MultiSensor AI (MSAI) Financials: Revenue & Earnings
MSAI$3.43+0.03 +0.88%
$6.93M
Market Cap
—
P/E
—
Forward P/E
—
Score
MultiSensor AI (MSAI) Financials: Revenue & Earnings
MSAI price $3.43 +0.03 +0.88%
- Ticker
- MSAI
- Price
- $3.43
- Change
- +0.03 +0.88%
- Market cap ?
- $6.93M
- Beta ?
- -0.22
- Sector
- Technology
- Industry
- Hardware, Equipment & Parts
Fair value
MSAI fair value $206.80. Price $3.43. Price is 98% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 924.98K. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.00%. Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 2.02M. Net debt -24.36M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-12 | — | -1.23 | — | 2.10M |
| 2026-08-13 | -1.19 | -1.20 | 1.70M | 2.10M |
| 2026-05-13 | -1.23 | -1.60 | 1.61M | 1.70M |
| 2026-03-19 | -0.80 | -0.10 | 1.39M | 1.90M |
| 2025-11-13 | -2.00 | -3.60 | 1.57M | 1.70M |
| 2025-08-13 | -4.00 | -3.10 | 1.42M | 2.67M |
| 2025-05-13 | -5.60 | -2.00 | 1.17M | 2.75M |
| 2025-04-07 | 1.20 | 0.03 | 1.40M | 5.70M |
| 2024-11-12 | -8.80 | -0.80 | 1.60M | 4.50M |
| 2024-08-14 | -17.20 | -3.20 | 2.10M | 3.20M |
| 2024-05-15 | -8.80 | -2.00 | 2.27M | 2.30M |
| 2024-03-29 | -0.75 | — | 1.61M | — |
| 2023-09-30 | -0.08 | — | 1.50M | — |
| 2023-06-29 | -0.08 | — | 1.34M | — |
| 2023-03-31 | -0.24 | — | 980.00K | — |
| 2022-12-30 | 0.01 | — | 2.02M | — |
| 2022-09-29 | 0.01 | — | — | — |
| 2022-06-29 | -0.01 | — | — | — |
| 2022-03-30 | -0.01 | — | — | — |
| 2021-12-30 | -0.03 | — | — | — |
| 2021-09-29 | 0.00 | — | — | — |
| 2021-06-29 | -0.00 | — | — | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-30 | FRIEDBERG DANIEL M. | Buy | 4.21K | — | — |
| 2026-09-30 | KITSOS PETROS | Buy | 2.10K | — | — |
| 2026-09-30 | Gow David | Buy | 2.10K | — | — |
| 2026-09-30 | Flavin Stuart V | Buy | 2.10K | — | — |
| 2026-09-30 | Chu Margaret M | Buy | 2.10K | — | — |
| 2026-07-16 | Nadolny Robert | Buy | 17.93K | — | — |
| 2026-07-16 | Akram Asim | Buy | 20.84K | — | — |
| 2026-06-30 | FRIEDBERG DANIEL M. | Buy | 3.74K | — | — |
| 2026-06-30 | KITSOS PETROS | Buy | 1.87K | — | — |
| 2026-06-30 | Gow David | Buy | 1.87K | — | — |
| 2026-06-30 | Flavin Stuart V | Buy | 1.87K | — | — |
| 2026-06-30 | Chu Margaret M | Buy | 1.87K | — | — |
| 2026-03-31 | KITSOS PETROS | Buy | 47.62K | — | — |
| 2026-03-31 | Gow David | Buy | 47.62K | — | — |
| 2026-03-31 | Flavin Stuart V | Buy | 47.62K | — | — |
| 2026-03-31 | Chu Margaret M | Buy | 47.62K | — | — |
| 2026-03-31 | FRIEDBERG DANIEL M. | Buy | 95.24K | — | — |
| 2026-01-07 | Nadolny Robert | Sell | 14.68K | $0.29 | 4.26K |
| 2025-12-31 | FRIEDBERG DANIEL M. | Buy | 48.90K | — | — |
| 2025-12-31 | KITSOS PETROS | Buy | 24.45K | — | — |
| 2025-12-31 | Gow David | Buy | 48.90K | — | — |
| 2025-12-31 | Flavin Stuart V | Buy | 24.45K | — | — |
| 2025-12-31 | Chu Margaret M | Buy | 24.45K | — | — |
| 2025-12-19 | FRIEDBERG DANIEL M. | Buy | 21.91M | $0.41 | 8.96M |
| 2025-12-19 | FRIEDBERG DANIEL M. | Buy | 10.95M | $0.41 | 4.48M |
| 2025-12-19 | FRIEDBERG DANIEL M. | Buy | 5.35M | $0.41 | 2.19M |
| 2025-12-19 | FRIEDBERG DANIEL M. | Buy | 2.68M | $0.41 | 1.09M |
| 2025-10-24 | FRIEDBERG DANIEL M. | Buy | 2.80M | $0.41 | 1.15M |
| 2025-10-24 | FRIEDBERG DANIEL M. | Buy | 5.60M | $0.41 | 2.29M |
| 2025-10-24 | FRIEDBERG DANIEL M. | Buy | 684.54K | $0.41 | 279.98K |
| 2025-10-24 | FRIEDBERG DANIEL M. | Buy | 1.37M | $0.41 | 559.95K |
| 2025-09-30 | KITSOS PETROS | Buy | 15.50K | — | — |
| 2025-09-30 | Nadolny Robert | Buy | 50.00K | — | — |
| 2025-09-30 | FRIEDBERG DANIEL M. | Buy | 31.01K | — | — |
| 2025-09-30 | Gow David | Buy | 31.01K | — | — |
| 2025-09-30 | Flavin Stuart V | Buy | 15.50K | — | — |
| 2025-09-30 | Chu Margaret M | Buy | 15.50K | — | — |
| 2025-07-28 | Strahan Gary Eugene | Sell | 42.77K | $0.78 | 33.27K |
| 2025-07-21 | Strahan Gary Eugene | Sell | 2.41M | — | — |
| 2025-07-21 | Strahan Gary Eugene | Sell | 89.27K | $0.75 | 67.06K |
| 2025-07-18 | Strahan Gary Eugene | Sell | 34.96K | $0.75 | 26.18K |
| 2025-07-17 | Strahan Gary Eugene | Sell | 363 | $0.81 | 293 |
| 2025-07-07 | Strahan Gary Eugene | Sell | 26.97K | $0.67 | 17.98K |
| 2025-06-30 | FRIEDBERG DANIEL M. | Buy | 36.56K | $0.55 | 20.11K |
| 2025-06-30 | Flavin Stuart V | Sell | 23.32K | $0.60 | 13.99K |
| 2025-06-30 | Chu Margaret M | Buy | 18.28K | $0.55 | 10.06K |
| 2025-06-30 | KITSOS PETROS | Buy | 18.28K | $0.55 | 10.06K |
| 2025-06-30 | Gow David | Buy | 36.56K | $0.55 | 20.11K |
| 2025-06-23 | Akram Asim | Buy | 174.40K | — | — |
| 2025-06-23 | Akram Asim | Other | 0 | — | — |
| 2025-06-23 | Strahan Gary Eugene | Sell | 76.71K | $0.55 | 42.30K |
| 2025-06-20 | Strahan Gary Eugene | Sell | 21.47K | $0.66 | 14.23K |
| 2025-06-12 | Strahan Gary Eugene | Sell | 8.35K | $0.74 | 6.19K |
| 2025-06-10 | Strahan Gary Eugene | Sell | 7.00K | $0.72 | 5.04K |
| 2025-06-09 | Strahan Gary Eugene | Sell | 20.00K | $0.72 | 14.36K |
| 2025-06-04 | Strahan Gary Eugene | Sell | 3.50K | $0.80 | 2.80K |
| 2025-06-03 | Strahan Gary Eugene | Sell | 1.87K | $0.82 | 1.53K |
| 2025-06-03 | Strahan Gary Eugene | Sell | 1.13K | $0.80 | 906 |
| 2025-05-28 | Winch Steven | Sell | 50.59K | $0.83 | 41.99K |
| 2025-05-28 | Winch Steven | Sell | 48.01K | $0.83 | 39.85K |
| 2025-05-28 | Baird Peter W | Sell | 13.70K | $0.83 | 11.37K |
| 2025-05-28 | Baird Peter W | Sell | 22.90K | $0.83 | 19.01K |
| 2025-04-28 | FRIEDBERG DANIEL M. | Buy | 24.67K | $0.81 | 19.98K |
| 2025-04-28 | Ryan Reid | Buy | 24.67K | $0.81 | 19.98K |
| 2025-04-28 | KITSOS PETROS | Buy | 12.33K | $0.81 | 9.99K |
| 2025-04-28 | Gow David | Buy | 24.67K | $0.81 | 19.98K |
| 2025-04-28 | Chu Margaret M | Buy | 12.33K | $0.81 | 9.99K |
| 2025-04-02 | Winch Steven | Sell | 50.59K | $0.98 | 49.58K |
| 2025-04-02 | Winch Steven | Sell | 48.01K | $0.98 | 47.05K |
| 2025-04-02 | Baird Peter W | Sell | 13.70K | $0.98 | 13.43K |
| 2025-04-02 | Baird Peter W | Sell | 22.90K | $0.98 | 22.44K |
| 2025-02-20 | Nadolny Robert | Sell | 4.94K | $1.46 | 7.21K |
| 2025-02-05 | Nadolny Robert | Buy | 48.08K | — | — |
| 2025-02-05 | Flavin Stuart V | Buy | 67.30K | — | — |
| 2025-02-04 | Winch Steven | Sell | 37.94K | $1.31 | 49.70K |
| 2025-02-04 | Winch Steven | Sell | 24.00K | $1.31 | 31.45K |
| 2025-02-04 | Baird Peter W | Sell | 6.85K | $1.31 | 8.97K |
| 2025-02-04 | Baird Peter W | Sell | 11.45K | $1.31 | 15.00K |
| 2025-02-04 | Winch Steven | Sell | 12.65K | $1.31 | 16.57K |
| 2025-02-04 | Winch Steven | Sell | 24.00K | $1.31 | 31.45K |
| 2025-02-04 | Baird Peter W | Sell | 6.85K | $1.31 | 8.97K |
| 2025-02-04 | Baird Peter W | Sell | 11.45K | $1.31 | 15.00K |
| 2025-01-31 | Nadolny Robert | Sell | 1.24K | $1.28 | 1.58K |
| 2025-01-22 | Nadolny Robert | Sell | 4.94K | $1.62 | 8.00K |
| 2025-01-06 | Nadolny Robert | Other | 0 | — | — |
| 2024-12-26 | Winch Steven | Sell | 40.50K | $1.93 | 78.16K |
| 2024-12-26 | Winch Steven | Sell | 38.43K | $1.93 | 74.18K |
| 2024-12-26 | Baird Peter W | Sell | 18.74K | $1.93 | 36.18K |
| 2024-12-26 | Baird Peter W | Sell | 31.33K | $1.93 | 60.47K |
| 2024-09-25 | FRIEDBERG DANIEL M. | Buy | 5.56M | $0.00 | 556 |
| 2024-09-25 | FRIEDBERG DANIEL M. | Buy | 1.04M | $0.00 | 104 |
| 2024-09-25 | FRIEDBERG DANIEL M. | Sell | 5.56M | $0.00 | 556 |
| 2024-08-30 | FRIEDBERG DANIEL M. | Buy | 8.97K | — | — |
| 2024-07-01 | FRIEDBERG DANIEL M. | Other | 0 | — | — |
| 2024-07-01 | FRIEDBERG DANIEL M. | Other | 0 | — | — |
| 2024-07-01 | FRIEDBERG DANIEL M. | Other | 5.56M | $0.00 | 556 |
| 2024-05-31 | Flavin Stuart V | Buy | 18.52K | — | — |
| 2024-05-31 | KITSOS PETROS | Buy | 18.52K | — | — |
| 2024-05-31 | Gow David | Buy | 18.52K | — | — |
| 2024-05-31 | Ryan Reid | Buy | 18.52K | — | — |
Institutional holders
Latest filed quarter: Q2 2026.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| NORTHERN TRUST CORP | 0 | -81.89K | -100.00% | 0 |
| STATE STREET CORP | 0 | -124.30K | -100.00% | 0 |
| CITIGROUP INC | 0 | -41.68K | -100.00% | 0 |
| VANGUARD FIDUCIARY TRUST CO | 0 | -234.80K | -100.00% | 0 |
| SANDERS MORRIS HARRIS LLC | 0 | -3.89M | -100.00% | 0 |
| CHILTON CAPITAL MANAGEMENT LLC | 0 | -7.50K | -100.00% | 0 |
| GEODE CAPITAL MANAGEMENT, LLC | 0 | -529.95K | -100.00% | 0 |
| SUSQUEHANNA INTERNATIONAL GROUP, LLP | 0 | -16.34K | -100.00% | 0 |
| TWO SIGMA SECURITIES, LLC | 0 | -21.43K | -100.00% | 0 |
| UBS GROUP AG | 0 | -45.48K | -100.00% | 0 |
| BLEICHROEDER LP | 0 | -1.22M | -100.00% | 0 |
| GHISALLO CAPITAL MANAGEMENT LLC | 0 | -960.34K | -100.00% | 0 |
| XTX TOPCO LTD | 0 | -73.64K | -100.00% | 0 |
| 325 CAPITAL LLC | 0 | -26.49M | -100.00% | 0 |
| VANGUARD CAPITAL MANAGEMENT LLC | 0 | -864.93K | -100.00% | 0 |
Earnings and financials
MultiSensor AI Holdings, Inc. (MSAI) trades at $3.43, with a market cap of $6.93M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn