MNTN Financials: Revenue & Earnings
$729.33M
Market Cap
12.62
P/E
12.38
Forward P/E
80
Score
MNTN price $9.75 +0.07 +0.72%
Stocklytics score rationale: value 89, quality 81, growth 69.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| 52116000 | 99305000 | 134188000 | 176302000 | 225571000 | 290093000 |
MNTN, Inc. operates a technology platform that brings performance marketing to Connected TV. Its self-serve technology makes running TV ads as easy as search and social and helps brands to drive measurable conversions, revenue, site visits, and more. The company was formerly known as MNTN Digital, Inc. and changed its name to MNTN, Inc. in 2022. MNTN, Inc. was incorporated in 2009 and is headquartered in Austin…
MNTN fair value $38.06. Price $9.75. Price is 74% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 94% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 24.51M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 74.80M. Net debt -210.16M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 0.25 | — | 87.74M |
| 2026-08-04 | 0.11 | 0.19 | 82.54M | 82.34M |
| 2026-05-05 | 0.11 | 0.12 | 73.67M | 72.63M |
| 2026-02-10 | 0.43 | 0.26 | 87.10M | 86.18M |
| 2025-11-04 | 0.08 | 0.04 | 70.02M | 86.18M |
| 2025-08-05 | -0.08 | -0.06 | 68.46M | 64.48M |
| 2025-05-19 | -0.27 | — | 64.51M | — |
| 2025-02-26 | -0.05 | — | 69.81M | — |
| 2024-09-20 | -0.06 | — | 57.13M | — |
| 2024-08-19 | -0.08 | — | — | — |
| 2024-05-20 | -1.02 | — | 43.81M | — |
| 2024-04-16 | -0.13 | — | 4.75M | — |
| 2023-12-19 | -0.02 | — | — | — |
| 2023-09-22 | -0.31 | — | — | — |
| 2023-05-15 | -0.04 | — | — | — |
| 2023-03-28 | 0.03 | — | — | — |
| 2022-11-10 | 0.01 | — | — | — |
| 2022-08-12 | -0.02 | — | — | — |
| 2022-05-16 | -0.02 | — | — | — |
| 2022-04-18 | -0.01 | — | — | — |
| 2021-06-30 | -0.00 | — | — | — |
| 2021-03-31 | -0.00 | — | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-05 | Kaiser Joseph John | Buy | 2.05K | $10.08 | 20.62K |
| 2026-09-03 | Katz Michael J. | Buy | 29.72K | — | — |
| 2026-09-03 | Katz Michael J. | Other | 0 | — | — |
| 2026-08-18 | Baroda Ventures LLC | Sell | 275.12K | $12.75 | 3.51M |
| 2026-08-14 | Baroda Ventures LLC | Sell | 33.62K | $12.56 | 422.23K |
| 2026-08-13 | Baroda Ventures LLC | Sell | 26.82K | $12.53 | 336.09K |
| 2026-07-06 | Kaiser Joseph John | Buy | 1.70K | $11.39 | 19.37K |
| 2026-06-11 | Weisman Tony | Buy | 46.89K | — | — |
| 2026-06-11 | Weisman Tony | Other | 0 | — | — |
| 2026-06-11 | Bhat Phalachandra | Buy | 23.45K | — | — |
| 2026-06-11 | Johnson Joe Boyd | Buy | 23.45K | — | — |
| 2026-06-11 | Kaiser Joseph John | Buy | 23.45K | — | — |
| 2026-06-11 | Ries Grant | Buy | 23.45K | — | — |
| 2026-04-05 | Kaiser Joseph John | Buy | 2.16K | $8.95 | 19.37K |
| 2025-12-03 | Partovi Hadi | Sell | 86.67K | $13.39 | 1.16M |
| 2025-12-02 | Partovi Hadi | Sell | 168.26K | $13.39 | 2.25M |
| 2025-12-01 | Partovi Hadi | Sell | 192.60K | $13.46 | 2.59M |
| 2025-11-06 | Baroda Ventures LLC | Buy | 6.71M | — | — |
| 2025-11-06 | Baroda Ventures LLC | Sell | 6.71M | — | — |
| 2025-07-29 | Bhat Phalachandra | Buy | 15.17K | — | — |
| 2025-05-23 | Mercato Partners Growth III GP, LLC | Buy | 164.81K | — | — |
| 2025-05-23 | Mercato Partners Growth III GP, LLC | Sell | 300.00K | $16.00 | 4.80M |
| 2025-05-23 | Mercato Partners Growth III GP, LLC | Sell | 0 | — | — |
| 2025-05-23 | Baroda Ventures LLC | Sell | 532.13K | $16.00 | 8.51M |
| 2025-05-23 | MGD Holdings | Buy | 281.25K | — | — |
| 2025-05-23 | MGD Holdings | Sell | 0 | — | — |
| 2025-05-23 | SETTLE DANA R | Buy | 5.84M | — | — |
| 2025-05-23 | SETTLE DANA R | Sell | 800.00K | — | — |
| 2025-05-23 | SETTLE DANA R | Buy | 2.06M | — | — |
| 2025-05-23 | SETTLE DANA R | Buy | 800.00K | — | — |
| 2025-05-23 | SETTLE DANA R | Sell | 2.14M | — | — |
| 2025-05-23 | SETTLE DANA R | Sell | 800.00K | $16.00 | 12.80M |
| 2025-05-23 | SETTLE DANA R | Sell | 464.99K | — | — |
| 2025-05-23 | SETTLE DANA R | Sell | 3.24M | — | — |
| 2025-05-23 | SETTLE DANA R | Sell | 0 | — | — |
| 2025-05-23 | Ries Grant | Buy | 93.75K | — | — |
| 2025-05-23 | Ries Grant | Sell | 0 | — | — |
| 2025-05-23 | Partovi Hadi | Buy | 187.50K | — | — |
| 2025-05-23 | Partovi Hadi | Sell | 50.00K | $16.00 | 800.00K |
| 2025-05-23 | Partovi Hadi | Sell | 0 | — | — |
| 2025-05-23 | Pohlen Patrick | Sell | 255.23K | $16.00 | 4.08M |
| 2025-05-23 | Douglas Mark Steven | Sell | 900.00K | — | — |
| 2025-05-23 | Douglas Mark Steven | Buy | 900.00K | — | — |
| 2025-05-23 | Douglas Mark Steven | Sell | 900.00K | $16.00 | 14.40M |
| 2025-05-23 | QUALCOMM INC/DE | Sell | 412.50K | $16.00 | 6.60M |
| 2025-05-23 | Innes Christopher Lee | Sell | 176.93K | $16.00 | 2.83M |
| 2025-05-23 | Innes Christopher Lee | Buy | 188.73K | $16.00 | 3.02M |
| 2025-05-22 | Innes Christopher Lee | Sell | 99.08K | $3.79 | 375.49K |
| 2025-05-22 | Innes Christopher Lee | Sell | 77.86K | $1.59 | 123.79K |
| 2025-05-22 | Innes Christopher Lee | Buy | 99.08K | $3.79 | 375.49K |
| 2025-05-22 | Innes Christopher Lee | Buy | 77.86K | $1.59 | 123.79K |
| 2025-05-22 | Douglas Mark Steven | Other | 5.31M | — | — |
| 2025-05-22 | Douglas Mark Steven | Other | 6.93M | $3.79 | 26.26M |
| 2025-05-22 | Baroda Ventures LLC | Other | 0 | — | — |
| 2025-05-22 | Baroda Ventures LLC | Other | 6.71M | — | — |
| 2025-05-22 | Bhat Phalachandra | Other | 0 | — | — |
| 2025-05-22 | Pohlen Patrick | Other | 0 | — | — |
| 2025-05-22 | Pohlen Patrick | Other | 99.26K | $14.34 | 1.42M |
| 2025-05-22 | Pohlen Patrick | Other | 31.42K | $17.16 | 539.12K |
| 2025-05-22 | Pohlen Patrick | Other | 170.83K | $20.54 | 3.51M |
| 2025-05-22 | MGD Holdings | Other | 281.25K | — | — |
| 2025-05-22 | MGD Holdings | Other | 3.87M | — | — |
| 2025-05-22 | Mercato Partners Growth III GP, LLC | Other | 0 | — | — |
| 2025-05-22 | Mercato Partners Growth III GP, LLC | Other | 164.81K | — | — |
| 2025-05-22 | Kaiser Joseph John | Other | 0 | — | — |
| 2025-05-22 | Johnson Joe Boyd | Other | 196.85K | $14.34 | 2.82M |
| 2025-05-22 | Johnson Joe Boyd | Other | 90.00K | $20.54 | 1.85M |
| 2025-05-22 | Partovi Hadi | Other | 0 | — | — |
| 2025-05-22 | Partovi Hadi | Other | 196.85K | $16.00 | 3.15M |
| 2025-05-22 | Partovi Hadi | Other | 90.00K | $20.54 | 1.85M |
| 2025-05-22 | Partovi Hadi | Other | 187.50K | — | — |
| 2025-05-22 | Ries Grant | Other | 393.70K | $3.79 | 1.49M |
| 2025-05-22 | Ries Grant | Other | 196.85K | $16.00 | 3.15M |
| 2025-05-22 | Ries Grant | Other | 93.75K | — | — |
| 2025-05-22 | SETTLE DANA R | Other | 2.06M | — | — |
| 2025-05-22 | SETTLE DANA R | Other | 130.63K | — | — |
| 2025-05-22 | SETTLE DANA R | Other | 2.14M | — | — |
| 2025-05-22 | SETTLE DANA R | Other | 3.24M | — | — |
| 2025-05-22 | SETTLE DANA R | Other | 464.99K | — | — |
| 2025-05-22 | Innes Christopher Lee | Other | 0 | — | — |
| 2025-05-22 | Innes Christopher Lee | Other | 0 | — | — |
| 2025-05-22 | Innes Christopher Lee | Other | 0 | — | — |
| 2025-05-22 | Innes Christopher Lee | Other | 188.73K | $20.54 | 3.88M |
| 2025-05-22 | Innes Christopher Lee | Other | 958.00K | $3.79 | 3.63M |
| 2025-05-22 | Innes Christopher Lee | Other | 584.88K | $1.59 | 929.96K |
| 2025-05-22 | Innes Christopher Lee | Other | 2.00K | $1.69 | 3.38K |
| 2025-05-22 | QUALCOMM INC/DE | Other | 0 | — | — |
| 2025-05-22 | QUALCOMM INC/DE | Other | 5.13M | — | — |
| 2025-02-21 | Douglas Mark Steven | Buy | 6.93M | $3.79 | 26.26M |
| 2025-02-21 | Douglas Mark Steven | Buy | 5.31M | — | — |
| 2025-02-21 | Douglas Mark Steven | Buy | 4.59M | $3.79 | 17.40M |
| 2025-02-21 | Douglas Mark Steven | Sell | 6.93M | $3.79 | 26.26M |
| 2025-02-21 | Douglas Mark Steven | Sell | 4.59M | $3.79 | 17.40M |
| 2025-02-21 | Douglas Mark Steven | Sell | 5.31M | — | — |
| 2025-02-13 | Partovi Hadi | Buy | 90.00K | $20.54 | 1.85M |
| 2025-02-13 | Pohlen Patrick | Buy | 170.83K | $20.54 | 3.51M |
| 2025-02-13 | Innes Christopher Lee | Buy | 251.64K | $20.54 | 5.17M |
| 2025-02-13 | Innes Christopher Lee | Buy | 188.73K | $20.54 | 3.88M |
| 2024-08-28 | WOLVERINE ASSET MANAGEMENT LLC | Other | 0 | — | — |
| 2023-05-09 | Macieira-Kaufmann Rebecca Lynn | Other | 0 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 134, holders +34 vs prior quarter. Ownership 52.19%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| MERCATO MANAGEMENT LEGACY, LLC | 6.17M | 0 | 0.00% | 56.75M |
| WELLINGTON MANAGEMENT GROUP LLP | 5.63M | -578.70K | -9.32% | 51.80M |
| BLACKROCK, INC. | 4.26M | 4.00M | +1527.12% | 39.19M |
| FMR LLC | 3.14M | 317.18K | +11.23% | 28.91M |
| GREYCROFT LP | 2.06M | 0 | 0.00% | 18.97M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.92M | 481.84K | +33.52% | 17.66M |
| D. E. SHAW & CO., INC. | 1.16M | 681.36K | +143.12% | 10.65M |
| GEODE CAPITAL MANAGEMENT, LLC | 838.56K | 693.82K | +479.33% | 7.72M |
| ACADIAN ASSET MANAGEMENT LLC | 693.00K | 637.00K | +1137.61% | 6.37M |
| AMERICAN FINANCIAL GROUP INC | 629.68K | 50.00K | +8.63% | 5.79M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 609.66K | 567.50K | +1346.13% | 5.61M |
| BNP PARIBAS FINANCIAL MARKETS | 579.84K | 95.55K | +19.73% | 5.33M |
| CITADEL ADVISORS LLC | 541.76K | 467.26K | +627.20% | 4.98M |
| MORGAN STANLEY | 480.90K | 340.09K | +241.53% | 4.42M |
| STATE STREET CORP | 473.02K | 424.55K | +875.80% | 4.35M |
| GOLDMAN SACHS GROUP INC | 427.87K | 286.44K | +202.52% | 3.94M |
| RAYMOND JAMES FINANCIAL INC | 404.89K | 306.44K | +311.24% | 3.73M |
| BANK OF AMERICA CORP /DE/ | 396.49K | 336.14K | +557.00% | 3.65M |
| JUMP FINANCIAL, LLC | 355.60K | 293.43K | +471.98% | 3.27M |
| MILITIA CAPITAL MANAGEMENT LLC | 350.00K | 81.61K | +30.41% | 3.22M |
| MAN GROUP PLC | 341.84K | 73.02K | +27.16% | 3.14M |
| PROEM ADVISORS LLC | 340.44K | 15.00K | +4.61% | 3.13M |
| NORTHERN TRUST CORP | 320.20K | 295.23K | +1182.48% | 2.95M |
| TREXQUANT INVESTMENT LP | 291.43K | 8.96K | +3.17% | 2.68M |
| JPMORGAN CHASE & CO | 290.85K | 128.47K | +79.12% | 2.63M |
MNTN, Inc Class A (MNTN) trades at $9.75, with a market cap of $729.33M and a trailing P/E of 12.62. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| 52116000 | 99305000 | 134188000 | 176302000 | 225571000 | 290093000 |
Insights · Dividends · Forecast · Financials · Learn
$729.33M
Market Cap
12.62
P/E
12.38
Forward P/E
80
Score