Marvell Technology (MRVL) Financials: Revenue & Earnings

MRVL price $250.10 +6.53 +2.68%

Ticker
MRVL
Price
$250.10
Change
+6.53 +2.68%
Market cap ?
$219.03B
P/E ?
76.67
Forward P/E ?
59.37
Dividend yield ?
0.10%
Beta ?
2.26
Sector
Technology
Industry
Semiconductors
Stocklytics score
58
Value
25
Quality
69
Growth
80

Stocklytics score rationale: value 25, quality 69, growth 80.

Financials

2017201820192020202120222023202420252026
2300992000240917000028657910002699161000296890000044624000005919600000550770000057673000008194600000

Marvell Technology, Inc., together with its subsidiaries, provides data infrastructure semiconductor solutions and spanning the data center core to network edge in the United States, Argentina, China, India, Israel, Japan, Singapore, South Korea, Taiwan, Vietnam, and internationally. The company develops and scales system-on-a-chip architectures, integrating analog, mixed-signal, and digital signal processing…

Fair value

MRVL fair value $137.48. Price $250.10. Price is 82% above fair value.

Above fair value, but less expensive than usual. A smaller premium than on 64% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.73B. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 875.77M. Net debt 2.15B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare MRVL

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-12-01—1.10—3.15B
2026-08-270.940.932.74B2.72B
2026-05-270.800.802.42B2.41B
2026-03-050.800.792.22B2.21B
2025-12-020.760.742.07B2.07B
2025-08-280.670.672.01B2.01B
2025-05-290.620.611.90B1.88B
2025-03-050.600.591.82B1.80B
2024-12-030.430.411.52B1.46B
2024-08-290.300.291.27B1.25B
2024-05-300.240.241.16B1.15B
2024-03-070.460.461.43B1.42B
2023-11-300.410.401.42B1.40B
2023-08-240.330.321.34B1.40B
2023-05-250.310.291.32B1.30B
2023-03-020.460.461.42B1.40B
2022-12-010.570.591.54B1.55B
2022-08-250.570.561.52B1.52B
2022-05-260.520.511.45B1.43B
2022-03-030.500.481.34B1.32B
2021-12-020.430.381.21B1.31B
2021-08-260.340.311.08B1.15B
2021-06-070.290.27832.30M801.09M
2021-03-030.290.29797.82M786.10M
2020-12-030.250.25750.14M750.14M
2020-08-270.210.20727.30M692.66M
2020-05-280.180.14693.64M539.50M
2020-03-040.170.16717.67M675.46M
2019-12-030.170.17662.47M662.47M
2019-08-290.160.15656.57M615.53M
2019-05-300.160.15662.45M579.65M
2019-03-070.250.26744.80M744.80M
2018-12-040.330.32851.05M825.26M
2018-09-060.280.34665.31M831.62M
2018-05-310.320.31604.63M585.71M
2018-03-080.320.31615.41M596.17M
2017-11-280.340.33616.30M598.17M
2017-08-240.300.28604.75M564.48M
2017-05-250.240.21579.18M501.11M
2017-03-020.220.19571.40M489.16M

Dividends

Yield 0.10%. Payout ratio 7.93%. Frequency Quarterly.

Safety score 91/100 · Safe. Payout ratio is 8% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 15 separate years. Yield is 0.1%, which is low.

Ex-dateDividendRecordPaymentFrequency
2026-10-09$0.062026-10-092026-10-29Quarterly
2026-07-10$0.062026-07-102026-07-30Quarterly
2026-04-10$0.062026-04-102026-04-30Quarterly
2026-01-09$0.062026-01-092026-01-29Quarterly
2025-10-10$0.062025-10-102025-10-30Quarterly
2025-07-11$0.062025-07-112025-07-31Quarterly
2025-04-11$0.062025-04-112025-05-01Quarterly
2025-01-10$0.062025-01-102025-01-30Quarterly
2024-10-11$0.062024-10-112024-10-31Quarterly
2024-07-12$0.062024-07-122024-07-31Quarterly
2024-04-11$0.062024-04-122024-05-01Quarterly
2024-01-04$0.062024-01-052024-01-31Quarterly
2023-10-05$0.062023-10-062023-10-25Quarterly
2023-07-06$0.062023-07-072023-07-26Quarterly
2023-04-05$0.062023-04-072023-04-26Quarterly
2023-01-05$0.062023-01-062023-01-25Quarterly
2022-10-06$0.062022-10-072022-10-26Quarterly
2022-07-07$0.062022-07-082022-07-27Quarterly
2022-04-07$0.062022-04-082022-04-27Quarterly
2022-01-06$0.062022-01-072022-01-26Quarterly
2021-10-07$0.062021-10-112021-10-27Quarterly
2021-07-08$0.062021-07-092021-07-28Quarterly
2021-04-08$0.062021-04-092021-04-28Quarterly
2020-12-22$0.062020-12-232021-01-14Quarterly
2020-10-08$0.062020-10-122020-10-28Quarterly
2020-07-10$0.062020-07-132020-07-29Quarterly
2020-04-02$0.062020-04-032020-04-22Quarterly
2019-12-24$0.062019-12-262020-01-16Quarterly
2019-10-09$0.062019-10-102019-10-30Quarterly
2019-07-11$0.062019-07-122019-07-31Quarterly
2019-04-02$0.062019-04-032019-04-24Quarterly
2018-12-24$0.062018-12-262019-01-15Quarterly
2018-10-01$0.062018-10-022018-10-23Quarterly
2018-07-06$0.062018-07-092018-07-31Quarterly
2018-03-28$0.062018-03-292018-04-18Quarterly
2017-12-26$0.062017-12-272018-01-16Quarterly
2017-10-06$0.062017-10-102017-10-26Quarterly
2017-06-30$0.062017-07-052017-07-21Quarterly
2017-03-31$0.062017-04-042017-04-20Quarterly
2016-12-02$0.062016-12-062016-12-28Quarterly
2016-09-26$0.062016-09-282016-10-19Quarterly
2016-06-10$0.062016-06-142016-07-12Quarterly
2016-03-24$0.062016-03-292016-04-22Quarterly
2015-12-14$0.062015-12-162015-12-29Quarterly
2015-10-06$0.062015-10-082015-10-22Quarterly
2015-06-09$0.062015-06-112015-07-01Quarterly
2015-03-10$0.062015-03-122015-04-02Quarterly
2014-12-09$0.062014-12-112014-12-29Quarterly
2014-09-09$0.062014-09-112014-10-02Quarterly
2014-06-10$0.062014-06-122014-07-02Quarterly
2014-03-11$0.062014-03-132014-03-27Quarterly
2013-12-10$0.062013-12-122013-12-23Quarterly
2013-09-10$0.062013-09-122013-10-03Quarterly
2013-06-11$0.062013-06-132013-07-03Quarterly
2013-03-12$0.062013-03-142013-04-04Quarterly
2012-12-11$0.062012-12-132012-12-21Quarterly
2012-09-11$0.062012-09-132012-10-04Quarterly
2012-06-19$0.062012-06-212012-07-11Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-10-16Bharathi SandeepSell3.69K$234.97865.86K
2026-10-15Scarpulla JustinSell510——
2026-10-15Scarpulla JustinBuy510——
2026-10-15Scarpulla JustinSell253$241.2461.03K
2026-10-15Koopmans ChrisBuy3.40K——
2026-10-15Koopmans ChrisBuy4.08K——
2026-10-15Koopmans ChrisSell1.79K$241.24432.06K
2026-10-15Koopmans ChrisSell2.15K$241.24517.94K
2026-10-15Koopmans ChrisBuy2.79K——
2026-10-15Koopmans ChrisSell1.47K$241.24354.14K
2026-10-15Koopmans ChrisSell3.40K——
2026-10-15Koopmans ChrisSell4.08K——
2026-10-15Koopmans ChrisSell2.79K——
2026-10-15Bharathi SandeepBuy3.40K——
2026-10-15Bharathi SandeepSell1.79K$241.24432.06K
2026-10-15Bharathi SandeepBuy3.57K——
2026-10-15Bharathi SandeepBuy1.76K——
2026-10-15Bharathi SandeepSell926$241.24223.39K
2026-10-15Bharathi SandeepSell1.88K$241.24453.29K
2026-10-15Bharathi SandeepBuy2.46K——
2026-10-15Bharathi SandeepSell1.30K$241.24312.89K
2026-10-15Bharathi SandeepSell3.40K——
2026-10-15Bharathi SandeepSell3.57K——
2026-10-15Bharathi SandeepSell1.76K——
2026-10-15Bharathi SandeepSell2.46K——
2026-10-15Casper MarkSell1.19K——
2026-10-15Casper MarkSell1.53K——
2026-10-15Casper MarkBuy1.19K——
2026-10-15Casper MarkBuy1.53K——
2026-10-15Casper MarkSell627$241.24151.26K
2026-10-15Casper MarkBuy1.39K——
2026-10-15Casper MarkSell806$241.24194.44K
2026-10-15Casper MarkSell734$241.24177.07K
2026-10-15Casper MarkSell1.39K——
2026-10-15MURPHY MATTHEW JBuy6.12K——
2026-10-15MURPHY MATTHEW JBuy8.41K——
2026-10-15MURPHY MATTHEW JSell3.22K$241.24777.52K
2026-10-15MURPHY MATTHEW JSell4.43K$241.241.07M
2026-10-15MURPHY MATTHEW JBuy6.97K——
2026-10-15MURPHY MATTHEW JSell3.67K$241.24885.11K
2026-10-15MURPHY MATTHEW JSell7.50K$235.471.77M
2026-10-15MURPHY MATTHEW JSell6.12K——
2026-10-15MURPHY MATTHEW JSell8.41K——
2026-10-15MURPHY MATTHEW JSell6.97K——
2026-10-08Scarpulla JustinSell1.10K$273.59300.95K
2026-10-01Koopmans ChrisSell10.00K$262.052.62M
2026-09-15Durn DanielSell6.47K——
2026-09-15Durn DanielBuy6.47K——
2026-09-15Durn DanielSell3.41K$221.70755.55K
2026-09-15MURPHY MATTHEW JSell7.50K$223.391.68M
2026-09-01Koopmans ChrisSell10.00K$203.272.03M
2026-08-17MURPHY MATTHEW JSell7.50K$236.081.77M
2026-08-15Scarpulla JustinSell3.17K——
2026-08-15Scarpulla JustinBuy3.17K——
2026-08-15Scarpulla JustinSell1.57K$222.02348.57K
2026-08-03Koopmans ChrisSell10.00K$180.501.80M
2026-07-16Bharathi SandeepSell9.01K$199.241.80M
2026-07-15Bharathi SandeepSell11.26K——
2026-07-15Bharathi SandeepBuy11.26K——
2026-07-15Bharathi SandeepBuy3.40K——
2026-07-15Bharathi SandeepSell1.79K$206.26369.21K
2026-07-15Bharathi SandeepSell5.93K$206.261.22M
2026-07-15Bharathi SandeepBuy3.57K——
2026-07-15Bharathi SandeepBuy1.76K——
2026-07-15Bharathi SandeepSell926$206.26191.00K
2026-07-15Bharathi SandeepSell1.88K$206.26387.56K
2026-07-15Bharathi SandeepBuy2.46K——
2026-07-15Bharathi SandeepSell1.30K$206.26267.52K
2026-07-15Bharathi SandeepSell3.40K——
2026-07-15Bharathi SandeepSell3.57K——
2026-07-15Bharathi SandeepSell1.76K——
2026-07-15Bharathi SandeepSell2.46K——
2026-07-15Casper MarkSell1.19K——
2026-07-15Casper MarkSell1.53K——
2026-07-15Casper MarkSell1.39K——
2026-07-15Casper MarkBuy1.19K——
2026-07-15Casper MarkBuy1.53K——
2026-07-15Casper MarkSell627$206.26129.33K
2026-07-15Casper MarkBuy1.39K——
2026-07-15Casper MarkSell806$206.26166.25K
2026-07-15Casper MarkSell734$206.26151.39K
2026-07-15Koopmans ChrisBuy11.26K——
2026-07-15Koopmans ChrisBuy3.40K——
2026-07-15Koopmans ChrisSell1.79K$206.26369.21K
2026-07-15Koopmans ChrisSell5.93K$206.261.22M
2026-07-15Koopmans ChrisBuy4.08K——
2026-07-15Koopmans ChrisSell2.15K$206.26442.84K
2026-07-15Koopmans ChrisBuy2.79K——
2026-07-15Koopmans ChrisSell1.47K$206.26302.79K
2026-07-15Koopmans ChrisSell11.26K——
2026-07-15Koopmans ChrisSell3.40K——
2026-07-15Koopmans ChrisSell4.08K——
2026-07-15Koopmans ChrisSell2.79K——
2026-07-15Scarpulla JustinSell510——
2026-07-15Scarpulla JustinBuy510——
2026-07-15Scarpulla JustinSell253$206.2652.18K
2026-07-15MURPHY MATTHEW JBuy6.12K——
2026-07-15MURPHY MATTHEW JBuy8.41K——
2026-07-15MURPHY MATTHEW JSell3.22K$206.26664.57K
2026-07-15MURPHY MATTHEW JSell4.43K$206.26913.32K

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 2.37K, holders +730 vs prior quarter. Ownership 79.34%.

HolderSharesChangeChange %Value
BLACKROCK, INC.85.64M21.80M+34.14%25.51B
VANGUARD CAPITAL MANAGEMENT LLC57.90M18.79M+48.06%17.25B
FMR LLC56.93M-74.32M-56.62%16.96B
STATE STREET CORP41.83M18.50M+79.25%12.46B
INVESCO LTD.30.29M12.00M+65.64%9.02B
GEODE CAPITAL MANAGEMENT, LLC21.13M8.54M+67.87%6.27B
VANGUARD PORTFOLIO MANAGEMENT LLC21.02M-12.20M-36.73%6.26B
JANE STREET GROUP, LLC18.21M12.45M+215.75%5.43B
SUSQUEHANNA INTERNATIONAL GROUP, LLP17.29M14.67M+558.69%5.15B
GOLDMAN SACHS GROUP INC14.70M3.45M+30.70%4.38B
NORGES BANK14.20M14.20MNew4.23B
PRICE T ROWE ASSOCIATES INC /MD/13.83M12.13M+714.34%4.12B
SUSQUEHANNA INTERNATIONAL GROUP, LLP13.22M10.59M+403.41%3.94B
VAN ECK ASSOCIATES CORP13.13M2.38M+22.18%3.91B
JPMORGAN CHASE & CO13.89M8.07M+138.82%3.86B
JANE STREET GROUP, LLC10.76M4.99M+86.57%3.21B
CITADEL ADVISORS LLC9.56M5.96M+165.31%2.85B
UBS AM, A DISTINCT BUSINESS UNIT OF UBS ASSET MANAGEMENT AMERICAS LLC9.12M1.54M+20.39%2.72B
AMERIPRISE FINANCIAL INC9.10M-11.75M-56.36%2.71B
BANK OF AMERICA CORP /DE/8.75M-1.12M-11.32%2.61B
MORGAN STANLEY8.69M819.40K+10.41%2.59B
NORTHERN TRUST CORP8.56M1.69M+24.66%2.55B
CITADEL ADVISORS LLC8.28M4.68M+129.72%2.47B
AMUNDI8.24M3.68M+80.61%2.46B
BANK OF NEW YORK MELLON CORP7.96M4.82M+153.26%2.37B

Earnings and financials

Marvell Technology, Inc. (MRVL) trades at $250.10, with a market cap of $219.03B and a trailing P/E of 76.67. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2017201820192020202120222023202420252026
2300992000240917000028657910002699161000296890000044624000005919600000550770000057673000008194600000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Marvell Technology (MRVL) Financials: Revenue & Earnings

MRVL$250.10+6.53 +2.68%

$219.03B

Market Cap

76.67

P/E

59.37

Forward P/E

58

Score

Price History