Meridian (MRDN) Financials: Revenue & Earnings
$125.78M
Market Cap
—
P/E
—
Forward P/E
—
Score
MRDN price $9.95 -0.15 -1.49%
MRDN fair value $18.90. Price $9.95. Price is 47% below fair value.
Below fair value, but more expensive than usual. A smaller discount than on 66% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 27.85M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.6). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 12.64M. Net debt 5.32M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-29 | — | 0.14 | — | 51.59M |
| 2026-07-29 | 0.17 | 0.17 | 50.20M | 50.20M |
| 2026-04-28 | 0.18 | -0.04 | 50.10M | 50.16M |
| 2026-03-31 | -7.09 | 0.04 | 49.58M | 52.92M |
| 2025-10-30 | 0.05 | -0.04 | 47.30M | 47.11M |
| 2025-08-07 | -0.36 | -0.04 | 43.20M | 46.44M |
| 2025-05-08 | -0.02 | -0.04 | 42.72M | 43.08M |
| 2025-03-24 | -0.03 | -0.01 | 38.50M | 43.12M |
| 2024-11-12 | -0.03 | — | 58.87M | 44.72M |
| 2024-10-08 | -0.36 | — | 40.99M | — |
| 2024-07-11 | 0.57 | — | 39.42M | — |
| 2024-03-14 | 0.02 | — | 11.84M | 120.00M |
| 2024-01-17 | 0.24 | — | 11.77M | 48.20M |
| 2023-09-07 | -0.03 | — | 11.31M | 11.00M |
| 2023-06-14 | -0.01 | — | 10.31M | — |
| 2023-03-16 | -0.01 | — | 10.78M | — |
| 2023-01-30 | -0.05 | — | 9.57M | 8.04M |
| 2022-09-07 | 0.02 | — | 9.10M | — |
| 2022-06-03 | 0.25 | — | 8.48M | — |
| 2022-03-08 | 0.15 | — | 8.88M | — |
| 2022-01-13 | 0.11 | — | 6.55M | — |
| 2021-09-10 | 0.25 | — | 3.25M | — |
| 2021-06-09 | 0.07 | — | 2.64M | — |
| 2021-04-30 | 0.03 | — | 1.95M | — |
| 2020-12-11 | 0.02 | — | 1.49M | — |
| 2020-09-08 | 0.05 | — | 1.05M | — |
| 2020-06-12 | 0.12 | — | 734.76K | — |
| 2020-03-03 | 0.27 | — | 876.75K | — |
| 2019-12-05 | 0.34 | — | 881.85K | — |
| 2019-10-23 | 0.47 | — | 792.81K | — |
| 2019-06-05 | 0.18 | — | 737.17K | — |
| 2019-03-04 | 0.27 | — | 713.54K | — |
| 2018-11-26 | 0.22 | — | 638.70K | — |
| 2018-10-26 | -0.63 | — | 510.66K | — |
| 2018-06-15 | -0.04 | — | 345.15K | — |
| 2018-03-12 | 0.27 | — | 30.00K | — |
| 2017-12-07 | -3.08 | — | 30.00K | — |
| 2017-11-07 | 2.23 | — | 30.00K | — |
| 2017-06-14 | 4.88 | — | 30.00K | — |
| 2017-03-16 | 36.00 | — | 30.00K | — |
Yield 0.00%. Payout ratio —. Frequency —.
Safety score 24/100 · At risk. Payout ratio is not reported, so this part stays neutral. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-02 | Yan Zhe | Other | 0 | — | — |
| 2026-07-29 | Prescott Michael Kenneth | Other | 0 | — | — |
| 2026-06-23 | Goodman Anthony Brian | Sell | 5.50K | $13.73 | 75.52K |
| 2026-06-22 | Goodman Anthony Brian | Sell | 3.65K | $13.76 | 50.22K |
| 2026-06-18 | Goodman Anthony Brian | Sell | 5.00K | $13.70 | 68.50K |
| 2026-06-16 | Goodman Anthony Brian | Sell | 5.00K | $14.05 | 70.25K |
| 2026-06-15 | Goodman Anthony Brian | Sell | 5.00K | $14.33 | 71.65K |
| 2026-06-12 | Goodman Anthony Brian | Sell | 10.00K | $12.68 | 126.80K |
| 2026-06-11 | Goodman Anthony Brian | Sell | 9.00K | $13.02 | 117.18K |
| 2026-06-10 | Goodman Anthony Brian | Sell | 7.00K | $13.04 | 91.28K |
| 2026-05-22 | Goodman Anthony Brian | Sell | 5.00K | $10.33 | 51.65K |
| 2026-05-22 | Goodman Anthony Brian | Sell | 5.00K | $10.40 | 52.00K |
| 2026-05-22 | Goodman Anthony Brian | Sell | 2.20K | $10.38 | 22.79K |
| 2026-05-04 | Goodman Anthony Brian | Sell | 10.00K | $12.75 | 127.50K |
| 2026-04-27 | Goodman Anthony Brian | Sell | 10.00K | $6.41 | 64.10K |
| 2026-04-24 | Goodman Anthony Brian | Sell | 10.00K | $6.34 | 63.40K |
| 2026-04-23 | Goodman Anthony Brian | Sell | 2.00K | $6.30 | 12.60K |
| 2026-04-22 | Goodman Anthony Brian | Sell | 4.60K | $6.34 | 29.18K |
| 2026-04-17 | Goodman Anthony Brian | Sell | 404 | $6.90 | 2.79K |
| 2026-04-16 | Goodman Anthony Brian | Sell | 3.88K | $6.92 | 26.82K |
| 2026-04-15 | Goodman Anthony Brian | Sell | 6.90K | $6.93 | 47.82K |
| 2026-04-14 | Feng Weiting | Buy | 3.12K | — | — |
| 2026-04-14 | Feng Weiting | Sell | 6.25K | — | — |
| 2026-04-14 | Christensen Richard | Buy | 4.69K | — | — |
| 2026-04-14 | Christensen Richard | Sell | 6.25K | — | — |
| 2026-04-14 | Bozovic Snezana | Buy | 3.12K | — | — |
| 2026-04-14 | Bozovic Snezana | Sell | 6.25K | — | — |
| 2026-04-14 | Goodman Anthony Brian | Sell | 100 | $6.90 | 690 |
| 2026-04-13 | Goodman Anthony Brian | Sell | 713 | $6.90 | 4.92K |
| 2026-04-10 | Goodman Anthony Brian | Sell | 903 | $6.99 | 6.31K |
| 2026-04-09 | Goodman Anthony Brian | Sell | 10.00K | $7.00 | 70.00K |
| 2026-04-08 | Goodman Anthony Brian | Sell | 20.00K | $7.03 | 140.56K |
| 2026-04-07 | Goodman Anthony Brian | Sell | 1.01K | $6.90 | 6.94K |
| 2026-03-31 | Goodman Anthony Brian | Sell | 248 | $7.25 | 1.80K |
| 2026-03-26 | Goodman Anthony Brian | Sell | 3.02K | $7.75 | 23.37K |
| 2026-03-25 | Goodman Anthony Brian | Sell | 3.42K | $7.94 | 27.16K |
| 2026-03-23 | Goodman Anthony Brian | Sell | 4.00K | $8.54 | 34.16K |
| 2026-03-20 | Goodman Anthony Brian | Sell | 10.00K | $8.86 | 88.60K |
| 2026-03-17 | Goodman Anthony Brian | Sell | 5.50K | $9.67 | 53.19K |
| 2026-03-16 | Goodman Anthony Brian | Sell | 3.60K | $9.87 | 35.49K |
| 2026-03-13 | Goodman Anthony Brian | Sell | 1.91K | $9.05 | 17.27K |
| 2026-03-12 | Goodman Anthony Brian | Sell | 1.00K | $9.28 | 9.30K |
| 2026-03-11 | Goodman Anthony Brian | Sell | 1.00K | $9.04 | 9.04K |
| 2025-12-18 | Bali Atul | Other | 0 | — | — |
| 2025-12-15 | Goodman Anthony Brian | Sell | 50.00K | $0.80 | 40.00K |
| 2025-12-12 | Goodman Anthony Brian | Buy | 1.00M | — | — |
| 2025-12-12 | Goodman Anthony Brian | Buy | 300.00K | — | — |
| 2025-12-12 | Goodman Anthony Brian | Sell | 1.00K | — | — |
| 2025-12-12 | Goodman Anthony Brian | Sell | 300.00K | — | — |
| 2025-12-08 | Goodman Anthony Brian | Sell | 50.00K | $0.74 | 37.00K |
| 2025-12-01 | Goodman Anthony Brian | Sell | 50.00K | $0.82 | 41.00K |
| 2025-11-24 | Goodman Anthony Brian | Sell | 50.00K | $0.80 | 40.00K |
| 2025-11-09 | Bozovic Snezana | Buy | 9.38K | — | — |
| 2025-11-09 | Bozovic Snezana | Sell | 9.38K | — | — |
| 2025-11-07 | Milovanovic Aleksandar | Buy | 8.00M | $1.00 | 8.00M |
| 2025-11-07 | Christensen Richard | Buy | 20.00K | $0.90 | 18.00K |
| 2025-11-06 | Christensen Richard | Buy | 10.00K | $0.99 | 9.90K |
| 2025-11-04 | Christensen Richard | Buy | 10.00K | $0.99 | 9.90K |
| 2025-11-03 | Christensen Richard | Buy | 15.00K | $1.02 | 15.30K |
| 2025-09-26 | Milovanovic Aleksandar | Buy | 85.47K | $1.17 | 100.00K |
| 2025-09-26 | Milovanovic Aleksandar | Sell | 100.00K | — | — |
| 2025-09-19 | Milovanovic Aleksandar | Buy | 100.78K | $0.99 | 100.00K |
| 2025-09-19 | Milovanovic Aleksandar | Sell | 100.00K | — | — |
| 2025-09-12 | Milovanovic Aleksandar | Buy | 99.01K | $1.01 | 100.00K |
| 2025-09-12 | Milovanovic Aleksandar | Sell | 100.00K | — | — |
| 2025-09-09 | Milovanovic Aleksandar | Buy | 98.04K | $1.02 | 100.00K |
| 2025-09-09 | Milovanovic Aleksandar | Buy | 81.30K | $1.23 | 100.00K |
| 2025-09-09 | Milovanovic Aleksandar | Buy | 500.00K | — | — |
| 2025-09-09 | Milovanovic Aleksandar | Sell | 200.00K | — | — |
| 2025-09-02 | Goodman Anthony Brian | Sell | 50.00K | $1.05 | 52.50K |
| 2025-09-02 | Christensen Richard | Buy | 20.00K | $1.04 | 20.80K |
| 2025-08-26 | Christensen Richard | Buy | 25.00K | $1.30 | 32.50K |
| 2025-08-25 | Goodman Anthony Brian | Sell | 50.00K | $1.41 | 70.50K |
| 2025-08-21 | Bozovic Snezana | Buy | 22.56K | $1.33 | 30.00K |
| 2025-08-21 | Milovanovic Aleksandar | Buy | 155.04K | $1.29 | 200.00K |
| 2025-08-21 | Milosevic Zoran | Buy | 22.56K | $1.33 | 30.00K |
| 2025-08-18 | MCCHESNEY THOMAS | Sell | 5.00K | $1.41 | 7.05K |
| 2025-08-18 | Goodman Anthony Brian | Sell | 50.00K | $1.34 | 67.00K |
| 2025-08-13 | MCCHESNEY THOMAS | Sell | 1.50K | $1.37 | 2.06K |
| 2025-08-13 | Christensen Richard | Buy | 5.00K | $1.34 | 6.70K |
| 2025-08-12 | Christensen Richard | Buy | 5.00K | $1.36 | 6.80K |
| 2025-08-11 | MCCHESNEY THOMAS | Sell | 5.00K | $1.36 | 6.80K |
| 2025-08-11 | Goodman Anthony Brian | Sell | 50.00K | $1.35 | 67.50K |
| 2025-08-11 | Christensen Richard | Buy | 30.00K | $1.39 | 41.70K |
| 2025-08-04 | Goodman Anthony Brian | Sell | 50.00K | $1.49 | 74.50K |
| 2025-07-28 | Goodman Anthony Brian | Sell | 50.00K | $1.62 | 81.00K |
| 2025-07-21 | Goodman Anthony Brian | Sell | 50.00K | $1.63 | 81.50K |
| 2025-07-14 | Goodman Anthony Brian | Sell | 50.00K | $1.74 | 87.00K |
| 2025-07-07 | Goodman Anthony Brian | Sell | 50.00K | $1.71 | 85.50K |
| 2025-06-30 | Goodman Anthony Brian | Sell | 50.00K | $1.75 | 87.50K |
| 2025-06-24 | MCCHESNEY THOMAS | Sell | 5.00K | $1.82 | 9.10K |
| 2025-06-23 | MCCHESNEY THOMAS | Sell | 5.00K | $1.65 | 8.25K |
| 2025-06-10 | MCCHESNEY THOMAS | Sell | 5.00K | $1.89 | 9.45K |
| 2025-06-09 | MCCHESNEY THOMAS | Sell | 5.00K | $1.91 | 9.55K |
| 2025-05-27 | Christensen Richard | Buy | 10.00K | $1.36 | 13.60K |
| 2025-05-09 | Bozovic Snezana | Buy | 9.38K | — | — |
| 2025-05-09 | Bozovic Snezana | Sell | 9.38K | — | — |
| 2025-05-06 | Milovanovic Aleksandar | Buy | 100.00K | $1.94 | 194.00K |
| 2025-04-15 | Milovanovic Aleksandar | Buy | 146.08K | $1.95 | 284.86K |
| 2025-04-14 | Milovanovic Aleksandar | Buy | 146.08K | $1.94 | 283.40K |
Latest filed quarter: Q2 2026.
Institutions holding: 40, holders -5 vs prior quarter. Ownership 5.24%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| TOPLINE CAPITAL MANAGEMENT, LLC | 186.44K | 46.17K | +32.92% | 2.60M |
| DIAMETRIC CAPITAL, LP | 123.21K | 123.21K | New | 1.72M |
| AQR CAPITAL MANAGEMENT LLC | 47.93K | 47.93K | New | 667.13K |
| VANGUARD CAPITAL MANAGEMENT LLC | 43.76K | 17.45K | +66.35% | 609.07K |
| GEODE CAPITAL MANAGEMENT, LLC | 42.08K | -28.69K | -40.54% | 585.80K |
| GREAT LAKES ADVISORS, LLC | 31.09K | 31.09K | New | 432.70K |
| GOLDMAN SACHS GROUP INC | 29.34K | 29.34K | New | 408.36K |
| BLACKROCK, INC. | 27.17K | -68.07K | -71.47% | 378.21K |
| MORGAN STANLEY | 22.48K | 18.08K | +410.79% | 312.92K |
| VANGUARD FIDUCIARY TRUST CO | 17.37K | 2.03K | +13.25% | 241.75K |
| UBS GROUP AG | 16.89K | 2.43K | +16.78% | 235.16K |
| JANE STREET GROUP, LLC | 16.56K | 16.56K | New | 230.54K |
| JPMORGAN CHASE & CO | 11.18K | 10.43K | +1392.79% | 160.45K |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 10.29K | 10.29K | New | 143.24K |
| BNP PARIBAS FINANCIAL MARKETS | 8.66K | 8.28K | +2155.21% | 120.55K |
| FMR LLC | 6.23K | 347 | +5.90% | 86.68K |
| CONTINUUM ADVISORY, LLC | 5.00K | 5.00K | New | 69.60K |
| PERSISTENT ASSET PARTNERS LTD | 4.20K | 4.20K | New | 58.48K |
| RUSSELL INVESTMENTS GROUP, LTD. | 2.67K | -118 | -4.24% | 37.11K |
| MERCER GLOBAL ADVISORS INC /ADV | 2.10K | 2.10K | New | 29.16K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 1.97K | 542 | +37.98% | 27.41K |
| BARCLAYS PLC | 1.26K | -223 | -15.04% | 17.54K |
| GAMMA INVESTING LLC | 1.25K | 900 | +254.24% | 17.46K |
| ARAX ADVISORY PARTNERS | 1.11K | 1.11K | +37000.00% | 15.49K |
| ASSET DEDICATION, LLC | 833 | 0 | 0.00% | 11.60K |
Meridian Holdings Inc. (MRDN) trades at $9.95, with a market cap of $125.78M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$125.78M
Market Cap
—
P/E
—
Forward P/E
—
Score