Mistras Group (MG) Financials: Revenue & Earnings
MG$20.24-0.23 -1.12%
$644.85M
Market Cap
24.16
P/E
19.94
Forward P/E
58
Score
Mistras Group (MG) Financials: Revenue & Earnings
MG price $20.24 -0.23 -1.12%
- Ticker
- MG
- Price
- $20.24
- Change
- -0.23 -1.12%
- Market cap ?
- $644.85M
- P/E ?
- 24.16
- Forward P/E ?
- 19.94
- Dividend yield ?
- 0.00%
- Beta ?
- 0.91
- Sector
- Industrials
- Industry
- Security & Protection Services
- Stocklytics score
- 58
- Value
- 51
- Quality
- 46
- Growth
- 76
Stocklytics score rationale: value 51, quality 46, growth 76.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 684762000 | 700970000 | 742354000 | 748586000 | 592571000 | 677131000 | 687373000 | 705473000 | 729640000 | 724024000 |
Mistras Group, Inc. delivers advanced, technology-driven asset protection solutions across the globe. The company structures its operations into three main divisions: Services, International, and Products and Systems. Its extensive service portfolio encompasses non-destructive testing, proactive maintenance evaluations for both fixed and rotating assets, and specialized inline inspections for pipelines. Mistras…
Fair value
MG fair value $20.65. Price $20.24. Price is about fair value.
Above fair value, and more expensive than usual. A larger premium than on 67% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 26.69M. Growth 3.45%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.28% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 31.86M. Net debt 214.61M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 0.37 | — | 202.41M |
| 2026-08-10 | 0.28 | 0.24 | 193.13M | 189.66M |
| 2026-05-05 | 0.08 | 0.01 | 169.03M | 164.25M |
| 2026-03-04 | 0.25 | 0.20 | 181.46M | 176.52M |
| 2025-11-04 | 0.46 | 0.29 | 195.55M | 189.94M |
| 2025-08-06 | 0.19 | 0.17 | 185.41M | 186.43M |
| 2025-05-07 | -0.01 | 0.16 | 161.62M | 180.70M |
| 2025-03-05 | 0.24 | 0.13 | 172.73M | 185.17M |
| 2024-10-30 | 0.20 | 0.27 | 182.69M | 172.52M |
| 2024-07-31 | 0.21 | 0.14 | 189.77M | 185.80M |
| 2024-05-01 | 0.07 | 0.04 | 184.44M | 184.83M |
| 2024-03-06 | 0.10 | 0.15 | 182.07M | 174.28M |
| 2023-11-02 | 0.18 | 0.16 | 179.35M | 174.28M |
| 2023-08-02 | 0.05 | 0.21 | 176.03M | 189.54M |
| 2023-05-03 | -0.12 | -0.05 | 168.02M | 189.60M |
| 2023-03-08 | 0.09 | 0.08 | 168.22M | 170.20M |
| 2022-11-02 | 0.16 | 0.23 | 178.46M | 187.48M |
| 2022-08-03 | 0.15 | 0.21 | 179.03M | 183.16M |
| 2022-05-03 | -0.20 | -0.12 | 161.66M | 159.58M |
| 2022-03-09 | 0.04 | 0.10 | 171.16M | 162.01M |
| 2021-11-02 | 0.12 | 0.19 | 174.56M | 170.11M |
| 2021-08-02 | 0.22 | 0.12 | 177.68M | 165.14M |
| 2021-05-05 | -0.14 | -0.16 | 153.74M | 151.99M |
| 2021-03-16 | 0.05 | 0.01 | 160.78M | 146.48M |
| 2020-11-04 | 0.06 | 0.01 | 147.89M | 24.65M |
| 2020-08-05 | -0.06 | -0.21 | 124.44M | 497.74M |
| 2020-05-18 | -0.24 | -0.15 | 159.47M | 126.24M |
| 2020-03-25 | 0.04 | -0.05 | 178.99M | 238.65M |
| 2019-11-04 | 0.12 | 0.22 | 192.19M | 352.35M |
| 2019-08-05 | 0.22 | 0.18 | 200.62M | 164.14M |
| 2019-05-06 | -0.03 | 0.06 | 176.79M | 471.43M |
| 2019-03-11 | 0.06 | 0.21 | 180.76M | 662.79M |
| 2018-11-05 | 0.15 | 0.26 | 182.17M | 303.62M |
| 2018-08-06 | 0.21 | 0.17 | 191.79M | 155.26M |
| 2018-05-07 | 0.07 | 0.13 | 187.63M | 348.46M |
| 2018-03-12 | 0.15 | 0.23 | 187.64M | 237.68M |
| 2017-11-06 | 0.13 | 0.15 | 179.57M | 207.19M |
| 2017-08-08 | 0.09 | 0.14 | 170.44M | 265.13M |
| 2017-05-08 | 0.08 | 0.08 | 163.32M | 142.90M |
| 2017-01-04 | 0.26 | 0.36 | 170.16M | 202.81M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-20 | D'Alterio Gennaro A. | Sell | 662 | $20.75 | 13.74K |
| 2026-09-18 | Coggins Eileen Mary | Sell | 1.64K | $19.66 | 32.16K |
| 2026-09-15 | Coggins Eileen Mary | Other | 25.00K | $9.55 | 238.75K |
| 2026-09-10 | Vahaviolos Aspasia Felice | Buy | 387.09K | — | — |
| 2026-09-10 | Vahaviolos Aspasia Felice | Buy | 387.09K | — | — |
| 2026-09-10 | Foglia Stephanie Athena | Sell | 387.09K | — | — |
| 2026-09-08 | SHUMAN-FABBRI NATALIA | Sell | 2.41K | $19.42 | 46.80K |
| 2026-06-10 | Foglia Stephanie Athena | Sell | 411.88K | — | — |
| 2026-06-10 | Vahaviolos Aspasia Felice | Buy | 411.88K | — | — |
| 2026-05-19 | DEBENEDICTIS NICHOLAS | Buy | 6.86K | — | — |
| 2026-05-19 | GLANTON RICHARD H | Buy | 6.86K | — | — |
| 2026-05-19 | FORESE JAMES J | Buy | 6.86K | — | — |
| 2026-05-19 | Lohmeier Michelle | Buy | 6.86K | — | — |
| 2026-05-19 | PIZZI CHARLES P | Buy | 6.86K | — | — |
| 2026-04-27 | Foglia Stephanie Athena | Sell | 528.67K | — | — |
| 2026-04-17 | Foglia Stephanie Athena | Sell | 1.00K | $18.00 | 18.00K |
| 2026-03-26 | Hammad Hanei Wail | Sell | 2.87K | $15.10 | 43.26K |
| 2026-03-22 | Prajzner Edward J | Sell | 1.37K | $14.05 | 19.21K |
| 2026-03-16 | Prajzner Edward J | Sell | 2.24K | $14.61 | 32.71K |
| 2026-03-07 | Prajzner Edward J | Sell | 2.54K | $14.82 | 37.64K |
| 2026-03-04 | Stamatakis Manuel N. | Sell | 814 | $15.68 | 12.76K |
| 2026-03-04 | Hammad Hanei Wail | Sell | 337 | $15.68 | 5.28K |
| 2026-03-04 | Prajzner Edward J | Sell | 698 | $15.68 | 10.94K |
| 2026-03-04 | D'Alterio Gennaro A. | Sell | 184 | $15.68 | 2.89K |
| 2026-03-03 | Foglia Stephanie Athena | Sell | 1.00K | $15.50 | 15.50K |
| 2026-02-28 | Prajzner Edward J | Sell | 1.30K | $15.28 | 19.91K |
| 2026-02-28 | D'Alterio Gennaro A. | Sell | 655 | $15.28 | 10.01K |
| 2026-02-28 | D'Alterio Gennaro A. | Sell | 862 | $15.28 | 13.17K |
| 2026-02-25 | SHUMAN-FABBRI NATALIA | Buy | 101.19K | — | — |
| 2026-02-25 | Stamatakis Manuel N. | Buy | 86.31K | — | — |
| 2026-02-25 | Prajzner Edward J | Buy | 37.20K | — | — |
| 2026-02-25 | Hammad Hanei Wail | Buy | 29.76K | — | — |
| 2026-02-25 | Coggins Eileen Mary | Buy | 7.24K | — | — |
| 2026-02-25 | D'Alterio Gennaro A. | Buy | 19.91K | — | — |
| 2026-02-03 | Foglia Stephanie Athena | Sell | 1.00K | $14.60 | 14.60K |
| 2026-01-05 | Foglia Stephanie Athena | Sell | 1.00K | $13.60 | 13.60K |
| 2026-01-05 | Prajzner Edward J | Sell | 2.70K | $12.65 | 34.14K |
| 2026-01-02 | Stamatakis Manuel N. | Buy | 40.00K | — | — |
| 2025-12-31 | Vahaviolos Aspasia Felice | Buy | 528.67K | — | — |
| 2025-12-31 | Foglia Stephanie Athena | Other | 0 | — | — |
| 2025-12-31 | Foglia Stephanie Athena | Other | 0 | — | — |
| 2025-12-31 | Foglia Stephanie Athena | Other | 0 | — | — |
| 2025-12-31 | Foglia Stephanie Athena | Other | 0 | — | — |
| 2025-12-31 | Foglia Stephanie Athena | Other | 0 | — | — |
| 2025-12-31 | Foglia Stephanie Athena | Other | 0 | — | — |
| 2025-12-31 | Foglia Stephanie Athena | Other | 0 | — | — |
| 2025-12-31 | Foglia Stephanie Athena | Other | 0 | — | — |
| 2025-12-31 | 2025 Irrevocable Two-Year Grantor Retained Annuity Trust of Aspasia F. Vahaviolos | Other | 0 | — | — |
| 2025-12-31 | Vahaviolos Aspasia Felice | Sell | 5.25M | — | — |
| 2025-12-04 | PIZZI CHARLES P | Sell | 2.15K | — | — |
| 2025-09-24 | D'Alterio Gennaro A. | Sell | 475 | $9.53 | 4.53K |
| 2025-09-15 | Coggins Eileen Mary | Buy | 25.00K | $9.55 | 238.75K |
| 2025-09-15 | Coggins Eileen Mary | Buy | 15.00K | — | — |
| 2025-09-15 | Coggins Eileen Mary | Other | 0 | — | — |
| 2025-09-15 | Coggins Eileen Mary | Buy | 25.00K | $9.55 | 238.75K |
| 2025-09-15 | Coggins Eileen Mary | Buy | 15.00K | $9.55 | 143.25K |
| 2025-09-15 | Coggins Eileen Mary | Other | 0 | — | — |
| 2025-09-08 | SHUMAN-FABBRI NATALIA | Buy | 35.00K | $9.71 | 339.85K |
| 2025-09-08 | SHUMAN-FABBRI NATALIA | Buy | 25.00K | — | — |
| 2025-07-02 | Vahaviolos Aspasia Felice | Buy | 2.22M | — | — |
| 2025-07-02 | Sotirios Vahaviolos January 2023 2-Year Grantor Retained Annuity Trust | Sell | 4.69M | — | — |
| 2025-06-05 | Stamatakis Manuel N. | Buy | 10.00K | $7.71 | 77.10K |
| 2025-05-23 | Vahaviolos Aspasia Felice | Other | 0 | — | — |
| 2025-05-19 | PIZZI CHARLES P | Buy | 14.45K | — | — |
| 2025-05-19 | DEBENEDICTIS NICHOLAS | Buy | 14.45K | — | — |
| 2025-05-19 | FORESE JAMES J | Buy | 14.45K | — | — |
| 2025-05-19 | GLANTON RICHARD H | Buy | 14.45K | — | — |
| 2025-05-19 | Lohmeier Michelle | Buy | 14.45K | — | — |
| 2025-03-25 | Hammad Hanei Wail | Sell | 6.38K | $10.79 | 68.88K |
| 2025-03-25 | Hammad Hanei Wail | Sell | 6.38K | $10.79 | 68.88K |
| 2025-03-20 | DEBENEDICTIS NICHOLAS | Buy | 1.04K | $10.01 | 10.39K |
| 2025-03-19 | D'Alterio Gennaro A. | Sell | 655 | $9.84 | 6.45K |
| 2025-03-19 | Keefe Michael C | Sell | 762 | $10.00 | 7.62K |
| 2025-03-19 | Keefe Michael C | Sell | 1.03K | $9.84 | 10.13K |
| 2025-03-19 | DEBENEDICTIS NICHOLAS | Buy | 8.96K | $10.04 | 89.98K |
| 2025-03-19 | Stamatakis Manuel N. | Buy | 10.00K | $9.95 | 99.50K |
| 2025-03-19 | Prajzner Edward J | Sell | 626 | $10.00 | 6.26K |
| 2025-03-19 | Prajzner Edward J | Sell | 1.49K | $10.00 | 14.89K |
| 2025-03-19 | Prajzner Edward J | Sell | 1.30K | $9.84 | 12.82K |
| 2025-03-18 | DEBENEDICTIS NICHOLAS | Buy | 10.00K | $9.84 | 98.40K |
| 2025-03-05 | Stamatakis Manuel N. | Buy | 5.70K | — | — |
| 2025-03-05 | Keefe Michael C | Buy | 1.60K | — | — |
| 2025-03-05 | Keefe Michael C | Buy | 10.46K | — | — |
| 2025-03-05 | Prajzner Edward J | Buy | 4.60K | — | — |
| 2025-03-05 | Prajzner Edward J | Buy | 22.69K | — | — |
| 2025-03-05 | D'Alterio Gennaro A. | Buy | 1.70K | — | — |
| 2025-03-05 | D'Alterio Gennaro A. | Buy | 11.04K | — | — |
| 2025-03-05 | Hammad Hanei Wail | Buy | 3.40K | — | — |
| 2025-03-05 | Hammad Hanei Wail | Buy | 14.52K | — | — |
| 2025-01-06 | Keefe Michael C | Sell | 3.15K | $9.06 | 28.53K |
| 2025-01-06 | Prajzner Edward J | Sell | 2.76K | $9.06 | 24.97K |
| 2025-01-06 | D'Alterio Gennaro A. | Sell | 571 | $11.28 | 6.44K |
| 2025-01-06 | Stamatakis Manuel N. | Buy | 375.00K | $9.06 | 3.40M |
| 2025-01-01 | SHUMAN-FABBRI NATALIA | Other | 0 | — | — |
| 2024-09-25 | Lange Michael J. | Sell | 6.11K | $11.17 | 68.26K |
| 2024-09-24 | Lange Michael J. | Sell | 18.55K | $11.36 | 210.73K |
| 2024-09-23 | Lange Michael J. | Sell | 12.83K | $10.79 | 138.40K |
| 2024-09-20 | Lange Michael J. | Sell | 24.71K | $11.02 | 272.26K |
| 2024-09-19 | Lange Michael J. | Sell | 11.80K | $10.80 | 127.47K |
| 2024-09-18 | Lange Michael J. | Sell | 5.01K | $10.74 | 53.84K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 145, holders +13 vs prior quarter. Ownership 61.12%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| MILL ROAD CAPITAL MANAGEMENT LLC | 1.93M | 58.93K | +3.15% | 33.71M |
| DIMENSIONAL FUND ADVISORS LP | 1.70M | -2.89K | -0.17% | 29.72M |
| ROYCE & ASSOCIATES LP | 1.58M | 47.68K | +3.11% | 27.62M |
| WEBER CAPITAL MANAGEMENT LLC /ADV | 1.45M | -8.81K | -0.61% | 25.30M |
| BLACKROCK, INC. | 1.17M | 306.75K | +35.69% | 20.37M |
| IES HOLDINGS, INC. | 1.12M | 3.69K | +0.33% | 19.64M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.05M | 122.33K | +13.15% | 18.39M |
| FEDERATED HERMES, INC. | 656.03K | 0 | 0.00% | 11.46M |
| FIRST EAGLE INVESTMENT MANAGEMENT, LLC | 553.86K | 272.32K | +96.73% | 9.68M |
| GEODE CAPITAL MANAGEMENT, LLC | 510.06K | 156.65K | +44.32% | 8.91M |
| DEUTSCHE BANK AG\ | 389.49K | 10.03K | +2.64% | 6.80M |
| STATE STREET CORP | 385.92K | 73.76K | +23.63% | 6.74M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 354.37K | 0 | 0.00% | 6.19M |
| PACIFIC RIDGE CAPITAL PARTNERS, LLC | 282.88K | -2.39K | -0.84% | 4.94M |
| ACADIAN ASSET MANAGEMENT LLC | 276.51K | 118.18K | +74.64% | 4.83M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 275.75K | 57.70K | +26.46% | 4.82M |
| CSM ADVISORS, LLC | 267.59K | -295 | -0.11% | 4.67M |
| CLEARLINE CAPITAL LP | 267.46K | -286.63K | -51.73% | 4.67M |
| ESSEX INVESTMENT MANAGEMENT CO LLC | 257.13K | -11.44K | -4.26% | 4.49M |
| ALGERT GLOBAL LLC | 232.67K | 53.38K | +29.77% | 4.06M |
| EMPOWERED FUNDS, LLC | 225.49K | 0 | 0.00% | 3.94M |
| JB CAPITAL PARTNERS LP | 202.24K | 0 | 0.00% | 3.53M |
| NORTHERN TRUST CORP | 201.97K | 42.22K | +26.43% | 3.53M |
| CITADEL ADVISORS LLC | 190.30K | 161.40K | +558.48% | 3.32M |
| O'SHAUGHNESSY ASSET MANAGEMENT, LLC | 161.33K | 26.16K | +19.36% | 2.82M |
Earnings and financials
Mistras Group, Inc. (MG) trades at $20.24, with a market cap of $644.85M and a trailing P/E of 24.16. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 684762000 | 700970000 | 742354000 | 748586000 | 592571000 | 677131000 | 687373000 | 705473000 | 729640000 | 724024000 |
Insights · Dividends · Forecast · Financials · Learn