Neurocrine Biosciences (NBIX) Financials: Revenue & Earnings
$14.77B
Market Cap
20.71
P/E
20.32
Forward P/E
67
Score
NBIX price $145.28 -0.72 -0.50%
Stocklytics score rationale: value 56, quality 66, growth 79.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 15000000 | 161626000 | 451200000 | 788100000 | 1045900000 | 1133500000 | 1488700000 | 1887100000 | 2355300000 | 2860500000 |
Neurocrine Biosciences, Inc. is a pharmaceutical firm dedicated to the creation, advancement, and commercialization of medicines addressing a spectrum of neurological, endocrine, and psychiatric conditions. Its current therapeutic pipeline and marketed products target disorders such as tardive dyskinesia, Parkinson's disease, endometriosis, and uterine fibroids, alongside numerous experimental compounds in various…
NBIX fair value $359.55. Price $145.28. Price is 60% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 95% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 870.40M. Growth 18.88%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 101.65M. Net debt -297.70M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-02 | — | 1.93 | — | 1.05B |
| 2026-07-30 | 2.85 | 1.85 | 959.00M | 890.33M |
| 2026-05-05 | 1.91 | 1.22 | 814.50M | 768.25M |
| 2026-02-11 | 1.88 | 1.80 | 805.50M | 790.50M |
| 2025-10-28 | 2.04 | 1.58 | 794.90M | 806.80M |
| 2025-07-30 | 1.06 | 0.98 | 687.50M | 746.41M |
| 2025-05-05 | 0.08 | 0.54 | 572.60M | 559.63M |
| 2025-02-06 | 1.00 | 1.62 | 627.70M | 629.44M |
| 2024-10-30 | 1.24 | 1.51 | 622.10M | 600.64M |
| 2024-08-01 | 0.63 | 1.05 | 590.20M | 545.94M |
| 2024-05-01 | 0.42 | 1.01 | 515.30M | 512.40M |
| 2024-02-07 | 1.44 | 1.15 | 515.20M | 519.12M |
| 2023-10-31 | 0.82 | 0.97 | 498.80M | 468.15M |
| 2023-08-01 | 0.95 | 0.78 | 452.70M | 447.31M |
| 2023-05-03 | -0.79 | 0.26 | 420.40M | 409.26M |
| 2023-02-06 | 0.88 | 1.16 | 412.00M | 408.87M |
| 2022-11-01 | 0.69 | 0.79 | 387.90M | 377.00M |
| 2022-08-04 | -0.18 | 0.56 | 378.20M | 342.33M |
| 2022-05-04 | 0.14 | 0.35 | 310.60M | 304.07M |
| 2022-02-11 | -0.08 | 0.61 | 312.00M | 317.49M |
| 2021-11-01 | 0.23 | 0.51 | 296.00M | 296.58M |
| 2021-08-03 | 0.43 | 0.48 | 288.90M | 288.90M |
| 2021-05-05 | 0.33 | 0.51 | 236.60M | 253.22M |
| 2021-02-04 | 3.58 | 0.59 | 247.90M | 263.57M |
| 2020-11-09 | -0.62 | 0.11 | 258.50M | 1.12B |
| 2020-08-03 | 0.81 | 0.73 | 302.40M | 276.27M |
| 2020-05-06 | 0.82 | 0.56 | 237.10M | 328.29M |
| 2020-02-04 | 0.35 | 0.75 | 244.10M | 522.88M |
| 2019-11-04 | 0.56 | 0.64 | 222.09M | 253.82M |
| 2019-07-29 | 0.37 | 0.24 | 183.58M | 37.40M |
| 2019-04-29 | -1.12 | -1.05 | 138.40M | 113.69M |
| 2019-02-05 | 0.19 | 0.18 | 131.49M | 124.57M |
| 2018-11-05 | 0.52 | 0.46 | 151.76M | 134.25M |
| 2018-07-31 | -0.07 | -0.18 | 96.91M | 235.34M |
| 2018-04-30 | -0.47 | -0.32 | 71.09M | 45.37M |
| 2018-02-13 | 0.07 | 0.18 | 94.52M | 243.04M |
| 2017-11-01 | -0.13 | -0.49 | 60.77M | 224.40M |
| 2017-08-03 | -0.68 | -0.67 | 6.33M | 6.15M |
| 2017-05-09 | -0.90 | -0.67 | — | — |
| 2017-02-14 | -0.51 | -0.55 | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-28 | ROBERTS EIRY | Other | 0 | — | — |
| 2026-09-28 | ROBERTS EIRY | Other | 17.15K | $102.90 | 1.76M |
| 2026-09-28 | ROBERTS EIRY | Other | 48.20K | $117.63 | 5.67M |
| 2026-09-28 | ROBERTS EIRY | Other | 60.01K | $79.02 | 4.74M |
| 2026-09-28 | ROBERTS EIRY | Other | 965 | $103.52 | 99.90K |
| 2026-09-28 | ROBERTS EIRY | Other | 51.57K | $103.52 | 5.34M |
| 2026-09-28 | ROBERTS EIRY | Other | 747 | $133.84 | 99.98K |
| 2026-09-28 | ROBERTS EIRY | Other | 21.78K | $133.84 | 2.92M |
| 2026-09-28 | ROBERTS EIRY | Other | 27.77K | $136.69 | 3.80M |
| 2026-09-28 | ROBERTS EIRY | Other | 853 | $117.18 | 99.95K |
| 2026-09-28 | ROBERTS EIRY | Other | 42.41K | $117.18 | 4.97M |
| 2026-09-28 | ROBERTS EIRY | Other | 10.09K | $124.12 | 1.25M |
| 2026-09-28 | ROBERTS EIRY | Other | 2.95K | — | — |
| 2026-09-14 | Boyer David W. | Sell | 826 | $157.45 | 130.05K |
| 2026-09-14 | ABERNETHY MATT | Sell | 2.31K | $157.20 | 363.28K |
| 2026-09-11 | Onyia Jude | Buy | 3.59K | — | — |
| 2026-09-11 | Onyia Jude | Sell | 1.94K | $156.22 | 302.44K |
| 2026-09-11 | Lippoldt Darin | Buy | 4.48K | — | — |
| 2026-09-11 | Lippoldt Darin | Sell | 2.42K | $156.22 | 377.90K |
| 2026-09-11 | Keswani Sanjay Chandru | Buy | 3.91K | — | — |
| 2026-09-11 | Keswani Sanjay Chandru | Sell | 2.11K | $156.22 | 329.94K |
| 2026-09-11 | GORMAN KEVIN CHARLES | Buy | 14.34K | — | — |
| 2026-09-11 | GORMAN KEVIN CHARLES | Sell | 7.84K | $156.22 | 1.22M |
| 2026-09-11 | Gano Kyle | Buy | 6.28K | — | — |
| 2026-09-11 | Gano Kyle | Buy | 1.84K | — | — |
| 2026-09-11 | Gano Kyle | Sell | 994 | $156.22 | 155.28K |
| 2026-09-11 | Gano Kyle | Sell | 3.39K | $156.22 | 528.96K |
| 2026-09-11 | Delaet Ingrid | Buy | 4.48K | — | — |
| 2026-09-11 | Delaet Ingrid | Sell | 2.42K | $156.22 | 377.90K |
| 2026-09-11 | Cooke Julie | Buy | 3.59K | — | — |
| 2026-09-11 | Cooke Julie | Sell | 1.94K | $156.22 | 302.44K |
| 2026-09-11 | Boyer David W. | Buy | 3.59K | — | — |
| 2026-09-11 | Boyer David W. | Sell | 1.94K | $156.22 | 302.44K |
| 2026-09-11 | BENEVICH ERIC | Buy | 6.28K | — | — |
| 2026-09-11 | BENEVICH ERIC | Sell | 3.39K | $156.22 | 528.96K |
| 2026-09-11 | ABERNETHY MATT | Buy | 5.02K | — | — |
| 2026-09-11 | ABERNETHY MATT | Sell | 2.71K | $156.22 | 423.20K |
| 2026-09-09 | BENEVICH ERIC | Buy | 3.19K | $43.24 | 138.11K |
| 2026-09-09 | BENEVICH ERIC | Sell | 2.15K | $154.61 | 333.03K |
| 2026-09-09 | BENEVICH ERIC | Sell | 3.19K | $43.24 | 138.11K |
| 2026-09-02 | SHERWIN STEPHEN A | Sell | 1.00K | — | — |
| 2026-08-04 | Onyia Jude | Sell | 2.41K | — | — |
| 2026-07-29 | Norwalk Leslie V | Buy | 842 | $139.43 | 117.40K |
| 2026-07-29 | Norwalk Leslie V | Sell | 842 | $139.43 | 117.40K |
| 2026-07-28 | Norwalk Leslie V | Sell | 1.25K | $182.01 | 227.51K |
| 2026-07-10 | Delaet Ingrid | Buy | 4.37K | $106.02 | 462.99K |
| 2026-07-10 | Delaet Ingrid | Sell | 4.37K | $181.02 | 790.51K |
| 2026-07-10 | Delaet Ingrid | Sell | 4.37K | $106.02 | 462.99K |
| 2026-07-09 | Lippoldt Darin | Buy | 10.00K | $81.49 | 814.90K |
| 2026-07-09 | Lippoldt Darin | Sell | 10.00K | $179.60 | 1.80M |
| 2026-07-09 | Lippoldt Darin | Sell | 10.00K | $81.49 | 814.90K |
| 2026-07-09 | Delaet Ingrid | Buy | 8.43K | $103.52 | 872.98K |
| 2026-07-09 | Delaet Ingrid | Sell | 8.43K | $178.72 | 1.51M |
| 2026-07-09 | Delaet Ingrid | Sell | 8.43K | $103.52 | 872.98K |
| 2026-07-08 | Delaet Ingrid | Buy | 2.74K | $103.52 | 283.33K |
| 2026-07-08 | Delaet Ingrid | Sell | 2.74K | $178.54 | 488.67K |
| 2026-07-08 | Delaet Ingrid | Sell | 2.74K | $103.52 | 283.33K |
| 2026-07-07 | Delaet Ingrid | Buy | 3.40K | $103.52 | 352.07K |
| 2026-07-07 | Delaet Ingrid | Sell | 3.40K | $103.52 | 352.07K |
| 2026-07-07 | Delaet Ingrid | Sell | 3.40K | $178.57 | 607.31K |
| 2026-06-29 | Lippoldt Darin | Buy | 8.11K | $81.49 | 660.88K |
| 2026-06-29 | Lippoldt Darin | Buy | 1.69K | $81.49 | 137.72K |
| 2026-06-29 | Lippoldt Darin | Sell | 8.11K | $170.03 | 1.38M |
| 2026-06-29 | Lippoldt Darin | Sell | 1.69K | $170.81 | 288.68K |
| 2026-06-29 | Lippoldt Darin | Sell | 8.11K | $81.49 | 660.88K |
| 2026-06-29 | Lippoldt Darin | Sell | 1.69K | $81.49 | 137.72K |
| 2026-06-26 | Lippoldt Darin | Buy | 200 | $81.49 | 16.30K |
| 2026-06-26 | Lippoldt Darin | Sell | 200 | $169.56 | 33.91K |
| 2026-06-26 | Lippoldt Darin | Sell | 200 | $81.49 | 16.30K |
| 2026-06-05 | SHERWIN STEPHEN A | Buy | 10.00K | $79.79 | 797.90K |
| 2026-06-05 | SHERWIN STEPHEN A | Sell | 7.88K | $163.81 | 1.29M |
| 2026-06-05 | SHERWIN STEPHEN A | Buy | 15.00K | $53.64 | 804.60K |
| 2026-06-05 | SHERWIN STEPHEN A | Sell | 2.55K | $164.44 | 419.16K |
| 2026-06-05 | SHERWIN STEPHEN A | Sell | 6.90K | $165.79 | 1.14M |
| 2026-06-05 | SHERWIN STEPHEN A | Sell | 5.83K | $166.56 | 970.86K |
| 2026-06-05 | SHERWIN STEPHEN A | Sell | 1.84K | $167.31 | 308.36K |
| 2026-06-05 | SHERWIN STEPHEN A | Sell | 15.00K | $53.64 | 804.60K |
| 2026-06-05 | SHERWIN STEPHEN A | Sell | 10.00K | $79.79 | 797.90K |
| 2026-06-05 | Onyia Jude | Sell | 2.44K | — | — |
| 2026-06-04 | Norwalk Leslie V | Sell | 1.25K | $168.06 | 210.07K |
| 2026-06-02 | Cooke Julie | Buy | 24.96K | $81.49 | 2.03M |
| 2026-06-02 | Cooke Julie | Sell | 14.21K | $154.83 | 2.20M |
| 2026-06-02 | Cooke Julie | Sell | 5.47K | $155.46 | 849.73K |
| 2026-06-02 | Cooke Julie | Sell | 4.22K | $156.77 | 660.93K |
| 2026-06-02 | Cooke Julie | Sell | 9.52K | $157.62 | 1.50M |
| 2026-06-02 | Cooke Julie | Sell | 3.52K | $158.59 | 558.24K |
| 2026-06-02 | Cooke Julie | Sell | 24.96K | $81.49 | 2.03M |
| 2026-06-02 | Keswani Sanjay Chandru | Sell | 3.21K | — | — |
| 2026-06-02 | Keswani Sanjay Chandru | Buy | 3.21K | — | — |
| 2026-06-02 | Keswani Sanjay Chandru | Sell | 1.73K | $154.84 | 268.34K |
| 2026-06-01 | Onyia Jude | Buy | 11.00K | $84.74 | 932.14K |
| 2026-06-01 | Onyia Jude | Sell | 11.00K | $160.25 | 1.76M |
| 2026-06-01 | Onyia Jude | Sell | 11.00K | $84.74 | 932.14K |
| 2026-05-29 | Delaet Ingrid | Buy | 2.26K | $79.02 | 178.66K |
| 2026-05-29 | Delaet Ingrid | Sell | 2.26K | $156.71 | 354.32K |
| 2026-05-29 | Delaet Ingrid | Sell | 2.26K | $79.02 | 178.66K |
| 2026-05-27 | Onyia Jude | Buy | 11.00K | $84.74 | 932.14K |
| 2026-05-27 | Onyia Jude | Sell | 11.00K | $155.53 | 1.71M |
| 2026-05-27 | Onyia Jude | Sell | 11.00K | $84.74 | 932.14K |
| 2026-05-27 | GORMAN KEVIN CHARLES | Buy | 5.25K | $155.83 | 817.80K |
Latest filed quarter: Q2 2026.
Institutions holding: 798, holders +78 vs prior quarter. Ownership 101.50%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 13.71M | 326.00K | +2.44% | 2.31B |
| JPMORGAN CHASE & CO | 6.40M | 956.61K | +17.58% | 1.09B |
| DODGE & COX | 5.58M | 123.67K | +2.26% | 941.22M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 4.97M | 247.74K | +5.24% | 838.31M |
| VANGUARD CAPITAL MANAGEMENT LLC | 4.55M | 33.44K | +0.74% | 766.05M |
| STATE STREET CORP | 4.39M | 31.07K | +0.71% | 739.13M |
| AQR CAPITAL MANAGEMENT LLC | 3.82M | -1.12M | -22.70% | 643.47M |
| RENAISSANCE TECHNOLOGIES LLC | 2.34M | -83.00K | -3.43% | 393.68M |
| GEODE CAPITAL MANAGEMENT, LLC | 2.14M | 2.10K | +0.10% | 359.61M |
| TWO SIGMA INVESTMENTS, LP | 2.08M | -984.31K | -32.16% | 349.92M |
| VESTAL POINT CAPITAL, LP | 1.88M | 630.00K | +50.40% | 316.85M |
| BNP PARIBAS ASSET MANAGEMENT HOLDING S.A. | 1.49M | 446 | +0.03% | 251.86M |
| MORGAN STANLEY | 1.32M | 99.41K | +8.15% | 222.23M |
| RTW INVESTMENTS, LP | 1.27M | 205.85K | +19.38% | 213.69M |
| NORTHERN TRUST CORP | 1.26M | 16.89K | +1.36% | 212.31M |
| INVESCO LTD. | 1.08M | 721.31K | +202.61% | 181.57M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 974.28K | 974.28K | New | 164.20M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 974.28K | 71.49K | +7.92% | 164.20M |
| NORGES BANK | 973.88K | 973.88K | New | 164.13M |
| FIRST TRUST ADVISORS LP | 923.12K | -36.09K | -3.76% | 155.58M |
| DIMENSIONAL FUND ADVISORS LP | 732.88K | 21.11K | +2.97% | 123.53M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 726.11K | 205.84K | +39.56% | 122.38M |
| BANK OF NEW YORK MELLON CORP | 699.12K | -3.37K | -0.48% | 117.83M |
| SWEDBANK AB | 651.08K | 71.65K | +12.37% | 109.73M |
| VANGUARD FIDUCIARY TRUST CO | 647.76K | 13.42K | +2.12% | 109.17M |
Neurocrine Biosciences, Inc. (NBIX) trades at $145.28, with a market cap of $14.77B and a trailing P/E of 20.71. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 15000000 | 161626000 | 451200000 | 788100000 | 1045900000 | 1133500000 | 1488700000 | 1887100000 | 2355300000 | 2860500000 |
Insights · Dividends · Forecast · Financials · Learn
$14.77B
Market Cap
20.71
P/E
20.32
Forward P/E
67
Score