05-22$0.062017-05-242017-06-08Quarterly
2017-03-20$0.062017-03-222017-04-06Quarterly
2016-11-17$0.042016-11-212016-12-05Quarterly
2016-08-18$0.042016-08-222016-09-06Quarterly
2016-05-23$0.042016-05-252016-06-08Quarterly
2016-03-17$0.042016-03-212016-04-04Quarterly
2015-11-18$0.042015-11-202015-12-04Quarterly
2015-08-18$0.042015-08-202015-09-03Quarterly
2015-05-20$0.042015-05-222015-06-05Quarterly
2015-03-18$0.042015-03-202015-04-03Quarterly
2014-11-18$0.042014-11-202014-12-04Quarterly
2014-08-19$0.042014-08-212014-09-04Quarterly
2014-05-20$0.042014-05-222014-06-05Quarterly
2014-03-18$0.042014-03-202014-04-03Quarterly
2013-11-18$0.032013-11-202013-12-04Quarterly
2013-08-19$0.032013-08-212013-09-04Quarterly
2013-05-20$0.032013-05-222013-06-05Quarterly
2013-03-18$0.032013-03-202013-04-03Quarterly
2012-11-16$0.032012-11-202012-12-04Quarterly
2012-08-15$0.032012-08-172012-09-04Quarterly
2012-05-16$0.032012-05-182012-06-04Quarterly
2012-03-16$0.032012-03-202012-04-03Quarterly
2011-11-21$0.022011-11-232011-12-06Quarterly
2011-08-17$0.022011-08-192011-09-06Quarterly
2011-05-18$0.022011-05-202011-06-06Quarterly
2011-03-18$0.022011-03-222011-04-05Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-09-03Roberts David BBuy4——
2026-09-03Roberts David BBuy4——
2026-09-03Roberts David BBuy2——
2026-09-03Roberts David BBuy2——
2026-09-03Roberts David BBuy4——
2026-09-03Roberts David BBuy3——
2026-09-03Roberts David BBuy5——
2026-09-03Roberts David BBuy0——
2026-09-03Roberts David BBuy0——
2026-09-03Pellegrino Joseph P JRBuy4——
2026-09-03Pellegrino Joseph P JRBuy4——
2026-09-03Pellegrino Joseph P JRBuy2——
2026-09-03Pellegrino Joseph P JRBuy2——
2026-09-03Pellegrino Joseph P JRBuy4——
2026-09-03Pellegrino Joseph P JRBuy4——
2026-09-03Pellegrino Joseph P JRBuy2——
2026-09-03Jasinski Lawrence JBuy1——
2026-09-03Jasinski Lawrence JBuy1——
2026-09-03Jasinski Lawrence JBuy1——
2026-09-03Jasinski Lawrence JBuy1——
2026-09-03Jasinski Lawrence JBuy2——
2026-09-03SHADAN MARTHABuy1——
2026-09-03SHADAN MARTHABuy1——
2026-09-03SHADAN MARTHABuy1——
2026-09-03SHADAN MARTHABuy1——
2026-09-03SHADAN MARTHABuy2——
2026-09-03O'Connor John JamesBuy1——
2026-09-03O'Connor John JamesBuy1——
2026-09-03O'Connor John JamesBuy1——
2026-09-03O'Connor John JamesBuy1——
2026-09-03O'Connor John JamesBuy2——
2026-09-03LeBlanc Dorian PaulBuy3——
2026-09-03LeBlanc Dorian PaulBuy4——
2026-09-03LeMaitre George WBuy10——
2026-09-03LeMaitre George WBuy13——
2026-09-03LeMaitre George WBuy8——
2026-09-03LeMaitre George WBuy12——
2026-09-03LeMaitre George WBuy5——
2026-09-03LeMaitre George WBuy5——
2026-09-03LeMaitre George WBuy20——
2026-09-03Kamke Trent GBuy2——
2026-09-03Kamke Trent GBuy2——
2026-09-03Kamke Trent GBuy2——
2026-09-03Kamke Trent GBuy2——
2026-09-03Kamke Trent GBuy1——
2026-09-03Kamke Trent GBuy1——
2026-09-03Kamke Trent GBuy4——
2026-09-03Roush John ABuy1——
2026-09-03Roush John ABuy1——
2026-09-03Roush John ABuy1——
2026-09-03Roush John ABuy1——
2026-09-03Roush John ABuy2——
2026-09-01Roush John ABuy3.44K$48.60167.38K
2026-09-01Roush John ASell3.44K$48.60167.38K
2026-06-04Jasinski Lawrence JBuy0——
2026-06-04Jasinski Lawrence JBuy1——
2026-06-04Jasinski Lawrence JBuy1——
2026-06-04Jasinski Lawrence JBuy1——
2026-06-04Jasinski Lawrence JBuy1——
2026-06-04O'Connor John JamesBuy0——
2026-06-04O'Connor John JamesBuy1——
2026-06-04O'Connor John JamesBuy1——
2026-06-04O'Connor John JamesBuy1——
2026-06-04O'Connor John JamesBuy1——
2026-06-04Roush John ABuy0——
2026-06-04Roush John ABuy1——
2026-06-04Roush John ABuy1——
2026-06-04Roush John ABuy1——
2026-06-04Roush John ABuy1——
2026-06-04SHADAN MARTHABuy0——
2026-06-04SHADAN MARTHABuy1——
2026-06-04SHADAN MARTHABuy1——
2026-06-04SHADAN MARTHABuy1——
2026-06-04SHADAN MARTHABuy1——
2026-06-04Pellegrino Joseph P JRBuy4——
2026-06-04Pellegrino Joseph P JRBuy3——
2026-06-04Pellegrino Joseph P JRBuy2——
2026-06-04Pellegrino Joseph P JRBuy2——
2026-06-04Pellegrino Joseph P JRBuy3——
2026-06-04Pellegrino Joseph P JRBuy4——
2026-06-04Pellegrino Joseph P JRBuy1——
2026-06-04LeBlanc Dorian PaulBuy2——
2026-06-04LeBlanc Dorian PaulBuy3——
2026-06-04Roberts David BBuy4——
2026-06-04Roberts David BBuy3——
2026-06-04Roberts David BBuy2——
2026-06-04Roberts David BBuy2——
2026-06-04Roberts David BBuy3——
2026-06-04Roberts David BBuy3——
2026-06-04Roberts David BBuy5——
2026-06-04Roberts David BBuy0——
2026-06-04Roberts David BBuy0——
2026-06-04Kamke Trent GBuy2——
2026-06-04Kamke Trent GBuy1——
2026-06-04Kamke Trent GBuy2——
2026-06-04Kamke Trent GBuy1——
2026-06-04Kamke Trent GBuy1——
2026-06-04Kamke Trent GBuy2——
2026-06-04Kamke Trent GBuy3——
2026-06-04LeMaitre George WSell11.97K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 329, holders -16 vs prior quarter. Ownership 100.91%.

HolderSharesChangeChange %Value
BLACKROCK, INC.3.27M128.82K+4.10%314.07M
CONESTOGA CAPITAL ADVISORS, LLC1.37M-109.30K-7.40%131.23M
FIRST TRUST ADVISORS LP1.09M95.43K+9.56%104.93M
CONGRESS ASSET MANAGEMENT CO963.71K129.18K+15.48%92.48M
VANGUARD CAPITAL MANAGEMENT LLC953.44K41.38K+4.54%91.49M
STATE STREET CORP901.42K45.63K+5.33%86.50M
COPELAND CAPITAL MANAGEMENT, LLC839.46K-31.23K-3.59%80.55M
GEODE CAPITAL MANAGEMENT, LLC788.84K130.39K+19.80%75.70M
PRICE T ROWE ASSOCIATES INC /MD/755.14K460.15K+155.99%72.47M
VANGUARD PORTFOLIO MANAGEMENT LLC604.83K42.06K+7.47%58.04M
GENEVA CAPITAL MANAGEMENT LLC589.06K-164.93K-21.87%56.53M
DIMENSIONAL FUND ADVISORS LP493.89K17.55K+3.69%47.39M
GOLDMAN SACHS GROUP INC473.19K40.78K+9.43%45.41M
INVESCO LTD.448.39K114.41K+34.26%43.03M
MORGAN STANLEY351.08K-56.69K-13.90%33.69M
NORTHERN TRUST CORP333.32K20.77K+6.65%31.99M
TWO SIGMA INVESTMENTS, LP316.53K34.55K+12.25%30.37M
ROYAL BANK OF CANADA308.76K36.11K+13.24%29.63M
ANNEX ADVISORY SERVICES, LLC248.25K-2.36K-0.94%23.82M
UBS GROUP AG247.80K206.39K+498.31%23.78M
ENVESTNET ASSET MANAGEMENT INC244.73K-29.67K-10.81%23.48M
KENNEDY CAPITAL MANAGEMENT LLC228.93K-7.84K-3.31%21.97M
KAYNE ANDERSON RUDNICK INVESTMENT MANAGEMENT LLC220.50K-10.22K-4.43%21.16M
BESSEMER GROUP INC220.30K48.46K+28.20%21.14M
RANGER INVESTMENT MANAGEMENT, L.P.219.31K-19.05K-7.99%21.04M

Earnings and financials

LeMaitre Vascular, Inc. (LMAT) trades at $82.87, with a market cap of $1.90B and a trailing P/E of 28.80. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2016201720182019202020212022202320242025
89151000100867000105568000117232000129366000154424000161651000193484000219863000249602000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

LeMaitre Vascular (LMAT) Financials: Revenue & Earnings

LMAT$82.87-0.92 -1.10%

$1.90B

Market Cap

28.80

P/E

28.85

Forward P/E

60

Score

Price History