Everspin Technologies (MRAM) Financials: Revenue & Earnings

MRAM price $14.47 +0.54 +3.88%

Ticker
MRAM
Price
$14.47
Change
+0.54 +3.88%
Market cap ?
$352.34M
Beta ?
1.89
Sector
Technology
Industry
Semiconductors

Fair value

MRAM fair value $5.18. Price $14.47. Price is 179% above fair value.

Above fair value, and more expensive than usual. A larger premium than on 88% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 6.75M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 24.35M. Net debt -41.11M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Free cash flow adds back growth capex above depreciation.

Compare MRAM

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-28—-0.04—20.07M
2026-08-05-0.15-0.0318.74M17.30M
2026-04-29-0.010.0114.87M14.60M
2026-03-040.050.1214.80M14.45M
2025-11-050.060.1214.06M14.45M
2025-08-060.030.0313.20M13.65M
2025-04-300.020.0313.14M12.50M
2025-02-260.050.0613.24M12.50M
2024-10-300.100.0112.09M12.50M
2024-07-31-0.12-0.0610.64M10.65M
2024-05-01-0.010.0514.43M14.05M
2024-02-280.090.1216.71M15.90M
2023-11-010.110.1216.47M15.90M
2023-08-020.180.0615.75M15.00M
2023-05-030.040.0214.85M14.45M
2023-03-010.020.0315.70M14.60M
2022-11-090.090.0515.24M14.90M
2022-08-110.080.0014.71M14.10M
2022-05-110.090.0014.35M13.80M
2022-03-020.240.1318.22M16.55M
2021-11-110.04-0.0614.79M35.51M
2021-08-120.01-0.0911.85M11.45M
2021-05-06-0.02-0.0110.28M20.82M
2021-02-25-0.08-0.069.98M16.46M
2020-11-05-0.16-0.0310.12M1.45M
2020-08-06-0.02-0.0211.83M17.74M
2020-05-07-0.05-0.0810.11M16.17M
2020-03-12-0.06-0.169.65M11.88M
2019-11-07-0.21-0.199.18M8.30M
2019-08-070.21-0.298.65M11.94M
2019-05-08-0.25-0.2610.03M10.43M
2019-03-14-0.20-0.2212.28M13.51M
2018-11-08-0.33-0.3511.52M12.22M
2018-08-08-0.40-0.4210.77M11.30M
2018-05-09-0.09-0.3814.85M62.71M
2018-03-15-0.34-0.3610.12M10.72M
2017-11-13-0.43-0.459.01M9.43M
2017-08-10-0.40-0.388.93M8.07M
2017-05-12-0.49-0.487.88M7.72M
2017-03-10-0.48-0.327.06M4.71M

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-10-02Aggarwal SanjeevSell19.57K$19.08373.43K
2026-10-02Cooper William EarlSell3.12K$19.0859.43K
2026-10-02Dougherty Sean MichaelSell7.69K$19.08146.74K
2026-08-10Choudhary VikasBuy15.69K——
2026-08-09Choudhary VikasOther0——
2026-08-04Dougherty Sean MichaelBuy8.61K——
2026-08-04Cooper William EarlBuy8.61K——
2026-08-04FINCH LAWRENCE GBuy1.09K——
2026-07-06Aggarwal SanjeevSell36.29K$19.65713.08K
2026-07-06Cooper William EarlSell1.82K$19.6535.78K
2026-07-06Dougherty Sean MichaelSell422$19.658.29K
2026-07-01Dougherty Sean MichaelSell358$22.348.00K
2026-07-01Aggarwal SanjeevSell30.89K$22.34689.97K
2026-07-01Cooper William EarlSell1.55K$22.3434.60K
2026-05-29FINCH LAWRENCE GSell267.73K$26.407.07M
2026-05-29FINCH LAWRENCE GSell400$27.0310.81K
2026-05-21RIBAR GEOFFREY GBuy3.85K——
2026-05-21MITCHELL DOUGLAS MBuy3.85K——
2026-05-21Long TaraBuy3.85K——
2026-05-21HAWK GLENBuy3.85K——
2026-05-21FINCH LAWRENCE GBuy3.85K——
2026-05-21Billerbeck Darin GBuy3.85K——
2026-05-20RIBAR GEOFFREY GSell27.49K$28.87793.58K
2026-05-20Cooper William EarlSell10.00K$29.13291.30K
2026-05-20Aggarwal SanjeevBuy39.45K$5.62221.69K
2026-05-20Aggarwal SanjeevBuy11.58K$8.1794.59K
2026-05-20Aggarwal SanjeevSell39.45K$5.62221.69K
2026-05-20Aggarwal SanjeevSell11.58K$8.1794.59K
2026-05-18Aggarwal SanjeevBuy100.42K$8.17820.45K
2026-05-18Aggarwal SanjeevSell83.05K$32.482.70M
2026-05-18Aggarwal SanjeevBuy1.77K$5.629.95K
2026-05-18Aggarwal SanjeevSell19.14K$33.21635.77K
2026-05-18Aggarwal SanjeevSell1.77K$5.629.95K
2026-05-18Aggarwal SanjeevSell100.42K$8.17820.45K
2026-05-15Aggarwal SanjeevBuy8.78K$5.6249.37K
2026-05-15Aggarwal SanjeevSell8.78K$40.00351.36K
2026-05-15Aggarwal SanjeevSell8.78K$5.6249.37K
2026-05-15HAWK GLENSell17.38K$37.10644.65K
2026-05-15HAWK GLENSell21.37K$38.09813.95K
2026-05-15HAWK GLENSell9.42K$39.13368.53K
2026-05-15HAWK GLENSell400$39.9715.99K
2026-05-11FINCH LAWRENCE GSell41.96K$34.291.44M
2026-05-11Billerbeck Darin GBuy30.00K$8.52255.60K
2026-05-11Billerbeck Darin GSell30.00K$37.161.11M
2026-05-11Billerbeck Darin GSell30.00K$8.52255.60K
2026-05-06Cooper William EarlSell11.00K$21.75239.25K
2026-05-06FINCH LAWRENCE GBuy637——
2026-05-04Aggarwal SanjeevSell28.46K$19.58557.23K
2026-04-02Aggarwal SanjeevSell20.40K$8.80179.50K
2026-04-02Cooper William EarlSell1.63K$8.8014.32K
2026-04-01Aggarwal SanjeevSell19.44K$9.20178.85K
2026-04-01Cooper William EarlSell1.55K$9.2014.25K
2026-03-31Aggarwal SanjeevBuy310.82K——
2026-03-31Cooper William EarlBuy80.39K——
2026-03-31Dougherty Sean MichaelBuy18.01K——
2026-03-11FINCH LAWRENCE GBuy1.50K——
2026-02-04Aggarwal SanjeevBuy6.25K$6.3539.69K
2026-02-04Aggarwal SanjeevBuy834$9.127.61K
2026-02-04Aggarwal SanjeevSell6.25K$6.3539.69K
2026-02-04Aggarwal SanjeevSell834$9.127.61K
2026-01-07Cooper William EarlSell6.81K$12.0682.09K
2026-01-05Aggarwal SanjeevSell25.34K$10.22259.03K
2025-11-25Long TaraSell7.50K$7.7057.75K
2025-11-12FINCH LAWRENCE GBuy1.53K——
2025-11-10Billerbeck Darin GBuy12.00K$7.2086.40K
2025-11-10Billerbeck Darin GSell12.00K$9.42113.04K
2025-11-10Billerbeck Darin GSell12.00K$7.2086.40K
2025-10-02Aggarwal SanjeevSell17.15K$10.15174.04K
2025-08-13FINCH LAWRENCE GBuy2.17K——
2025-08-08Aggarwal SanjeevSell1.77K$6.0210.64K
2025-08-07Aggarwal SanjeevSell1.36K$6.108.28K
2025-08-05Dougherty Sean MichaelBuy80.00K——
2025-08-05Dougherty Sean MichaelOther0——
2025-07-03Aggarwal SanjeevSell12.68K$6.8286.46K
2025-07-02Aggarwal SanjeevSell17.33K$6.47112.11K
2025-05-28Schrenk DavidSell3.79K$5.7721.86K
2025-05-22Billerbeck Darin GBuy20.32K——
2025-05-22HAWK GLENBuy20.32K——
2025-05-22FINCH LAWRENCE GBuy20.32K——
2025-05-22Long TaraBuy20.32K——
2025-05-22RIBAR GEOFFREY GBuy20.32K——
2025-05-07FINCH LAWRENCE GBuy2.34K——
2025-05-05Schrenk DavidSell20.00K$5.70114.00K
2025-04-03Aggarwal SanjeevSell12.95K$4.7761.77K
2025-04-02Aggarwal SanjeevSell16.84K$5.0084.22K
2025-03-18Schrenk DavidSell2.44K$5.1312.49K
2025-03-17Schrenk DavidSell2.04K$5.3010.82K
2025-03-11Schrenk DavidSell377$5.241.98K
2025-03-07Aggarwal SanjeevSell35.14K$5.37188.71K
2025-03-06FINCH LAWRENCE GBuy2.55K——
2025-03-03Schrenk DavidSell2.67K$5.6014.98K
2025-02-24Cooper William EarlBuy100.00K——
2025-02-24Schrenk DavidBuy50.00K——
2025-02-24Aggarwal SanjeevBuy275.00K——
2025-01-06Cooper William EarlOther0——
2025-01-06Aggarwal SanjeevBuy938$2.562.40K
2025-01-06Aggarwal SanjeevBuy1.88K$2.234.18K
2025-01-06Aggarwal SanjeevSell938$2.562.40K
2025-01-06Aggarwal SanjeevSell1.88K$2.234.18K
2025-01-03Aggarwal SanjeevSell28.06K$6.29176.48K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 137, holders +35 vs prior quarter. Ownership 55.50%.

HolderSharesChangeChange %Value
BLACKROCK, INC.1.74M1.38M+393.80%41.98M
STATE STREET CORP1.19M1.11M+1283.04%28.89M
D. E. SHAW & CO., INC.857.87K349.04K+68.60%20.74M
MARSHALL WACE, LLP833.58K-30.38K-3.52%20.16M
VANGUARD CAPITAL MANAGEMENT LLC824.58K12.94K+1.59%19.94M
AWM INVESTMENT COMPANY, INC.750.00K-1.33M-63.89%18.14M
JANE STREET GROUP, LLC623.85K314.26K+101.51%15.08M
ACADIAN ASSET MANAGEMENT LLC573.53K-412.87K-41.86%13.86M
TWO SIGMA INVESTMENTS, LP540.14K441.27K+446.33%13.06M
GEODE CAPITAL MANAGEMENT, LLC504.24K277.02K+121.92%12.19M
JANE STREET GROUP, LLC496.20K186.61K+60.28%12.00M
DIMENSIONAL FUND ADVISORS LP365.92K-43.09K-10.54%8.84M
SUSQUEHANNA INTERNATIONAL GROUP, LLP353.60K324.60K+1119.31%8.55M
SUSQUEHANNA INTERNATIONAL GROUP, LLP331.90K302.90K+1044.48%8.03M
RENAISSANCE TECHNOLOGIES LLC316.37K-18.00K-5.38%7.65M
MILLENNIUM MANAGEMENT LLC308.75K1.02K+0.33%7.47M
SILVERCREST ASSET MANAGEMENT GROUP LLC259.92K259.92KNew6.28M
HERALD INVESTMENT MANAGEMENT LTD241.75K-358.25K-59.71%5.84M
NORTHERN TRUST CORP187.16K114.74K+158.43%4.53M
JANE STREET GROUP, LLC185.30K-124.29K-40.15%4.48M
CITADEL ADVISORS LLC182.20K152.10K+505.32%4.41M
IMC-CHICAGO, LLC179.30K179.30KNew4.34M
SUSQUEHANNA INTERNATIONAL GROUP, LLP174.26K145.26K+500.90%4.21M
ARROWMARK COLORADO HOLDINGS LLC145.00K84.86K+141.12%3.51M
CITADEL ADVISORS LLC141.10K111.00K+368.77%3.41M

Earnings and financials

Everspin Technologies, Inc. (MRAM) trades at $14.47, with a market cap of $352.34M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Everspin Technologies (MRAM) Financials: Revenue & Earnings

MRAM$14.47+0.54 +3.88%

$352.34M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History