Match Group (MTCH) Financials: Revenue & Earnings
$9.66B
Market Cap
15.17
P/E
15.12
Forward P/E
64
Score
MTCH price $42.09 -1.60 -3.66%
Stocklytics score rationale: value 64, quality 80, growth 49.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 3139882000 | 3307239000 | 4262892000 | 2051258000 | 2391269000 | 2983277000 | 3188843000 | 3364504000 | 3479373000 | 3487197000 |
Match Group, Inc. provides digital technologies in the United States and internationally. It operates through four segments: Tinder, Hinge, Evergreen and Emerging, and Match Group Asia. The company's portfolio of brands includes Tinder, Hinge, Match, Meetic, OkCupid, Pairs, Plenty Of Fish, Azar, BLK, and other brands, built to increase users' likelihood of connecting with others. It provides tailored services to…
MTCH fair value $67.18. Price $42.09. Price is 37% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 84% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.14B. Growth 18.48%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 229.55M. Net debt 2.94B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-02 | — | 0.71 | — | 892.45M |
| 2026-08-04 | 0.70 | 0.65 | 853.11M | 857.77M |
| 2026-05-05 | 0.69 | 0.72 | 863.93M | 854.70M |
| 2026-02-03 | 0.86 | 0.81 | 878.01M | 871.71M |
| 2025-11-04 | 0.82 | 0.63 | 914.27M | 914.94M |
| 2025-08-05 | 0.72 | 0.81 | 863.74M | 890.65M |
| 2025-05-08 | 0.44 | 0.38 | 831.20M | 827.54M |
| 2025-02-04 | 0.82 | 0.84 | 860.18M | 851.03M |
| 2024-11-06 | 0.51 | 0.48 | 895.48M | 900.98M |
| 2024-07-30 | 0.48 | 0.48 | 864.07M | 856.40M |
| 2024-05-07 | 0.44 | 0.40 | 859.65M | 855.77M |
| 2024-01-30 | 0.81 | 0.49 | 866.23M | 867.00M |
| 2023-10-31 | 0.57 | 0.54 | 881.60M | 881.15M |
| 2023-08-01 | 0.48 | 0.45 | 829.55M | 863.80M |
| 2023-05-02 | 0.42 | 0.41 | 787.12M | 793.79M |
| 2023-01-31 | 0.30 | 0.46 | 786.15M | 787.41M |
| 2022-11-01 | 0.44 | 0.40 | 809.55M | 792.86M |
| 2022-08-02 | 0.70 | 0.53 | 794.51M | 803.90M |
| 2022-05-03 | 0.60 | 0.53 | 798.63M | 794.12M |
| 2022-02-01 | -0.48 | 0.64 | 806.07M | 818.23M |
| 2021-11-02 | 0.43 | 0.55 | 801.84M | 802.13M |
| 2021-08-03 | 0.46 | 0.52 | 707.76M | 690.43M |
| 2021-05-04 | 0.57 | 0.40 | 667.61M | 650.68M |
| 2021-02-02 | 0.48 | 0.48 | 651.41M | 651.22M |
| 2020-11-04 | 0.46 | 0.44 | 639.77M | 611.95M |
| 2020-08-04 | 0.51 | 0.43 | 555.45M | 746.39M |
| 2020-05-06 | 0.01 | 0.20 | 1.23B | 781.94M |
| 2020-02-05 | 1.08 | 1.18 | 1.22B | 1.19B |
| 2019-11-06 | 1.35 | 1.02 | 1.25B | 1.03B |
| 2019-08-07 | 1.19 | 0.92 | 1.19B | 1.10B |
| 2019-05-08 | 0.91 | 0.40 | 1.11B | 816.22M |
| 2019-02-07 | 1.03 | 0.99 | 1.10B | 975.72M |
| 2018-11-07 | 1.49 | 1.04 | 1.10B | 1.02B |
| 2018-08-08 | 2.32 | 0.82 | 1.06B | 904.13M |
| 2018-05-09 | 0.71 | 0.89 | 995.08M | 880.26M |
| 2018-02-07 | 1.40 | 1.10 | 950.59M | 1.69B |
| 2017-11-08 | 0.55 | 0.99 | 828.43M | 959.24M |
| 2017-08-02 | 0.74 | 0.70 | 767.39M | 911.27M |
| 2017-05-03 | 0.29 | 0.35 | 760.83M | 760.83M |
| 2017-02-01 | 1.38 | 0.95 | 811.16M | 671.31M |
Yield 1.88%. Payout ratio 25.74%. Frequency Quarterly.
Safety score 87/100 · Safe. Payout ratio is 26% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 3 separate years. Yield is 1.9%, in a range that is usually sustainable.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-10-05 | $0.20 | 2026-10-05 | 2026-10-20 | Quarterly |
| 2026-07-07 | $0.20 | 2026-07-07 | 2026-07-21 | Quarterly |
| 2026-04-07 | $0.20 | 2026-04-07 | 2026-04-21 | Quarterly |
| 2026-01-06 | $0.19 | 2026-01-06 | 2026-01-21 | Quarterly |
| 2025-10-03 | $0.19 | 2025-10-03 | 2025-10-17 | Quarterly |
| 2025-07-03 | $0.19 | 2025-07-03 | 2025-07-18 | Quarterly |
| 2025-04-03 | $0.19 | 2025-04-03 | 2025-04-17 | Quarterly |
| 2025-01-06 | $0.19 | 2025-01-06 | 2025-01-21 | Quarterly |
| 2018-12-04 | $2.00 | 2018-12-05 | 2018-12-19 | Annual |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-20 | Campbell Kotzman Kelly | Buy | 29 | — | — |
| 2026-10-20 | MOSKOWITZ RAINA | Buy | 29 | — | — |
| 2026-10-20 | CAVENS DARRELL | Buy | 13 | $46.53 | 605 |
| 2026-10-20 | CAVENS DARRELL | Buy | 29 | — | — |
| 2026-10-20 | MCINERNEY THOMAS | Buy | 29 | — | — |
| 2026-10-20 | MCDANIEL ANN | Buy | 29 | — | — |
| 2026-10-20 | Bailey Steven Richard Jr. | Buy | 123 | — | — |
| 2026-10-20 | Bailey Steven Richard Jr. | Buy | 290 | — | — |
| 2026-10-20 | Bailey Steven Richard Jr. | Buy | 16 | — | — |
| 2026-10-20 | Rascoff Spencer M | Buy | 3.97K | — | — |
| 2026-10-20 | Rascoff Spencer M | Buy | 477 | — | — |
| 2026-10-20 | Rascoff Spencer M | Buy | 559 | — | — |
| 2026-10-20 | Schiffman Glenn | Buy | 32 | $46.53 | 1.49K |
| 2026-10-20 | Schiffman Glenn | Buy | 29 | — | — |
| 2026-10-20 | Brenner Melissa Anne | Buy | 29 | — | — |
| 2026-10-20 | Jones Laura Rachel | Buy | 17 | $46.53 | 791 |
| 2026-10-20 | Jones Laura Rachel | Buy | 29 | — | — |
| 2026-10-20 | Bailey Stephen | Buy | 29 | — | — |
| 2026-10-20 | Bronstein Manuel | Buy | 29 | — | — |
| 2026-10-20 | Edgett Sean | Buy | 363 | — | — |
| 2026-10-20 | Edgett Sean | Buy | 102 | — | — |
| 2026-10-20 | Edgett Sean | Buy | 50 | — | — |
| 2026-10-20 | Eigenmann Philip D | Buy | 50 | — | — |
| 2026-10-20 | Eigenmann Philip D | Buy | 87 | — | — |
| 2026-10-20 | Eigenmann Philip D | Buy | 11 | — | — |
| 2026-10-01 | Edgett Sean | Buy | 945 | — | — |
| 2026-10-01 | Edgett Sean | Buy | 22.81K | — | — |
| 2026-10-01 | Edgett Sean | Sell | 12.09K | $40.15 | 485.21K |
| 2026-10-01 | Edgett Sean | Sell | 22.81K | — | — |
| 2026-10-01 | Edgett Sean | Sell | 945 | — | — |
| 2026-09-30 | Schiffman Glenn | Buy | 374 | $40.15 | 15.02K |
| 2026-09-30 | Jones Laura Rachel | Buy | 342 | $40.15 | 13.73K |
| 2026-09-30 | CAVENS DARRELL | Buy | 498 | $40.15 | 19.99K |
| 2026-09-02 | MCDANIEL ANN | Sell | 3.53K | $42.43 | 149.81K |
| 2026-09-01 | Rascoff Spencer M | Buy | 137 | — | — |
| 2026-09-01 | Rascoff Spencer M | Buy | 12.85K | — | — |
| 2026-09-01 | Rascoff Spencer M | Buy | 635 | — | — |
| 2026-09-01 | Rascoff Spencer M | Buy | 17.85K | — | — |
| 2026-09-01 | Rascoff Spencer M | Sell | 6.61K | $40.65 | 268.62K |
| 2026-09-01 | Rascoff Spencer M | Sell | 9.41K | $40.65 | 382.35K |
| 2026-09-01 | Rascoff Spencer M | Sell | 12.85K | — | — |
| 2026-09-01 | Rascoff Spencer M | Sell | 17.85K | — | — |
| 2026-09-01 | Rascoff Spencer M | Sell | 635 | — | — |
| 2026-09-01 | Rascoff Spencer M | Sell | 137 | — | — |
| 2026-09-01 | Eigenmann Philip D | Buy | 21 | — | — |
| 2026-09-01 | Eigenmann Philip D | Buy | 2.01K | — | — |
| 2026-09-01 | Eigenmann Philip D | Sell | 697 | $40.65 | 28.33K |
| 2026-09-01 | Eigenmann Philip D | Buy | 66 | — | — |
| 2026-09-01 | Eigenmann Philip D | Buy | 1.84K | — | — |
| 2026-09-01 | Eigenmann Philip D | Sell | 657 | $40.65 | 26.71K |
| 2026-09-01 | Eigenmann Philip D | Buy | 51 | — | — |
| 2026-09-01 | Eigenmann Philip D | Buy | 1.23K | — | — |
| 2026-09-01 | Eigenmann Philip D | Sell | 441 | $40.65 | 17.93K |
| 2026-09-01 | Eigenmann Philip D | Sell | 2.01K | — | — |
| 2026-09-01 | Eigenmann Philip D | Sell | 1.84K | — | — |
| 2026-09-01 | Eigenmann Philip D | Sell | 1.23K | — | — |
| 2026-09-01 | Eigenmann Philip D | Sell | 66 | — | — |
| 2026-09-01 | Eigenmann Philip D | Sell | 21 | — | — |
| 2026-09-01 | Eigenmann Philip D | Sell | 51 | — | — |
| 2026-09-01 | Edgett Sean | Sell | 8.37K | — | — |
| 2026-09-01 | Edgett Sean | Buy | 89 | — | — |
| 2026-09-01 | Edgett Sean | Buy | 8.37K | — | — |
| 2026-09-01 | Edgett Sean | Sell | 4.30K | $40.65 | 174.88K |
| 2026-09-01 | Edgett Sean | Buy | 66 | — | — |
| 2026-09-01 | Edgett Sean | Buy | 1.84K | — | — |
| 2026-09-01 | Edgett Sean | Sell | 972 | $40.65 | 39.51K |
| 2026-09-01 | Edgett Sean | Sell | 1.84K | — | — |
| 2026-09-01 | Edgett Sean | Sell | 89 | — | — |
| 2026-09-01 | Edgett Sean | Sell | 66 | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Sell | 6.69K | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Buy | 71 | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Buy | 6.69K | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Sell | 2.66K | $40.65 | 108.21K |
| 2026-09-01 | Bailey Steven Richard Jr. | Buy | 165 | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Buy | 4.61K | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Sell | 1.88K | $40.65 | 76.42K |
| 2026-09-01 | Bailey Steven Richard Jr. | Buy | 72 | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Buy | 1.79K | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Sell | 734 | $40.65 | 29.84K |
| 2026-09-01 | Bailey Steven Richard Jr. | Sell | 4.61K | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Sell | 1.79K | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Sell | 165 | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Sell | 71 | — | — |
| 2026-09-01 | Bailey Steven Richard Jr. | Sell | 72 | — | — |
| 2026-08-28 | Eigenmann Philip D | Sell | 15.00K | $41.70 | 625.50K |
| 2026-08-26 | Bailey Stephen | Sell | 4.76K | $42.26 | 201.17K |
| 2026-08-11 | Schiffman Glenn | Buy | 20.00K | $24.45 | 489.05K |
| 2026-08-11 | Schiffman Glenn | Sell | 17.03K | $36.78 | 626.36K |
| 2026-08-11 | Schiffman Glenn | Buy | 3.00K | $36.63 | 109.89K |
| 2026-08-11 | Schiffman Glenn | Sell | 20.00K | $24.45 | 489.05K |
| 2026-07-21 | Schiffman Glenn | Buy | 36 | $38.75 | 1.40K |
| 2026-07-21 | Schiffman Glenn | Buy | 35 | — | — |
| 2026-07-21 | Rascoff Spencer M | Buy | 4.75K | — | — |
| 2026-07-21 | Rascoff Spencer M | Buy | 664 | — | — |
| 2026-07-21 | Rascoff Spencer M | Buy | 733 | — | — |
| 2026-07-21 | MOSKOWITZ RAINA | Buy | 35 | — | — |
| 2026-07-21 | MCINERNEY THOMAS | Buy | 35 | — | — |
| 2026-07-21 | MCDANIEL ANN | Buy | 35 | — | — |
| 2026-07-21 | Campbell Kotzman Kelly | Buy | 35 | — | — |
| 2026-07-21 | Jones Laura Rachel | Buy | 19 | $38.75 | 736 |
Latest filed quarter: Q2 2026.
Institutions holding: 623, holders +22 vs prior quarter. Ownership 101.86%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 28.57M | -197.02K | -0.68% | 1.09B |
| AMERIPRISE FINANCIAL INC | 19.20M | 5.93M | +44.70% | 730.70M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 14.75M | 21.40K | +0.15% | 561.33M |
| VANGUARD CAPITAL MANAGEMENT LLC | 10.52M | 55.92K | +0.53% | 400.23M |
| FULLER & THALER ASSET MANAGEMENT, INC. | 8.42M | 673.87K | +8.70% | 320.40M |
| STATE STREET CORP | 8.29M | -51.59K | -0.62% | 315.30M |
| AQR CAPITAL MANAGEMENT LLC | 7.97M | -1.69M | -17.54% | 302.52M |
| STARBOARD VALUE LP | 7.78M | -3.62M | -31.77% | 295.84M |
| LSV ASSET MANAGEMENT | 6.54M | 407.50K | +6.65% | 248.70M |
| UBS GROUP AG | 6.49M | 4.22M | +186.58% | 246.84M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 5.87M | -1.11M | -15.89% | 223.54M |
| GEODE CAPITAL MANAGEMENT, LLC | 4.90M | -25.65K | -0.52% | 186.92M |
| DNB ASSET MANAGEMENT AS | 4.66M | 1.22M | +35.37% | 177.22M |
| EDMOND DE ROTHSCHILD HOLDING S.A. | 4.07M | -880.74K | -17.80% | 154.81M |
| JUPITER ASSET MANAGEMENT LTD | 3.94M | -157.51K | -3.84% | 150.08M |
| QUANTINNO CAPITAL MANAGEMENT LP | 3.84M | 1.07M | +38.61% | 145.94M |
| FIRST MANHATTAN CO. LLC. | 3.67M | -18.06K | -0.49% | 139.58M |
| RENAISSANCE TECHNOLOGIES LLC | 3.59M | 394.69K | +12.36% | 136.56M |
| FIRST TRUST ADVISORS LP | 3.50M | 1.09M | +45.42% | 133.18M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 3.26M | 135.70K | +4.34% | 124.11M |
| DIMENSIONAL FUND ADVISORS LP | 3.23M | 46.73K | +1.47% | 122.92M |
| MORGAN STANLEY | 3.21M | -102.59K | -3.09% | 122.31M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 2.77M | 1.64M | +144.57% | 105.49M |
| BANK OF NEW YORK MELLON CORP | 2.65M | -882 | -0.03% | 100.80M |
| NORGES BANK | 2.54M | 2.54M | New | 96.56M |
Match Group, Inc. (MTCH) trades at $42.09, with a market cap of $9.66B and a trailing P/E of 15.17. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 3139882000 | 3307239000 | 4262892000 | 2051258000 | 2391269000 | 2983277000 | 3188843000 | 3364504000 | 3479373000 | 3487197000 |
Insights · Dividends · Forecast · Financials · Learn
$9.66B
Market Cap
15.17
P/E
15.12
Forward P/E
64
Score