Marker Therapeutics (MRKR) Stock Insights
$16.67M
Market Cap
—
P/E
—
Forward P/E
—
Score
MRKR price $1.00 +0.05 +5.12%
MRKR fair value $11.19. Price $1.00. Price is 91% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.62M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.5). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 16.67M. Net debt -16.07M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | -0.12 | — | 2.12M |
| 2026-08-14 | -0.09 | -0.13 | 700.00K | 660.67K |
| 2026-05-15 | -0.16 | -0.18 | 800.00K | 783.90K |
| 2026-03-18 | -0.10 | -0.21 | 1.10M | 682.10K |
| 2025-11-13 | -0.12 | -0.36 | 1.23M | 723.00K |
| 2025-08-14 | -0.29 | -0.30 | 861.18K | 430.60K |
| 2025-05-15 | -0.40 | -0.66 | 349.10K | 174.55K |
| 2025-03-31 | -0.42 | -0.22 | 2.25M | 1.22M |
| 2024-11-14 | -0.26 | -0.39 | 1.93M | 1.00M |
| 2024-08-14 | -0.29 | -0.43 | 1.17M | — |
| 2024-05-15 | -0.27 | -0.25 | 1.24M | — |
| 2024-03-26 | -0.48 | -1.00 | 1.06M | — |
| 2023-11-09 | -0.34 | -0.90 | 257.61K | — |
| 2023-08-14 | -0.47 | -0.80 | 762.66K | — |
| 2023-05-16 | -0.57 | 0.80 | 1.23M | — |
| 2023-03-22 | -0.48 | -1.00 | 759.14K | 270.00K |
| 2022-11-10 | -0.80 | -1.20 | 999.57K | 400.00K |
| 2022-08-11 | -1.10 | -1.27 | 790.51K | 2.50M |
| 2022-05-13 | -1.20 | -1.33 | 964.32K | 1.00M |
| 2022-03-17 | -1.20 | -1.27 | 1.24M | — |
| 2021-11-10 | -1.20 | -1.27 | — | — |
| 2021-08-10 | -1.30 | -1.17 | — | — |
| 2021-05-12 | -1.60 | -1.45 | — | — |
| 2021-03-09 | -1.80 | -1.60 | 0 | — |
| 2020-11-09 | -1.60 | -1.43 | — | — |
| 2020-08-10 | -1.40 | -1.42 | 466.79K | 466.79K |
| 2020-05-11 | -1.40 | -1.14 | — | — |
| 2020-03-12 | -1.10 | -1.26 | 213.19K | 251.96K |
| 2019-11-12 | -1.20 | -1.32 | — | — |
| 2019-08-08 | -1.20 | -1.28 | — | — |
| 2019-05-09 | -1.20 | -1.70 | — | — |
| 2019-03-15 | -6.40 | -2.10 | 6 | — |
| 2018-11-13 | -3.20 | -4.40 | — | — |
| 2018-08-09 | -4.07 | — | 205.99K | — |
| 2018-05-15 | -3.01 | — | — | — |
| 2018-03-23 | -3.00 | -5.00 | — | — |
| 2017-11-14 | -3.90 | — | 183.06K | — |
| 2017-08-07 | -2.21 | — | — | — |
| 2017-05-05 | -2.87 | — | — | — |
| 2017-03-14 | -1.78 | — | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2025-11-17 | Knobil Katharine | Buy | 137.33K | $0.95 | 131.12K |
| 2025-11-17 | Knobil Katharine | Buy | 84.41K | $0.95 | 80.60K |
| 2025-11-17 | Eansor Norman David | Buy | 137.33K | $0.95 | 131.12K |
| 2025-11-17 | Eansor Norman David | Buy | 84.41K | $0.95 | 80.60K |
| 2025-11-17 | ELMS STEVE | Buy | 137.33K | $0.95 | 131.12K |
| 2025-11-17 | ELMS STEVE | Buy | 84.41K | $0.95 | 80.60K |
| 2025-10-31 | Corzo Kathryn Penkus | Buy | 147.61K | $0.99 | 145.80K |
| 2025-10-31 | Vera Juan | Buy | 250.00K | $0.99 | 246.93K |
| 2025-10-31 | Corzo Kathryn Penkus | Other | 0 | — | — |
| 2025-02-12 | ELMS STEVE | Buy | 30.00K | $1.59 | 47.70K |
| 2025-02-12 | Knobil Katharine | Buy | 30.00K | $1.59 | 47.70K |
| 2025-02-12 | Eansor Norman David | Buy | 30.00K | $1.59 | 47.70K |
| 2025-02-12 | Vera Juan | Buy | 50.00K | $1.59 | 79.50K |
| 2024-12-23 | ELMS STEVE | Buy | 11.09K | $3.20 | 35.47K |
| 2024-12-23 | New Enterprise Associates 16, L.P. | Buy | 554.25K | $3.20 | 1.77M |
| 2023-06-30 | Lurier Eliot M | Other | 0 | — | — |
| 2023-06-06 | Eansor Norman David | Buy | 8.00K | $1.72 | 13.76K |
| 2023-06-06 | Knobil Katharine | Buy | 8.00K | $1.72 | 13.76K |
| 2023-06-06 | Wilson John Robert | Buy | 8.00K | $1.72 | 13.76K |
| 2023-06-06 | ELMS STEVE | Buy | 8.00K | $1.72 | 13.76K |
| 2023-05-10 | Vera Juan | Buy | 100.00K | $1.42 | 142.00K |
| 2023-02-27 | Hoang Tsvetelina P | Buy | 33.16K | $2.14 | 70.96K |
| 2023-02-27 | Koneru Mythili | Buy | 51.92K | $2.14 | 111.10K |
| 2023-02-27 | Loiacono Michael | Buy | 38.48K | $2.14 | 82.35K |
| 2023-02-27 | Vera Juan | Buy | 46.49K | $2.14 | 99.48K |
| 2023-02-27 | Szymanska Anna | Buy | 29.95K | $2.14 | 64.09K |
| 2023-02-27 | Agopyan Nadia | Buy | 34.15K | $2.14 | 73.09K |
| 2022-05-24 | Wilson John Robert | Buy | 80.00K | — | — |
| 2022-05-24 | Laskow-Pooley David | Buy | 80.00K | — | — |
| 2022-05-24 | Knobil Katharine | Buy | 80.00K | $0.34 | 27.02K |
| 2022-05-24 | Knobil Katharine | Buy | 80.00K | — | — |
| 2022-05-24 | ELMS STEVE | Buy | 80.00K | — | — |
| 2022-05-24 | ELMS STEVE | Buy | 80.00K | $0.34 | 27.02K |
| 2022-05-24 | Eansor Norman David | Buy | 80.00K | — | — |
| 2022-05-24 | Eansor Norman David | Buy | 80.00K | $0.34 | 27.02K |
| 2022-03-24 | Hoang Peter L. | Buy | 199.09K | — | — |
| 2022-03-24 | Hoang Peter L. | Sell | 48.38K | $0.48 | 23.45K |
| 2022-03-24 | Vera Juan | Buy | 140.82K | — | — |
| 2022-03-24 | Vera Juan | Sell | 33.47K | $0.48 | 16.22K |
| 2022-03-24 | Kim Anthony H. | Buy | 150.51K | — | — |
| 2022-03-24 | Kim Anthony H. | Sell | 36.08K | $0.48 | 17.49K |
| 2022-02-17 | Hoang Peter L. | Buy | 430.00K | $0.46 | 197.80K |
| 2022-02-17 | Vera Juan | Buy | 160.00K | $0.46 | 73.60K |
| 2022-02-17 | Szymanska Anna | Buy | 40.00K | $0.46 | 18.40K |
| 2022-02-17 | Loiacono Michael | Buy | 140.00K | $0.46 | 64.40K |
| 2022-02-17 | Koneru Mythili | Buy | 160.00K | $0.46 | 73.60K |
| 2022-02-17 | Kim Anthony H. | Buy | 160.00K | $0.46 | 73.60K |
| 2022-02-17 | Hoang Tsvetelina P | Buy | 40.00K | $0.46 | 18.40K |
| 2022-02-17 | Garrett Gerald | Buy | 40.00K | $0.46 | 18.40K |
| 2022-02-17 | Agopyan Nadia | Buy | 40.00K | $0.46 | 18.40K |
| 2021-12-08 | Knobil Katharine | Buy | 125.00K | $1.20 | 150.00K |
| 2021-12-08 | Knobil Katharine | Other | 0 | — | — |
| 2021-06-08 | Wasserman Frederick Gerald | Buy | 12.66K | — | — |
| 2021-06-08 | Laskow-Pooley David | Buy | 12.66K | — | — |
| 2021-06-08 | ELMS STEVE | Buy | 12.66K | — | — |
| 2021-06-08 | Eansor Norman David | Buy | 12.66K | — | — |
| 2021-06-08 | Wilson John Robert | Buy | 12.66K | — | — |
| 2021-05-18 | Wasserman Frederick Gerald | Buy | 10.00K | $2.41 | 24.10K |
| 2021-03-25 | Eansor Norman David | Buy | 7.14K | — | — |
| 2021-03-25 | Eansor Norman David | Sell | 14.29K | — | — |
| 2021-03-16 | Eansor Norman David | Buy | 14.29K | $17.50 | 249.99K |
| 2021-03-16 | Walker Paul Edward | Buy | 5.71M | $1.75 | 10.00M |
| 2021-03-16 | Sonsini Peter W. | Buy | 5.71M | $1.75 | 10.00M |
| 2021-03-16 | SANDELL SCOTT D | Buy | 5.71M | $1.75 | 10.00M |
| 2021-03-16 | MAKOWER JOSHUA | Buy | 5.71M | $1.75 | 10.00M |
| 2021-03-16 | Makhzoumi Mohamad | Buy | 5.71M | $1.75 | 10.00M |
| 2021-03-16 | Florence Anthony A. Jr. | Buy | 5.71M | $1.75 | 10.00M |
| 2021-03-16 | Chang Carmen | Buy | 5.71M | $1.75 | 10.00M |
| 2021-03-16 | Behbahani Ali | Buy | 5.71M | $1.75 | 10.00M |
| 2021-03-16 | BASKETT FOREST | Buy | 5.71M | $1.75 | 10.00M |
| 2021-03-16 | New Enterprise Associates 16, L.P. | Buy | 5.71M | $1.75 | 10.00M |
| 2021-03-16 | Wilson John Robert | Buy | 1.71M | $1.75 | 3.00M |
| 2021-03-16 | Vera Juan | Buy | 571.43K | $1.75 | 1000.00K |
| 2021-03-16 | Hoang Peter L. | Buy | 142.86K | $1.75 | 250.00K |
| 2021-03-16 | ELMS STEVE | Buy | 1.14M | $1.75 | 2.00M |
| 2021-02-11 | Hoang Peter L. | Buy | 430.00K | $3.06 | 1.32M |
| 2021-02-10 | Vera Juan | Buy | 140.00K | $3.29 | 460.60K |
| 2021-02-10 | Szymanska Anna | Buy | 40.00K | $3.29 | 131.60K |
| 2021-02-10 | Loiacono Michael | Buy | 140.00K | $3.29 | 460.60K |
| 2021-02-10 | Koneru Mythili | Buy | 140.00K | $3.29 | 460.60K |
| 2021-02-10 | Kim Anthony H. | Buy | 160.00K | $3.29 | 526.40K |
| 2021-02-10 | Hoang Tsvetelina P | Buy | 40.00K | $3.29 | 131.60K |
| 2021-02-10 | Garrett Gerald | Buy | 40.00K | $3.29 | 131.60K |
| 2021-02-10 | Agopyan Nadia | Buy | 40.00K | $3.29 | 131.60K |
| 2020-12-31 | Wilson John Robert | Other | 0 | — | — |
| 2020-12-31 | Wasserman Frederick Gerald | Other | 0 | — | — |
| 2020-12-31 | Laskow-Pooley David | Other | 0 | — | — |
| 2020-12-31 | ELMS STEVE | Other | 0 | — | — |
| 2020-12-31 | ELMS STEVE | Other | 0 | — | — |
| 2020-12-31 | Eansor Norman David | Other | 0 | — | — |
| 2020-11-09 | Eastern Capital LTD | Other | 0 | — | — |
| 2020-06-16 | Eastern Capital LTD | Sell | 416.67K | $15.00 | 6.25M |
| 2020-05-19 | Wilson John Robert | Buy | 17.02K | — | — |
| 2020-05-19 | Wasserman Frederick Gerald | Buy | 17.02K | — | — |
| 2020-05-19 | Laskow-Pooley David | Buy | 17.02K | — | — |
| 2020-05-19 | ELMS STEVE | Buy | 17.02K | — | — |
| 2020-05-19 | Eansor Norman David | Buy | 17.02K | — | — |
| 2020-03-10 | Hoang Peter L. | Buy | 388.80K | $2.12 | 824.26K |
| 2020-03-10 | Hoang Peter L. | Buy | 41.20K | $2.12 | 87.34K |
| 2020-03-10 | Vera Juan | Buy | 113.40K | $2.12 | 240.41K |
Latest filed quarter: Q2 2026.
Institutions holding: 35, holders -1 vs prior quarter. Ownership 20.55%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| NEA MANAGEMENT COMPANY, LLC | 1.63M | 0 | 0.00% | 2.39M |
| BLUE OWL CAPITAL HOLDINGS LP | 554.25K | 0 | 0.00% | 814.75K |
| VANGUARD CAPITAL MANAGEMENT LLC | 426.17K | 36.85K | +9.47% | 626.47K |
| AISLING CAPITAL MANAGEMENT LP | 325.37K | 0 | 0.00% | 478.29K |
| RENAISSANCE TECHNOLOGIES LLC | 249.42K | 74.13K | +42.29% | 366.65K |
| GEODE CAPITAL MANAGEMENT, LLC | 139.82K | -21.09K | -13.11% | 205.56K |
| OSAIC HOLDINGS, INC. | 112.65K | 19.53K | +20.97% | 165.59K |
| VANGUARD FIDUCIARY TRUST CO | 87.27K | 0 | 0.00% | 128.28K |
| LPL FINANCIAL LLC | 83.15K | 100 | +0.12% | 122.23K |
| CONCURRENT INVESTMENT ADVISORS, LLC | 67.96K | 67.96K | New | 99.91K |
| TWO SIGMA INVESTMENTS, LP | 60.20K | -800 | -1.31% | 88.50K |
| XTX TOPCO LTD | 45.36K | -18.21K | -28.65% | 66.67K |
| NORTHERN TRUST CORP | 34.63K | 8.62K | +33.14% | 50.91K |
| CITADEL ADVISORS LLC | 32.52K | 32.52K | New | 47.80K |
| STATE STREET CORP | 20.95K | 0 | 0.00% | 30.79K |
| INVST, LLC | 18.00K | -11.00K | -37.93% | 26.46K |
| CREATIVE PLANNING | 17.31K | 0 | 0.00% | 25.45K |
| JANE STREET GROUP, LLC | 16.83K | -19.47K | -53.63% | 24.74K |
| ASHTON THOMAS PRIVATE WEALTH, LLC | 16.40K | 0 | 0.00% | 24.11K |
| VIRTU FINANCIAL LLC | 11.57K | 11.57K | New | 17.00K |
| FIFTH THIRD BANCORP | 10.00K | 0 | 0.00% | 14.70K |
| UBS GROUP AG | 8.15K | -24.22K | -74.82% | 11.98K |
| VANGUARD GLOBAL ADVISERS, LLC | 2.51K | 0 | 0.00% | 3.69K |
| INTERNATIONAL ASSETS INVESTMENT MANAGEMENT, LLC | 2.00K | 0 | 0.00% | 2.90K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 810 | -2.33K | -74.18% | 1.19K |
Insights · Dividends · Forecast · Financials · Learn
$16.67M
Market Cap
—
P/E
—
Forward P/E
—
Score