NETGEAR (NTGR) Financials: Revenue & Earnings
$633.77M
Market Cap
—
P/E
—
Forward P/E
—
Score
NTGR price $23.32 -0.08 -0.35%
NTGR fair value $18.22. Price $23.32. Price is 28% above fair value.
Below fair value, and cheaper than usual. A larger discount than on 72% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 54.39M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.62% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 27.18M. Net debt -158.96M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | -0.05 | — | 170.00M |
| 2026-08-06 | 0.16 | 0.01 | 168.56M | 157.80M |
| 2026-04-29 | 0.06 | -0.08 | 158.82M | 152.49M |
| 2026-02-04 | 0.26 | 0.05 | 182.47M | 177.26M |
| 2025-10-29 | 0.12 | -0.09 | 184.56M | 177.26M |
| 2025-07-30 | 0.06 | -0.16 | 170.53M | 177.24M |
| 2025-04-30 | 0.02 | -0.35 | 162.06M | 152.24M |
| 2025-02-05 | -0.06 | -0.24 | 182.42M | 167.47M |
| 2024-10-30 | 0.17 | 0.03 | 182.85M | 167.47M |
| 2024-07-31 | -0.74 | -0.82 | 144.03M | 132.94M |
| 2024-05-01 | -0.28 | -0.27 | 164.66M | 163.85M |
| 2024-02-07 | 0.09 | 0.04 | 188.67M | 185.14M |
| 2023-10-25 | 0.23 | -0.06 | 197.84M | 183.85M |
| 2023-07-26 | -0.16 | -0.35 | 173.41M | 156.68M |
| 2023-04-26 | -0.19 | -0.10 | 180.91M | 193.87M |
| 2023-02-01 | -0.03 | -0.08 | 249.10M | 243.42M |
| 2022-10-26 | 0.21 | 0.08 | 249.59M | 244.55M |
| 2022-07-27 | -0.19 | -0.24 | 223.22M | 209.80M |
| 2022-04-27 | -0.28 | 0.10 | 210.56M | 225.90M |
| 2022-02-02 | 0.27 | 0.15 | 251.19M | 258.83M |
| 2021-10-27 | 0.50 | 0.42 | 290.15M | 294.96M |
| 2021-07-21 | 0.66 | 0.71 | 308.81M | 294.96M |
| 2021-04-21 | 0.99 | 0.66 | 317.93M | 310.21M |
| 2021-02-03 | 0.99 | 0.84 | 367.07M | 345.49M |
| 2020-10-21 | 1.13 | 0.66 | 378.11M | 269.41M |
| 2020-07-22 | 0.54 | 0.23 | 280.05M | 114.10M |
| 2020-04-22 | 0.21 | 0.18 | 229.96M | 175.21M |
| 2020-02-05 | 0.34 | 0.29 | 252.97M | 223.21M |
| 2019-10-23 | 0.65 | 0.61 | 265.86M | 245.41M |
| 2019-07-24 | 0.28 | 0.25 | 230.85M | 206.12M |
| 2019-04-24 | 0.60 | 0.49 | 249.08M | 203.42M |
| 2019-02-06 | 0.68 | 0.74 | 288.93M | 747.40M |
| 2018-10-25 | 0.76 | 0.47 | 400.59M | 166.60M |
| 2018-07-23 | 0.57 | 0.52 | 366.82M | 228.43M |
| 2018-04-25 | 0.62 | 0.59 | 344.97M | 237.29M |
| 2018-02-06 | 0.71 | 0.66 | 397.06M | 26.41M |
| 2017-10-25 | 0.81 | 0.68 | 355.48M | 298.44M |
| 2017-07-26 | 0.60 | 0.55 | 330.72M | 297.63M |
| 2017-04-26 | 0.64 | 0.61 | 323.66M | 313.58M |
| 2017-02-07 | 0.88 | 0.76 | 367.93M | 160.21M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-30 | Oakes Jonathan Russell | Sell | 2.65K | $22.21 | 58.86K |
| 2026-08-04 | Murray Douglas Andrew | Buy | 6.11K | — | — |
| 2026-07-31 | Badjate Pramod | Sell | 8.44K | $24.16 | 203.91K |
| 2026-07-31 | Badjate Pramod | Sell | 1.00K | $23.45 | 23.45K |
| 2026-07-31 | Badjate Pramod | Sell | 2.00K | $24.09 | 48.18K |
| 2026-07-31 | Prober Charles J. | Sell | 4.60K | $24.16 | 111.09K |
| 2026-07-31 | Murray Bryan | Sell | 4.81K | $24.16 | 116.31K |
| 2026-07-31 | Murray Bryan | Sell | 4.29K | $24.16 | 103.72K |
| 2026-06-30 | Oakes Jonathan Russell | Sell | 10.60K | $23.35 | 247.53K |
| 2026-06-03 | ROBERTS JANICE M | Buy | 7.78K | — | — |
| 2026-06-03 | Durr Laura | Buy | 7.78K | — | — |
| 2026-06-03 | Orvidas Laura | Buy | 7.78K | — | — |
| 2026-06-03 | Butterfass Sarah | Buy | 7.78K | — | — |
| 2026-06-03 | Goli Shravan | Buy | 7.78K | — | — |
| 2026-05-01 | Badjate Pramod | Sell | 3.00K | $25.47 | 76.41K |
| 2026-04-30 | Prober Charles J. | Sell | 18.39K | $25.27 | 464.82K |
| 2026-04-30 | Murray Bryan | Sell | 17.65K | $25.27 | 446.07K |
| 2026-04-30 | Badjate Pramod | Sell | 11.51K | $25.27 | 290.76K |
| 2026-04-02 | Murray Bryan | Buy | 37.86K | — | — |
| 2026-04-02 | Murray Bryan | Buy | 37.86K | — | — |
| 2026-04-02 | Prober Charles J. | Buy | 114.73K | — | — |
| 2026-04-02 | Prober Charles J. | Buy | 114.73K | — | — |
| 2026-04-02 | Oakes Jonathan Russell | Buy | 22.95K | — | — |
| 2026-04-02 | Oakes Jonathan Russell | Buy | 22.95K | — | — |
| 2026-04-02 | Badjate Pramod | Buy | 34.42K | — | — |
| 2026-04-02 | Badjate Pramod | Buy | 34.42K | — | — |
| 2026-02-02 | Badjate Pramod | Sell | 3.00K | $20.97 | 62.91K |
| 2026-01-31 | Prober Charles J. | Buy | 157.71K | — | — |
| 2026-01-31 | Prober Charles J. | Sell | 85.09K | $20.91 | 1.78M |
| 2026-01-31 | Prober Charles J. | Sell | 61.79K | $20.91 | 1.29M |
| 2026-01-31 | Prober Charles J. | Sell | 157.71K | — | — |
| 2026-01-31 | Murray Bryan | Sell | 2.98K | $20.91 | 62.42K |
| 2026-01-31 | Badjate Pramod | Sell | 7.78K | $20.91 | 162.58K |
| 2026-01-27 | Murray Bryan | Buy | 9.46K | — | — |
| 2025-11-19 | Badjate Pramod | Sell | 4.00K | $24.60 | 98.40K |
| 2025-11-03 | McLindin Graeme | Sell | 1.21K | $34.26 | 41.28K |
| 2025-10-31 | Murray Bryan | Sell | 2.70K | $34.72 | 93.67K |
| 2025-10-31 | Badjate Pramod | Sell | 7.40K | $34.72 | 257.07K |
| 2025-10-09 | Maiorino Bradley | Sell | 13.06K | $35.26 | 460.60K |
| 2025-09-29 | Goli Shravan | Sell | 2.05K | $29.95 | 61.31K |
| 2025-08-22 | Goli Shravan | Sell | 10.53K | $26.07 | 274.44K |
| 2025-08-22 | Goli Shravan | Sell | 1.23K | $26.41 | 32.48K |
| 2025-08-03 | Murray Douglas Andrew | Other | 0 | — | — |
| 2025-08-01 | McLindin Graeme | Sell | 417 | $22.62 | 9.43K |
| 2025-07-31 | Bryan Murray | Sell | 6.98K | $23.25 | 162.35K |
| 2025-07-31 | Badjate Pramod | Sell | 22.61K | $23.25 | 525.71K |
| 2025-07-22 | Oakes Jonathan Russell | Other | 0 | — | — |
| 2025-07-22 | Oakes Jonathan Russell | Other | 62.50K | — | — |
| 2025-06-13 | McLindin Graeme | Sell | 2.38K | $28.38 | 67.46K |
| 2025-06-13 | Durr Laura | Sell | 4.39K | $28.39 | 124.55K |
| 2025-06-12 | Durr Laura | Sell | 4.39K | $29.50 | 129.45K |
| 2025-06-04 | Bryan Murray | Buy | 37.50K | — | — |
| 2025-06-04 | Bryan Murray | Buy | 75.00K | — | — |
| 2025-06-04 | Prober Charles J. | Buy | 102.27K | — | — |
| 2025-06-04 | Prober Charles J. | Buy | 204.55K | — | — |
| 2025-06-04 | McLindin Graeme | Buy | 17.05K | — | — |
| 2025-06-04 | McLindin Graeme | Buy | 11.36K | — | — |
| 2025-06-04 | Badjate Pramod | Buy | 22.73K | — | — |
| 2025-06-04 | Badjate Pramod | Buy | 45.45K | — | — |
| 2025-05-29 | Maiorino Bradley | Buy | 6.76K | — | — |
| 2025-05-29 | Goli Shravan | Buy | 6.76K | — | — |
| 2025-05-29 | ROBERTS JANICE M | Buy | 6.76K | — | — |
| 2025-05-29 | Orvidas Laura | Buy | 6.76K | — | — |
| 2025-05-29 | Durr Laura | Buy | 6.76K | — | — |
| 2025-05-29 | Butterfass Sarah | Buy | 6.76K | — | — |
| 2025-05-29 | Butterfass Sarah | Sell | 5.85K | $28.89 | 168.95K |
| 2025-05-02 | Bryan Murray | Sell | 975 | $27.52 | 26.83K |
| 2025-05-02 | Bryan Murray | Sell | 1.70K | $28.42 | 48.20K |
| 2025-04-30 | Bryan Murray | Sell | 3.39K | $24.12 | 81.72K |
| 2025-04-30 | Bryan Murray | Sell | 14.70K | $24.12 | 354.54K |
| 2025-03-14 | Bryan Murray | Sell | 3.85K | $23.92 | 92.04K |
| 2025-02-20 | Prober Charles J. | Sell | 10.93K | $26.64 | 291.15K |
| 2025-01-31 | Prober Charles J. | Buy | 227.91K | — | — |
| 2025-01-31 | Prober Charles J. | Sell | 115.73K | $27.65 | 3.20M |
| 2025-01-31 | Prober Charles J. | Sell | 52.66K | $27.65 | 1.46M |
| 2025-01-31 | Prober Charles J. | Sell | 227.91K | — | — |
| 2025-01-31 | Prober Charles J. | Buy | 115.73K | — | — |
| 2025-01-31 | Prober Charles J. | Sell | 115.73K | $27.65 | 3.20M |
| 2025-01-31 | Prober Charles J. | Sell | 52.66K | $27.65 | 1.46M |
| 2025-01-31 | Prober Charles J. | Sell | 115.73K | — | — |
| 2025-01-30 | McLindin Graeme | Other | 0 | — | — |
| 2025-01-30 | McLindin Graeme | Other | 0 | — | — |
| 2025-01-30 | McLindin Graeme | Other | 0 | — | — |
| 2025-01-29 | Bryan Murray | Buy | 6.67K | — | — |
| 2024-12-18 | WAECHTER THOMAS H | Sell | 2.00K | $30.42 | 60.84K |
| 2024-11-11 | WAECHTER THOMAS H | Sell | 2.18K | $25.00 | 54.58K |
| 2024-10-15 | Badjate Pramod | Buy | 165.00K | — | — |
| 2024-10-15 | Badjate Pramod | Buy | 55.00K | — | — |
| 2024-09-12 | WAECHTER THOMAS H | Sell | 2.50K | $20.00 | 50.00K |
| 2024-07-31 | Bryan Murray | Sell | 3.01K | $15.88 | 47.81K |
| 2024-07-31 | Henry David John | Sell | 1.67K | $15.88 | 26.57K |
| 2024-07-22 | Badjate Pramod | Other | 0 | — | — |
| 2024-07-16 | Orvidas Laura | Buy | 11.15K | — | — |
| 2024-07-16 | Orvidas Laura | Other | 0 | — | — |
| 2024-06-04 | Butterfass Sarah | Sell | 5.63K | $13.36 | 75.16K |
| 2024-06-04 | Goli Shravan | Sell | 7.03K | $13.36 | 93.95K |
| 2024-05-30 | WAECHTER THOMAS H | Buy | 14.62K | — | — |
| 2024-05-30 | Goli Shravan | Buy | 14.62K | — | — |
| 2024-05-30 | Butterfass Sarah | Buy | 14.62K | — | — |
| 2024-05-30 | Maiorino Bradley | Buy | 14.62K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 197, holders +9 vs prior quarter. Ownership 97.38%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 3.55M | 109.27K | +3.18% | 82.80M |
| BRANDES INVESTMENT PARTNERS, LP | 1.77M | -1.24M | -41.17% | 41.23M |
| WINDWARD MANAGEMENT LP | 1.37M | 1.02M | +291.13% | 31.97M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 1.31M | 27.90K | +2.17% | 30.70M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.11M | -99.66K | -8.22% | 25.99M |
| ACADIAN ASSET MANAGEMENT LLC | 1.10M | -29.61K | -2.63% | 25.61M |
| STATE STREET CORP | 1.09M | 150.85K | +16.11% | 25.39M |
| DIMENSIONAL FUND ADVISORS LP | 1.06M | -55.52K | -4.99% | 24.69M |
| GOLDMAN SACHS GROUP INC | 744.14K | 25.19K | +3.50% | 17.38M |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 728.86K | 102.26K | +16.32% | 17.02M |
| GEODE CAPITAL MANAGEMENT, LLC | 715.64K | 16.15K | +2.31% | 16.71M |
| ROYCE & ASSOCIATES LP | 687.98K | 312.36K | +83.16% | 16.06M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 629.42K | 118.89K | +23.29% | 14.70M |
| FIRST EAGLE INVESTMENT MANAGEMENT, LLC | 611.25K | 322.30K | +111.54% | 14.27M |
| JACOBS LEVY EQUITY MANAGEMENT, INC | 580.20K | -104.48K | -15.26% | 13.55M |
| GARNET EQUITY CAPITAL HOLDINGS, INC. | 516.70K | -103.91K | -16.74% | 12.06M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 471.63K | 471.63K | New | 11.01M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 471.63K | -19.72K | -4.01% | 11.01M |
| WELLINGTON MANAGEMENT GROUP LLP | 428.01K | 183.50K | +75.04% | 9.99M |
| TENZING GLOBAL MANAGEMENT, LLC | 300.00K | 200.00K | +200.00% | 7.00M |
| JPMORGAN CHASE & CO | 275.18K | -42.68K | -13.43% | 6.32M |
| NORTHERN TRUST CORP | 267.58K | 20.58K | +8.33% | 6.25M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 258.64K | -24.36K | -8.61% | 6.04M |
| MORGAN STANLEY | 255.42K | 55.26K | +27.61% | 5.96M |
| ALLIANZ ASSET MANAGEMENT GMBH | 243.91K | -25.04K | -9.31% | 5.70M |
NETGEAR, Inc. (NTGR) trades at $23.32, with a market cap of $633.77M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$633.77M
Market Cap
—
P/E
—
Forward P/E
—
Score