NETGEAR (NTGR) Financials: Revenue & Earnings

NTGR price $23.32 -0.08 -0.35%

Ticker
NTGR
Price
$23.32
Change
-0.08 -0.35%
Market cap ?
$633.77M
Beta ?
1.15
Sector
Technology
Industry
Communication Equipment

Fair value

NTGR fair value $18.22. Price $23.32. Price is 28% above fair value.

Below fair value, and cheaper than usual. A larger discount than on 72% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 54.39M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.62% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 27.18M. Net debt -158.96M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare NTGR

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—-0.05—170.00M
2026-08-060.160.01168.56M157.80M
2026-04-290.06-0.08158.82M152.49M
2026-02-040.260.05182.47M177.26M
2025-10-290.12-0.09184.56M177.26M
2025-07-300.06-0.16170.53M177.24M
2025-04-300.02-0.35162.06M152.24M
2025-02-05-0.06-0.24182.42M167.47M
2024-10-300.170.03182.85M167.47M
2024-07-31-0.74-0.82144.03M132.94M
2024-05-01-0.28-0.27164.66M163.85M
2024-02-070.090.04188.67M185.14M
2023-10-250.23-0.06197.84M183.85M
2023-07-26-0.16-0.35173.41M156.68M
2023-04-26-0.19-0.10180.91M193.87M
2023-02-01-0.03-0.08249.10M243.42M
2022-10-260.210.08249.59M244.55M
2022-07-27-0.19-0.24223.22M209.80M
2022-04-27-0.280.10210.56M225.90M
2022-02-020.270.15251.19M258.83M
2021-10-270.500.42290.15M294.96M
2021-07-210.660.71308.81M294.96M
2021-04-210.990.66317.93M310.21M
2021-02-030.990.84367.07M345.49M
2020-10-211.130.66378.11M269.41M
2020-07-220.540.23280.05M114.10M
2020-04-220.210.18229.96M175.21M
2020-02-050.340.29252.97M223.21M
2019-10-230.650.61265.86M245.41M
2019-07-240.280.25230.85M206.12M
2019-04-240.600.49249.08M203.42M
2019-02-060.680.74288.93M747.40M
2018-10-250.760.47400.59M166.60M
2018-07-230.570.52366.82M228.43M
2018-04-250.620.59344.97M237.29M
2018-02-060.710.66397.06M26.41M
2017-10-250.810.68355.48M298.44M
2017-07-260.600.55330.72M297.63M
2017-04-260.640.61323.66M313.58M
2017-02-070.880.76367.93M160.21M

Dividends

Yield 0.00%. Payout ratio 0.00%. Frequency —.

Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.

Ex-dateDividendRecordPaymentFrequency
No data yet.

Insider trades

DateInsiderActionSharesPriceValue
2026-09-30Oakes Jonathan RussellSell2.65K$22.2158.86K
2026-08-04Murray Douglas AndrewBuy6.11K——
2026-07-31Badjate PramodSell8.44K$24.16203.91K
2026-07-31Badjate PramodSell1.00K$23.4523.45K
2026-07-31Badjate PramodSell2.00K$24.0948.18K
2026-07-31Prober Charles J.Sell4.60K$24.16111.09K
2026-07-31Murray BryanSell4.81K$24.16116.31K
2026-07-31Murray BryanSell4.29K$24.16103.72K
2026-06-30Oakes Jonathan RussellSell10.60K$23.35247.53K
2026-06-03ROBERTS JANICE MBuy7.78K——
2026-06-03Durr LauraBuy7.78K——
2026-06-03Orvidas LauraBuy7.78K——
2026-06-03Butterfass SarahBuy7.78K——
2026-06-03Goli ShravanBuy7.78K——
2026-05-01Badjate PramodSell3.00K$25.4776.41K
2026-04-30Prober Charles J.Sell18.39K$25.27464.82K
2026-04-30Murray BryanSell17.65K$25.27446.07K
2026-04-30Badjate PramodSell11.51K$25.27290.76K
2026-04-02Murray BryanBuy37.86K——
2026-04-02Murray BryanBuy37.86K——
2026-04-02Prober Charles J.Buy114.73K——
2026-04-02Prober Charles J.Buy114.73K——
2026-04-02Oakes Jonathan RussellBuy22.95K——
2026-04-02Oakes Jonathan RussellBuy22.95K——
2026-04-02Badjate PramodBuy34.42K——
2026-04-02Badjate PramodBuy34.42K——
2026-02-02Badjate PramodSell3.00K$20.9762.91K
2026-01-31Prober Charles J.Buy157.71K——
2026-01-31Prober Charles J.Sell85.09K$20.911.78M
2026-01-31Prober Charles J.Sell61.79K$20.911.29M
2026-01-31Prober Charles J.Sell157.71K——
2026-01-31Murray BryanSell2.98K$20.9162.42K
2026-01-31Badjate PramodSell7.78K$20.91162.58K
2026-01-27Murray BryanBuy9.46K——
2025-11-19Badjate PramodSell4.00K$24.6098.40K
2025-11-03McLindin GraemeSell1.21K$34.2641.28K
2025-10-31Murray BryanSell2.70K$34.7293.67K
2025-10-31Badjate PramodSell7.40K$34.72257.07K
2025-10-09Maiorino BradleySell13.06K$35.26460.60K
2025-09-29Goli ShravanSell2.05K$29.9561.31K
2025-08-22Goli ShravanSell10.53K$26.07274.44K
2025-08-22Goli ShravanSell1.23K$26.4132.48K
2025-08-03Murray Douglas AndrewOther0——
2025-08-01McLindin GraemeSell417$22.629.43K
2025-07-31Bryan MurraySell6.98K$23.25162.35K
2025-07-31Badjate PramodSell22.61K$23.25525.71K
2025-07-22Oakes Jonathan RussellOther0——
2025-07-22Oakes Jonathan RussellOther62.50K——
2025-06-13McLindin GraemeSell2.38K$28.3867.46K
2025-06-13Durr LauraSell4.39K$28.39124.55K
2025-06-12Durr LauraSell4.39K$29.50129.45K
2025-06-04Bryan MurrayBuy37.50K——
2025-06-04Bryan MurrayBuy75.00K——
2025-06-04Prober Charles J.Buy102.27K——
2025-06-04Prober Charles J.Buy204.55K——
2025-06-04McLindin GraemeBuy17.05K——
2025-06-04McLindin GraemeBuy11.36K——
2025-06-04Badjate PramodBuy22.73K——
2025-06-04Badjate PramodBuy45.45K——
2025-05-29Maiorino BradleyBuy6.76K——
2025-05-29Goli ShravanBuy6.76K——
2025-05-29ROBERTS JANICE MBuy6.76K——
2025-05-29Orvidas LauraBuy6.76K——
2025-05-29Durr LauraBuy6.76K——
2025-05-29Butterfass SarahBuy6.76K——
2025-05-29Butterfass SarahSell5.85K$28.89168.95K
2025-05-02Bryan MurraySell975$27.5226.83K
2025-05-02Bryan MurraySell1.70K$28.4248.20K
2025-04-30Bryan MurraySell3.39K$24.1281.72K
2025-04-30Bryan MurraySell14.70K$24.12354.54K
2025-03-14Bryan MurraySell3.85K$23.9292.04K
2025-02-20Prober Charles J.Sell10.93K$26.64291.15K
2025-01-31Prober Charles J.Buy227.91K——
2025-01-31Prober Charles J.Sell115.73K$27.653.20M
2025-01-31Prober Charles J.Sell52.66K$27.651.46M
2025-01-31Prober Charles J.Sell227.91K——
2025-01-31Prober Charles J.Buy115.73K——
2025-01-31Prober Charles J.Sell115.73K$27.653.20M
2025-01-31Prober Charles J.Sell52.66K$27.651.46M
2025-01-31Prober Charles J.Sell115.73K——
2025-01-30McLindin GraemeOther0——
2025-01-30McLindin GraemeOther0——
2025-01-30McLindin GraemeOther0——
2025-01-29Bryan MurrayBuy6.67K——
2024-12-18WAECHTER THOMAS HSell2.00K$30.4260.84K
2024-11-11WAECHTER THOMAS HSell2.18K$25.0054.58K
2024-10-15Badjate PramodBuy165.00K——
2024-10-15Badjate PramodBuy55.00K——
2024-09-12WAECHTER THOMAS HSell2.50K$20.0050.00K
2024-07-31Bryan MurraySell3.01K$15.8847.81K
2024-07-31Henry David JohnSell1.67K$15.8826.57K
2024-07-22Badjate PramodOther0——
2024-07-16Orvidas LauraBuy11.15K——
2024-07-16Orvidas LauraOther0——
2024-06-04Butterfass SarahSell5.63K$13.3675.16K
2024-06-04Goli ShravanSell7.03K$13.3693.95K
2024-05-30WAECHTER THOMAS HBuy14.62K——
2024-05-30Goli ShravanBuy14.62K——
2024-05-30Butterfass SarahBuy14.62K——
2024-05-30Maiorino BradleyBuy14.62K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 197, holders +9 vs prior quarter. Ownership 97.38%.

HolderSharesChangeChange %Value
BLACKROCK, INC.3.55M109.27K+3.18%82.80M
BRANDES INVESTMENT PARTNERS, LP1.77M-1.24M-41.17%41.23M
WINDWARD MANAGEMENT LP1.37M1.02M+291.13%31.97M
VANGUARD PORTFOLIO MANAGEMENT LLC1.31M27.90K+2.17%30.70M
VANGUARD CAPITAL MANAGEMENT LLC1.11M-99.66K-8.22%25.99M
ACADIAN ASSET MANAGEMENT LLC1.10M-29.61K-2.63%25.61M
STATE STREET CORP1.09M150.85K+16.11%25.39M
DIMENSIONAL FUND ADVISORS LP1.06M-55.52K-4.99%24.69M
GOLDMAN SACHS GROUP INC744.14K25.19K+3.50%17.38M
ARROWSTREET CAPITAL, LIMITED PARTNERSHIP728.86K102.26K+16.32%17.02M
GEODE CAPITAL MANAGEMENT, LLC715.64K16.15K+2.31%16.71M
ROYCE & ASSOCIATES LP687.98K312.36K+83.16%16.06M
QUBE RESEARCH & TECHNOLOGIES LTD629.42K118.89K+23.29%14.70M
FIRST EAGLE INVESTMENT MANAGEMENT, LLC611.25K322.30K+111.54%14.27M
JACOBS LEVY EQUITY MANAGEMENT, INC580.20K-104.48K-15.26%13.55M
GARNET EQUITY CAPITAL HOLDINGS, INC.516.70K-103.91K-16.74%12.06M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.471.63K471.63KNew11.01M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC471.63K-19.72K-4.01%11.01M
WELLINGTON MANAGEMENT GROUP LLP428.01K183.50K+75.04%9.99M
TENZING GLOBAL MANAGEMENT, LLC300.00K200.00K+200.00%7.00M
JPMORGAN CHASE & CO275.18K-42.68K-13.43%6.32M
NORTHERN TRUST CORP267.58K20.58K+8.33%6.25M
BRIDGEWAY CAPITAL MANAGEMENT, LLC258.64K-24.36K-8.61%6.04M
MORGAN STANLEY255.42K55.26K+27.61%5.96M
ALLIANZ ASSET MANAGEMENT GMBH243.91K-25.04K-9.31%5.70M

Earnings and financials

NETGEAR, Inc. (NTGR) trades at $23.32, with a market cap of $633.77M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

NETGEAR (NTGR) Financials: Revenue & Earnings

NTGR$23.32-0.08 -0.35%

$633.77M

Market Cap

—

P/E

—

Forward P/E

—

Score

Price History