Everspin Technologies (MRAM) Financials: Revenue & Earnings
$352.34M
Market Cap
—
P/E
—
Forward P/E
—
Score
MRAM price $14.47 +0.54 +3.88%
MRAM fair value $5.18. Price $14.47. Price is 179% above fair value.
Above fair value, and more expensive than usual. A larger premium than on 88% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 6.75M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 24.35M. Net debt -41.11M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Free cash flow adds back growth capex above depreciation.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-28 | — | -0.04 | — | 20.07M |
| 2026-08-05 | -0.15 | -0.03 | 18.74M | 17.30M |
| 2026-04-29 | -0.01 | 0.01 | 14.87M | 14.60M |
| 2026-03-04 | 0.05 | 0.12 | 14.80M | 14.45M |
| 2025-11-05 | 0.06 | 0.12 | 14.06M | 14.45M |
| 2025-08-06 | 0.03 | 0.03 | 13.20M | 13.65M |
| 2025-04-30 | 0.02 | 0.03 | 13.14M | 12.50M |
| 2025-02-26 | 0.05 | 0.06 | 13.24M | 12.50M |
| 2024-10-30 | 0.10 | 0.01 | 12.09M | 12.50M |
| 2024-07-31 | -0.12 | -0.06 | 10.64M | 10.65M |
| 2024-05-01 | -0.01 | 0.05 | 14.43M | 14.05M |
| 2024-02-28 | 0.09 | 0.12 | 16.71M | 15.90M |
| 2023-11-01 | 0.11 | 0.12 | 16.47M | 15.90M |
| 2023-08-02 | 0.18 | 0.06 | 15.75M | 15.00M |
| 2023-05-03 | 0.04 | 0.02 | 14.85M | 14.45M |
| 2023-03-01 | 0.02 | 0.03 | 15.70M | 14.60M |
| 2022-11-09 | 0.09 | 0.05 | 15.24M | 14.90M |
| 2022-08-11 | 0.08 | 0.00 | 14.71M | 14.10M |
| 2022-05-11 | 0.09 | 0.00 | 14.35M | 13.80M |
| 2022-03-02 | 0.24 | 0.13 | 18.22M | 16.55M |
| 2021-11-11 | 0.04 | -0.06 | 14.79M | 35.51M |
| 2021-08-12 | 0.01 | -0.09 | 11.85M | 11.45M |
| 2021-05-06 | -0.02 | -0.01 | 10.28M | 20.82M |
| 2021-02-25 | -0.08 | -0.06 | 9.98M | 16.46M |
| 2020-11-05 | -0.16 | -0.03 | 10.12M | 1.45M |
| 2020-08-06 | -0.02 | -0.02 | 11.83M | 17.74M |
| 2020-05-07 | -0.05 | -0.08 | 10.11M | 16.17M |
| 2020-03-12 | -0.06 | -0.16 | 9.65M | 11.88M |
| 2019-11-07 | -0.21 | -0.19 | 9.18M | 8.30M |
| 2019-08-07 | 0.21 | -0.29 | 8.65M | 11.94M |
| 2019-05-08 | -0.25 | -0.26 | 10.03M | 10.43M |
| 2019-03-14 | -0.20 | -0.22 | 12.28M | 13.51M |
| 2018-11-08 | -0.33 | -0.35 | 11.52M | 12.22M |
| 2018-08-08 | -0.40 | -0.42 | 10.77M | 11.30M |
| 2018-05-09 | -0.09 | -0.38 | 14.85M | 62.71M |
| 2018-03-15 | -0.34 | -0.36 | 10.12M | 10.72M |
| 2017-11-13 | -0.43 | -0.45 | 9.01M | 9.43M |
| 2017-08-10 | -0.40 | -0.38 | 8.93M | 8.07M |
| 2017-05-12 | -0.49 | -0.48 | 7.88M | 7.72M |
| 2017-03-10 | -0.48 | -0.32 | 7.06M | 4.71M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-02 | Aggarwal Sanjeev | Sell | 19.57K | $19.08 | 373.43K |
| 2026-10-02 | Cooper William Earl | Sell | 3.12K | $19.08 | 59.43K |
| 2026-10-02 | Dougherty Sean Michael | Sell | 7.69K | $19.08 | 146.74K |
| 2026-08-10 | Choudhary Vikas | Buy | 15.69K | — | — |
| 2026-08-09 | Choudhary Vikas | Other | 0 | — | — |
| 2026-08-04 | Dougherty Sean Michael | Buy | 8.61K | — | — |
| 2026-08-04 | Cooper William Earl | Buy | 8.61K | — | — |
| 2026-08-04 | FINCH LAWRENCE G | Buy | 1.09K | — | — |
| 2026-07-06 | Aggarwal Sanjeev | Sell | 36.29K | $19.65 | 713.08K |
| 2026-07-06 | Cooper William Earl | Sell | 1.82K | $19.65 | 35.78K |
| 2026-07-06 | Dougherty Sean Michael | Sell | 422 | $19.65 | 8.29K |
| 2026-07-01 | Dougherty Sean Michael | Sell | 358 | $22.34 | 8.00K |
| 2026-07-01 | Aggarwal Sanjeev | Sell | 30.89K | $22.34 | 689.97K |
| 2026-07-01 | Cooper William Earl | Sell | 1.55K | $22.34 | 34.60K |
| 2026-05-29 | FINCH LAWRENCE G | Sell | 267.73K | $26.40 | 7.07M |
| 2026-05-29 | FINCH LAWRENCE G | Sell | 400 | $27.03 | 10.81K |
| 2026-05-21 | RIBAR GEOFFREY G | Buy | 3.85K | — | — |
| 2026-05-21 | MITCHELL DOUGLAS M | Buy | 3.85K | — | — |
| 2026-05-21 | Long Tara | Buy | 3.85K | — | — |
| 2026-05-21 | HAWK GLEN | Buy | 3.85K | — | — |
| 2026-05-21 | FINCH LAWRENCE G | Buy | 3.85K | — | — |
| 2026-05-21 | Billerbeck Darin G | Buy | 3.85K | — | — |
| 2026-05-20 | RIBAR GEOFFREY G | Sell | 27.49K | $28.87 | 793.58K |
| 2026-05-20 | Cooper William Earl | Sell | 10.00K | $29.13 | 291.30K |
| 2026-05-20 | Aggarwal Sanjeev | Buy | 39.45K | $5.62 | 221.69K |
| 2026-05-20 | Aggarwal Sanjeev | Buy | 11.58K | $8.17 | 94.59K |
| 2026-05-20 | Aggarwal Sanjeev | Sell | 39.45K | $5.62 | 221.69K |
| 2026-05-20 | Aggarwal Sanjeev | Sell | 11.58K | $8.17 | 94.59K |
| 2026-05-18 | Aggarwal Sanjeev | Buy | 100.42K | $8.17 | 820.45K |
| 2026-05-18 | Aggarwal Sanjeev | Sell | 83.05K | $32.48 | 2.70M |
| 2026-05-18 | Aggarwal Sanjeev | Buy | 1.77K | $5.62 | 9.95K |
| 2026-05-18 | Aggarwal Sanjeev | Sell | 19.14K | $33.21 | 635.77K |
| 2026-05-18 | Aggarwal Sanjeev | Sell | 1.77K | $5.62 | 9.95K |
| 2026-05-18 | Aggarwal Sanjeev | Sell | 100.42K | $8.17 | 820.45K |
| 2026-05-15 | Aggarwal Sanjeev | Buy | 8.78K | $5.62 | 49.37K |
| 2026-05-15 | Aggarwal Sanjeev | Sell | 8.78K | $40.00 | 351.36K |
| 2026-05-15 | Aggarwal Sanjeev | Sell | 8.78K | $5.62 | 49.37K |
| 2026-05-15 | HAWK GLEN | Sell | 17.38K | $37.10 | 644.65K |
| 2026-05-15 | HAWK GLEN | Sell | 21.37K | $38.09 | 813.95K |
| 2026-05-15 | HAWK GLEN | Sell | 9.42K | $39.13 | 368.53K |
| 2026-05-15 | HAWK GLEN | Sell | 400 | $39.97 | 15.99K |
| 2026-05-11 | FINCH LAWRENCE G | Sell | 41.96K | $34.29 | 1.44M |
| 2026-05-11 | Billerbeck Darin G | Buy | 30.00K | $8.52 | 255.60K |
| 2026-05-11 | Billerbeck Darin G | Sell | 30.00K | $37.16 | 1.11M |
| 2026-05-11 | Billerbeck Darin G | Sell | 30.00K | $8.52 | 255.60K |
| 2026-05-06 | Cooper William Earl | Sell | 11.00K | $21.75 | 239.25K |
| 2026-05-06 | FINCH LAWRENCE G | Buy | 637 | — | — |
| 2026-05-04 | Aggarwal Sanjeev | Sell | 28.46K | $19.58 | 557.23K |
| 2026-04-02 | Aggarwal Sanjeev | Sell | 20.40K | $8.80 | 179.50K |
| 2026-04-02 | Cooper William Earl | Sell | 1.63K | $8.80 | 14.32K |
| 2026-04-01 | Aggarwal Sanjeev | Sell | 19.44K | $9.20 | 178.85K |
| 2026-04-01 | Cooper William Earl | Sell | 1.55K | $9.20 | 14.25K |
| 2026-03-31 | Aggarwal Sanjeev | Buy | 310.82K | — | — |
| 2026-03-31 | Cooper William Earl | Buy | 80.39K | — | — |
| 2026-03-31 | Dougherty Sean Michael | Buy | 18.01K | — | — |
| 2026-03-11 | FINCH LAWRENCE G | Buy | 1.50K | — | — |
| 2026-02-04 | Aggarwal Sanjeev | Buy | 6.25K | $6.35 | 39.69K |
| 2026-02-04 | Aggarwal Sanjeev | Buy | 834 | $9.12 | 7.61K |
| 2026-02-04 | Aggarwal Sanjeev | Sell | 6.25K | $6.35 | 39.69K |
| 2026-02-04 | Aggarwal Sanjeev | Sell | 834 | $9.12 | 7.61K |
| 2026-01-07 | Cooper William Earl | Sell | 6.81K | $12.06 | 82.09K |
| 2026-01-05 | Aggarwal Sanjeev | Sell | 25.34K | $10.22 | 259.03K |
| 2025-11-25 | Long Tara | Sell | 7.50K | $7.70 | 57.75K |
| 2025-11-12 | FINCH LAWRENCE G | Buy | 1.53K | — | — |
| 2025-11-10 | Billerbeck Darin G | Buy | 12.00K | $7.20 | 86.40K |
| 2025-11-10 | Billerbeck Darin G | Sell | 12.00K | $9.42 | 113.04K |
| 2025-11-10 | Billerbeck Darin G | Sell | 12.00K | $7.20 | 86.40K |
| 2025-10-02 | Aggarwal Sanjeev | Sell | 17.15K | $10.15 | 174.04K |
| 2025-08-13 | FINCH LAWRENCE G | Buy | 2.17K | — | — |
| 2025-08-08 | Aggarwal Sanjeev | Sell | 1.77K | $6.02 | 10.64K |
| 2025-08-07 | Aggarwal Sanjeev | Sell | 1.36K | $6.10 | 8.28K |
| 2025-08-05 | Dougherty Sean Michael | Buy | 80.00K | — | — |
| 2025-08-05 | Dougherty Sean Michael | Other | 0 | — | — |
| 2025-07-03 | Aggarwal Sanjeev | Sell | 12.68K | $6.82 | 86.46K |
| 2025-07-02 | Aggarwal Sanjeev | Sell | 17.33K | $6.47 | 112.11K |
| 2025-05-28 | Schrenk David | Sell | 3.79K | $5.77 | 21.86K |
| 2025-05-22 | Billerbeck Darin G | Buy | 20.32K | — | — |
| 2025-05-22 | HAWK GLEN | Buy | 20.32K | — | — |
| 2025-05-22 | FINCH LAWRENCE G | Buy | 20.32K | — | — |
| 2025-05-22 | Long Tara | Buy | 20.32K | — | — |
| 2025-05-22 | RIBAR GEOFFREY G | Buy | 20.32K | — | — |
| 2025-05-07 | FINCH LAWRENCE G | Buy | 2.34K | — | — |
| 2025-05-05 | Schrenk David | Sell | 20.00K | $5.70 | 114.00K |
| 2025-04-03 | Aggarwal Sanjeev | Sell | 12.95K | $4.77 | 61.77K |
| 2025-04-02 | Aggarwal Sanjeev | Sell | 16.84K | $5.00 | 84.22K |
| 2025-03-18 | Schrenk David | Sell | 2.44K | $5.13 | 12.49K |
| 2025-03-17 | Schrenk David | Sell | 2.04K | $5.30 | 10.82K |
| 2025-03-11 | Schrenk David | Sell | 377 | $5.24 | 1.98K |
| 2025-03-07 | Aggarwal Sanjeev | Sell | 35.14K | $5.37 | 188.71K |
| 2025-03-06 | FINCH LAWRENCE G | Buy | 2.55K | — | — |
| 2025-03-03 | Schrenk David | Sell | 2.67K | $5.60 | 14.98K |
| 2025-02-24 | Cooper William Earl | Buy | 100.00K | — | — |
| 2025-02-24 | Schrenk David | Buy | 50.00K | — | — |
| 2025-02-24 | Aggarwal Sanjeev | Buy | 275.00K | — | — |
| 2025-01-06 | Cooper William Earl | Other | 0 | — | — |
| 2025-01-06 | Aggarwal Sanjeev | Buy | 938 | $2.56 | 2.40K |
| 2025-01-06 | Aggarwal Sanjeev | Buy | 1.88K | $2.23 | 4.18K |
| 2025-01-06 | Aggarwal Sanjeev | Sell | 938 | $2.56 | 2.40K |
| 2025-01-06 | Aggarwal Sanjeev | Sell | 1.88K | $2.23 | 4.18K |
| 2025-01-03 | Aggarwal Sanjeev | Sell | 28.06K | $6.29 | 176.48K |
Latest filed quarter: Q2 2026.
Institutions holding: 137, holders +35 vs prior quarter. Ownership 55.50%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 1.74M | 1.38M | +393.80% | 41.98M |
| STATE STREET CORP | 1.19M | 1.11M | +1283.04% | 28.89M |
| D. E. SHAW & CO., INC. | 857.87K | 349.04K | +68.60% | 20.74M |
| MARSHALL WACE, LLP | 833.58K | -30.38K | -3.52% | 20.16M |
| VANGUARD CAPITAL MANAGEMENT LLC | 824.58K | 12.94K | +1.59% | 19.94M |
| AWM INVESTMENT COMPANY, INC. | 750.00K | -1.33M | -63.89% | 18.14M |
| JANE STREET GROUP, LLC | 623.85K | 314.26K | +101.51% | 15.08M |
| ACADIAN ASSET MANAGEMENT LLC | 573.53K | -412.87K | -41.86% | 13.86M |
| TWO SIGMA INVESTMENTS, LP | 540.14K | 441.27K | +446.33% | 13.06M |
| GEODE CAPITAL MANAGEMENT, LLC | 504.24K | 277.02K | +121.92% | 12.19M |
| JANE STREET GROUP, LLC | 496.20K | 186.61K | +60.28% | 12.00M |
| DIMENSIONAL FUND ADVISORS LP | 365.92K | -43.09K | -10.54% | 8.84M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 353.60K | 324.60K | +1119.31% | 8.55M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 331.90K | 302.90K | +1044.48% | 8.03M |
| RENAISSANCE TECHNOLOGIES LLC | 316.37K | -18.00K | -5.38% | 7.65M |
| MILLENNIUM MANAGEMENT LLC | 308.75K | 1.02K | +0.33% | 7.47M |
| SILVERCREST ASSET MANAGEMENT GROUP LLC | 259.92K | 259.92K | New | 6.28M |
| HERALD INVESTMENT MANAGEMENT LTD | 241.75K | -358.25K | -59.71% | 5.84M |
| NORTHERN TRUST CORP | 187.16K | 114.74K | +158.43% | 4.53M |
| JANE STREET GROUP, LLC | 185.30K | -124.29K | -40.15% | 4.48M |
| CITADEL ADVISORS LLC | 182.20K | 152.10K | +505.32% | 4.41M |
| IMC-CHICAGO, LLC | 179.30K | 179.30K | New | 4.34M |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 174.26K | 145.26K | +500.90% | 4.21M |
| ARROWMARK COLORADO HOLDINGS LLC | 145.00K | 84.86K | +141.12% | 3.51M |
| CITADEL ADVISORS LLC | 141.10K | 111.00K | +368.77% | 3.41M |
Everspin Technologies, Inc. (MRAM) trades at $14.47, with a market cap of $352.34M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$352.34M
Market Cap
—
P/E
—
Forward P/E
—
Score