Nephros (NEPH) Stock Insights

NEPH price $3.17 -0.34 -9.69%

Ticker
NEPH
Price
$3.17
Change
-0.34 -9.69%
Market cap ?
$34.43M
Beta ?
1.64
Sector
Healthcare
Industry
Medical - Instruments & Supplies

Fair value

NEPH fair value $6.51. Price $3.17. Price is 51% below fair value.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.65M. Growth 17.77%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.6). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 10.86M. Net debt -4.34M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare NEPH

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-05—0.02—5.49M
2026-08-060.060.006.02M4.99M
2026-05-070.010.015.21M5.02M
2026-03-120.010.014.73M4.45M
2025-11-060.03-0.024.76M3.87M
2025-08-070.02-0.034.40M3.65M
2025-05-090.05-0.014.88M3.65M
2025-03-070.03-0.013.87M3.67M
2024-11-070.020.013.52M3.57M
2024-08-08-0.03-0.013.25M3.86M
2024-05-09-0.02-0.013.52M3.73M
2024-03-07-0.06-0.033.25M3.81M
2023-11-08-0.02-0.063.74M3.81M
2023-08-09-0.04-0.053.54M3.11M
2023-05-10-0.03-0.023.70M3.68M
2023-03-08-0.10-0.062.60M2.81M
2022-11-02-0.31-0.122.41M2.61M
2022-08-10-0.12-0.142.88M2.65M
2022-05-04-0.20-0.132.19M3.10M
2022-02-23-0.11-0.102.77M2.85M
2021-11-04-0.12-0.122.64M2.93M
2021-08-05-0.12-0.122.27M2.38M
2021-05-06-0.06-0.142.74M3.69M
2021-03-01-0.08-0.122.33M—
2020-11-05-0.12-0.162.12M2.47M
2020-08-05-0.19-0.121.58M1.25M
2020-05-06-0.13-0.122.53M1.56M
2020-02-27-0.02-0.153.16M17.39M
2019-11-06-0.10-0.123.10M3.10M
2019-08-07-0.14-0.182.31M2.82M
2019-05-08-0.18-0.091.77M—
2019-03-12-0.09—1.61M—
2018-11-08-0.09—1.72M—
2018-08-08-0.09—1.37M—
2018-05-09-0.27—985.00K—
2018-02-26-0.09—1.30M—
2017-11-09-0.09—916.00K—
2017-08-08-0.09—859.00K—
2017-05-09-0.09—734.00K—
2017-03-20-0.09—745.00K—

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-09-14WEXFORD CAPITAL LPSell3.36M——
2026-09-14WEXFORD CAPITAL LPSell22.71K$3.9589.70K
2026-09-14Amron Arthur HBuy17.75K——
2026-09-14Amron Arthur HBuy22.71K$3.9589.70K
2026-09-14Amron Arthur HBuy2.84K——
2026-08-18WEXFORD CAPITAL LPBuy812$3.602.92K
2026-08-18WEXFORD CAPITAL LPSell3.77K$3.6013.55K
2026-08-12Amron Arthur HBuy2.42K——
2026-05-11Amron Arthur HBuy3.57K——
2026-03-23Banks Robert R. Jr.Sell120.00K$1.44172.80K
2026-03-23Banks Robert R. Jr.Buy120.00K$1.44172.80K
2026-03-23Krandel JudyBuy68.86K$1.71117.75K
2026-03-23Krandel JudySell68.86K$1.71117.75K
2026-03-16Amron Arthur HBuy3.61K——
2026-03-16Krandel JudyBuy4.00K$2.9211.68K
2025-11-10Nettis Lisa MarieBuy1.62K——
2025-11-10Spandow Oliver J.Buy8.04K——
2025-11-10Amron Arthur HBuy5.39K——
2025-08-11Nettis Lisa MarieBuy13.23K$4.4959.40K
2025-06-16Nettis Lisa MarieOther0——
2025-03-27Krandel JudyBuy54.36K$1.6891.32K
2025-01-01Amron Arthur HBuy22.42K——
2025-01-01Amron Arthur HBuy7.05K$1.4710.36K
2025-01-01Lask AlisaBuy7.05K$1.4710.36K
2025-01-01Harris Joseph MichaelBuy7.05K$1.4710.36K
2025-01-01Spandow Oliver J.Buy33.24K——
2025-01-01Spandow Oliver J.Buy7.05K$1.4710.36K
2024-05-30Amron Arthur HBuy3.00K$2.246.73K
2024-05-28Amron Arthur HBuy2.00K$2.224.44K
2024-05-16Banks Robert R. Jr.Buy50.00K$2.24112.05K
2024-05-14Banks Robert R. Jr.Buy10.41K$2.1422.27K
2024-05-14Amron Arthur HBuy7.32K$2.1415.67K
2024-05-14Lask AlisaBuy7.32K$2.1415.67K
2024-05-14Spandow Oliver J.Buy7.32K$2.1415.67K
2024-05-14Harris Joseph MichaelBuy7.32K$2.1415.67K
2024-03-13WEXFORD CAPITAL LPSell91.46K——
2024-03-13Amron Arthur HBuy91.46K——
2024-03-12Amron Arthur HBuy7.00K$2.4517.13K
2023-12-13Spandow Oliver J.Buy14.29K——
2023-12-13Lask AlisaBuy9.29K——
2023-12-13Harris Joseph MichaelBuy9.29K——
2023-12-13Amron Arthur HBuy9.29K——
2023-12-07Banks Robert R. Jr.Buy18.00K$2.2039.65K
2023-11-01Krandel JudyBuy122.52K$1.71209.52K
2023-11-01Krandel JudyOther0——
2023-08-15Banks Robert R. Jr.Buy1.90K$1.693.21K
2023-08-14Banks Robert R. Jr.Buy99$1.50148
2023-05-11Banks Robert R. Jr.Sell357.17K$1.44514.32K
2023-01-05Lask AlisaBuy27.61K——
2023-01-05Lask AlisaBuy7.08K——
2023-01-05Spandow Oliver J.Buy42.48K——
2023-01-05Spandow Oliver J.Buy7.08K——
2023-01-05Gwydir TomBuy27.61K——
2023-01-05Gwydir TomBuy7.08K——
2023-01-05Amron Arthur HBuy27.61K——
2023-01-05Amron Arthur HBuy7.08K——
2023-01-05Harris Joseph MichaelBuy8.40K——
2023-01-05Harris Joseph MichaelBuy7.08K——
2022-09-06Harris Joseph MichaelBuy13.12K——
2022-09-06Harris Joseph MichaelOther0——
2022-03-05Astor AndrewBuy14.81K$2.7040.00K
2022-03-05Astor AndrewSell14.81K$2.7040.00K
2022-03-05Astor AndrewSell14.81K——
2022-02-16Lobo Wesley S.Sell6.39K$4.8030.67K
2021-12-14Lask AlisaBuy4.58K——
2021-12-14Lask AlisaBuy7.06K$6.8248.16K
2021-12-14Gwydir TomBuy4.58K——
2021-12-14Gwydir TomBuy7.06K$6.8248.16K
2021-12-14Spandow Oliver J.Buy5.43K——
2021-12-14Spandow Oliver J.Buy7.06K$6.8248.16K
2021-12-14Amron Arthur HBuy7.06K$6.8248.16K
2021-12-14Amron Arthur HBuy4.58K——
2021-12-14Astor AndrewBuy38.61K$6.82263.33K
2021-09-01Lobo Wesley S.Buy57.37K$8.47485.91K
2021-08-20Lobo Wesley S.Buy1.00K$7.927.92K
2021-08-18Gwydir TomBuy5.00K$7.6438.20K
2021-08-18Astor AndrewBuy2.50K$7.7719.43K
2021-08-17Astor AndrewBuy2.50K$7.6719.17K
2021-06-01WEXFORD CAPITAL LPBuy66.67K$2.70180.00K
2021-06-01WEXFORD CAPITAL LPSell66.67K$2.70180.00K
2021-05-27Evans DaronSell349$2.70942
2021-05-27Evans DaronSell349$2.70942
2021-05-24Evans DaronBuy1.11K$2.703.00K
2021-05-24Evans DaronBuy1.11K$2.703.00K
2021-05-24Evans DaronSell1.11K$2.703.00K
2021-02-16Lobo Wesley S.Buy114.18K$8.66988.78K
2021-02-16Lobo Wesley S.Buy40.56K——
2021-02-16Lobo Wesley S.Other0——
2021-01-27WEXFORD CAPITAL LPBuy4.48K$4.5020.15K
2021-01-27WEXFORD CAPITAL LPBuy3.77K$3.6013.55K
2021-01-27WEXFORD CAPITAL LPBuy2.96K$4.1412.24K
2021-01-27WEXFORD CAPITAL LPBuy3.56K$4.5916.32K
2021-01-27WEXFORD CAPITAL LPSell4.48K$4.5020.15K
2021-01-27WEXFORD CAPITAL LPSell3.77K$3.6013.55K
2021-01-27WEXFORD CAPITAL LPSell3.56K$4.5916.32K
2021-01-27WEXFORD CAPITAL LPSell2.96K$4.1412.24K
2021-01-06WEXFORD CAPITAL LPBuy3.20K——
2021-01-06Gwydir TomBuy6.85K$8.0655.21K
2021-01-06Gwydir TomBuy3.67K——
2021-01-06Lask AlisaBuy3.67K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 33, holders +6 vs prior quarter. Ownership 48.94%.

HolderSharesChangeChange %Value
WEXFORD CAPITAL LP3.60M00.00%12.85M
TOPLINE CAPITAL MANAGEMENT, LLC535.70K-46.27K-7.95%1.91M
VANGUARD CAPITAL MANAGEMENT LLC198.64K00.00%709.16K
MORGAN STANLEY128.91K18.00K+16.23%460.23K
CORNERSTONE CAPITAL, INC.128.70K00.00%459.46K
BARD ASSOCIATES INC118.00K-3.20K-2.64%421.27K
RENAISSANCE TECHNOLOGIES LLC77.50K-21.90K-22.03%276.69K
GEODE CAPITAL MANAGEMENT, LLC70.26K-2.66K-3.65%250.92K
MESIROW FINANCIAL INVESTMENT MANAGEMENT, INC.60.00K-60.00K-50.00%214.20K
HIGHTOWER ADVISORS, LLC59.71K00.00%213.16K
NAVELLIER & ASSOCIATES INC53.48K34.35K+179.61%190.92K
ESSEX INVESTMENT MANAGEMENT CO LLC38.93K-57-0.15%138.97K
VANGUARD FIDUCIARY TRUST CO36.90K00.00%131.74K
BLAIR WILLIAM & CO/IL36.25K00.00%129.41K
CITADEL ADVISORS LLC29.04K8.16K+39.05%103.69K
DIMENSIONAL FUND ADVISORS LP22.16K1.42K+6.84%79.13K
BLACKROCK, INC.18.82K18.82KNew67.19K
DE LISLE PARTNERS LLP17.40K-7.60K-30.40%62.12K
NORTHERN TRUST CORP16.71K5.88K+54.29%59.64K
STATE STREET CORP15.70K00.00%56.04K
GOLDMAN SACHS GROUP INC12.84K-1.33K-9.37%45.83K
MERCER GLOBAL ADVISORS INC /ADV12.50K12.50KNew44.62K
ELKHORN PARTNERS LIMITED PARTNERSHIP11.00K-1.00K-8.33%39.27K
CANNELL & SPEARS LLC11.00K00.00%39.27K
ROYAL BANK OF CANADA82780+10.71%3.00K

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Nephros (NEPH) Stock Insights

NEPH$3.17-0.34 -9.69%

$34.43M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History