NetSol Technologies (NTWK) Financials: Revenue & Earnings
$96.99M
Market Cap
—
P/E
—
Forward P/E
—
Score
NTWK price $8.11 -0.19 -2.24%
NTWK fair value $20.22. Price $8.11. Price is 60% below fair value.
Below fair value, around its usual discount.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 11.88M. Growth 14.51%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.46% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 11.95M. Net debt -17.85M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-11 | — | 0.01 | — | — |
| 2026-09-28 | 0.32 | — | 20.72M | — |
| 2026-05-14 | 0.11 | 0.08 | 19.83M | 15.10M |
| 2026-02-12 | 0.02 | 0.13 | 18.81M | 16.90M |
| 2025-11-12 | -0.20 | 0.13 | 15.01M | 16.70M |
| 2025-09-29 | 0.22 | 0.15 | 18.41M | 16.30M |
| 2025-05-14 | 0.12 | 0.14 | 17.54M | 16.10M |
| 2025-02-13 | -0.10 | 0.07 | 15.54M | 15.40M |
| 2024-11-13 | 0.01 | 0.08 | 14.60M | 15.10M |
| 2024-09-30 | -0.01 | 0.14 | 16.45M | 16.10M |
| 2024-05-20 | 0.03 | 0.07 | 15.46M | 15.40M |
| 2024-02-13 | 0.04 | 0.08 | 15.24M | 15.10M |
| 2023-11-07 | 0.00 | 0.09 | 14.24M | 14.70M |
| 2023-09-22 | -0.45 | 0.15 | 13.79M | 14.50M |
| 2023-05-11 | 0.23 | 0.05 | 13.51M | 13.80M |
| 2023-02-14 | -0.19 | -0.05 | 12.39M | 13.80M |
| 2022-11-10 | -0.06 | -0.05 | 12.71M | 13.80M |
| 2022-09-27 | -0.19 | 0.13 | 13.54M | 16.90M |
| 2022-05-12 | -0.02 | 0.13 | 14.81M | 16.70M |
| 2022-02-14 | 0.13 | 0.15 | 15.47M | 16.30M |
| 2021-11-11 | 0.02 | 0.14 | 13.42M | 16.10M |
| 2021-09-28 | 0.17 | 0.07 | 15.40M | 15.40M |
| 2021-05-13 | -0.05 | 0.08 | 13.78M | 15.10M |
| 2021-02-16 | -0.02 | 0.09 | 13.12M | 14.70M |
| 2020-11-16 | 0.06 | 0.15 | 12.65M | 14.50M |
| 2020-09-28 | 0.10 | 0.05 | 13.58M | 13.80M |
| 2020-05-13 | 0.09 | -0.06 | 13.53M | 9.02M |
| 2020-02-12 | 0.05 | -0.02 | 15.69M | 6.28M |
| 2019-11-12 | -0.16 | 0.15 | 13.57M | 12.72M |
| 2019-09-23 | 0.30 | 0.19 | 17.29M | 10.95M |
| 2019-05-14 | 0.11 | 0.19 | 17.13M | 16.40M |
| 2019-02-13 | 0.25 | — | 17.00M | — |
| 2018-11-13 | 0.08 | — | 16.40M | — |
| 2018-09-26 | 0.10 | — | 16.62M | — |
| 2018-05-14 | 0.25 | — | 17.04M | — |
| 2018-02-13 | 0.06 | — | 14.45M | — |
| 2017-11-09 | -0.03 | — | 12.82M | — |
| 2017-09-27 | -0.28 | — | 14.48M | — |
| 2017-05-22 | 0.06 | -0.01 | 17.95M | 2.99M |
| 2017-02-14 | -0.09 | 0.09 | 17.64M | 15.86M |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-09 | GHAURI NAJEEB | Buy | 44.98K | — | — |
| 2026-10-09 | GHAURI NAJEEB | Sell | 44.98K | — | — |
| 2026-10-05 | Smith Ian Charles | Buy | 2.19K | — | — |
| 2026-10-05 | Ibrahim Aamir Hafeez | Buy | 2.19K | — | — |
| 2026-10-05 | Howard Richard Andrew | Buy | 2.19K | — | — |
| 2026-10-05 | ABUBAKR SARDAR MOHAMMAD | Buy | 10.00K | — | — |
| 2026-10-05 | Kazmi Syed Kausar | Buy | 2.19K | — | — |
| 2026-07-07 | Kazmi Syed Kausar | Buy | 2.60K | — | — |
| 2026-07-07 | Smith Ian Charles | Buy | 2.60K | — | — |
| 2026-07-01 | Ibrahim Aamir Hafeez | Other | 0 | — | — |
| 2026-07-01 | Howard Richard Andrew | Other | 0 | — | — |
| 2026-07-01 | Ghauri Asad Ullah | Other | 0 | — | — |
| 2026-07-01 | FARSAI MALEA | Other | 0 | — | — |
| 2026-07-01 | CATON MARK | Buy | 2.60K | — | — |
| 2026-06-30 | Kazmi Syed Kausar | Other | 0 | — | — |
| 2026-06-30 | ABUBAKR SARDAR MOHAMMAD | Other | 0 | — | — |
| 2026-06-30 | Almond Roger Kent | Other | 0 | — | — |
| 2026-06-30 | GHAURI NAJEEB | Other | 0 | — | — |
| 2026-06-30 | GHAURI NAEEM | Other | 0 | — | — |
| 2026-06-30 | MCGLASSON PATTI L W | Other | 0 | — | — |
| 2026-06-30 | Smith Ian Charles | Other | 0 | — | — |
| 2026-06-29 | Almond Roger Kent | Sell | 19.74K | $4.61 | 90.98K |
| 2026-05-20 | GHAURI NAJEEB | Buy | 1.00K | $4.04 | 4.04K |
| 2026-05-20 | GHAURI NAJEEB | Buy | 2.00K | $4.01 | 8.02K |
| 2026-05-20 | GHAURI NAJEEB | Buy | 2.00K | $4.03 | 8.06K |
| 2026-05-20 | GHAURI NAJEEB | Buy | 13.53K | — | — |
| 2026-04-15 | GHAURI NAJEEB | Buy | 13.53K | — | — |
| 2026-04-06 | Kazmi Syed Kausar | Buy | 3.54K | — | — |
| 2026-04-06 | CATON MARK | Buy | 3.54K | — | — |
| 2026-04-06 | Smith Ian Charles | Buy | 3.54K | — | — |
| 2026-02-25 | ABUBAKR SARDAR MOHAMMAD | Other | 0 | — | — |
| 2026-02-19 | GHAURI NAJEEB | Buy | 14.94K | — | — |
| 2026-02-18 | GHAURI NAJEEB | Buy | 3.00K | $3.24 | 9.72K |
| 2026-02-18 | GHAURI NAJEEB | Buy | 3.00K | $3.26 | 9.78K |
| 2026-01-02 | CATON MARK | Buy | 3.96K | — | — |
| 2026-01-02 | Smith Ian Charles | Buy | 3.96K | — | — |
| 2026-01-02 | Kazmi Syed Kausar | Buy | 3.96K | — | — |
| 2025-11-17 | GHAURI NAJEEB | Buy | 3.45K | $2.93 | 10.11K |
| 2025-11-17 | GHAURI NAJEEB | Buy | 2.50K | $3.04 | 7.60K |
| 2025-11-14 | GHAURI NAJEEB | Buy | 1.71K | $2.90 | 4.97K |
| 2025-10-02 | CATON MARK | Buy | 2.53K | — | — |
| 2025-10-02 | Kazmi Syed Kausar | Buy | 2.53K | — | — |
| 2025-10-02 | Smith Ian Charles | Buy | 2.53K | — | — |
| 2025-07-14 | GHAURI NAEEM | Buy | 18.28K | $3.85 | 70.37K |
| 2025-07-14 | GHAURI NAJEEB | Buy | 2.00K | $3.66 | 7.32K |
| 2025-07-14 | GHAURI NAJEEB | Buy | 3.02K | $3.71 | 11.22K |
| 2025-07-09 | CATON MARK | Buy | 4.26K | — | — |
| 2025-07-09 | CATON MARK | Buy | 5.48K | — | — |
| 2025-07-09 | GHAURI NAJEEB | Buy | 20.00K | — | — |
| 2025-07-09 | GHAURI NAJEEB | Sell | 15.00K | — | — |
| 2025-07-09 | Francis Michael Richard | Buy | 4.26K | — | — |
| 2025-07-09 | Francis Michael Richard | Buy | 5.48K | — | — |
| 2025-07-09 | Francis Michael Richard | Other | 0 | — | — |
| 2025-07-09 | Kazmi Syed Kausar | Buy | 4.26K | — | — |
| 2025-07-09 | Kazmi Syed Kausar | Buy | 5.48K | — | — |
| 2025-07-07 | GHAURI NAJEEB | Buy | 2.50K | $3.34 | 8.35K |
| 2025-07-07 | GHAURI NAJEEB | Buy | 2.50K | $3.40 | 8.50K |
| 2025-06-30 | GHAURI NAJEEB | Other | 0 | — | — |
| 2025-06-30 | MCGLASSON PATTI L W | Other | 0 | — | — |
| 2025-06-30 | Kazmi Syed Kausar | Other | 0 | — | — |
| 2025-06-30 | CATON MARK | Other | 0 | — | — |
| 2025-06-30 | Smith Ian Charles | Other | 0 | — | — |
| 2025-06-30 | GHAURI NAEEM | Other | 0 | — | — |
| 2025-06-30 | FARSAI MALEA | Other | 0 | — | — |
| 2025-06-30 | Almond Roger Kent | Other | 0 | — | — |
| 2025-06-30 | GHAURI NAJEEB | Buy | 4.95K | $3.11 | 15.39K |
| 2025-06-24 | Smith Ian Charles | Other | 0 | — | — |
| 2025-03-03 | GHAURI NAJEEB | Buy | 39.53K | — | — |
| 2025-03-03 | GHAURI NAJEEB | Sell | 39.53K | — | — |
| 2025-01-02 | Francis Michael Richard | Buy | 5.06K | — | — |
| 2025-01-02 | CATON MARK | Buy | 5.06K | — | — |
| 2025-01-02 | Kazmi Syed Kausar | Buy | 5.06K | — | — |
| 2024-12-17 | GHAURI NAEEM | Buy | 25.00K | $2.15 | 53.75K |
| 2024-12-17 | GHAURI NAEEM | Buy | 25.00K | $2.15 | 53.75K |
| 2024-12-03 | GHAURI NAEEM | Buy | 25.00K | $2.15 | 53.75K |
| 2024-12-03 | GHAURI NAEEM | Buy | 25.00K | $2.15 | 53.75K |
| 2024-11-07 | GHAURI NAJEEB | Buy | 10.00K | $2.15 | 21.50K |
| 2024-11-07 | GHAURI NAJEEB | Buy | 10.00K | $2.15 | 21.50K |
| 2024-10-24 | GHAURI NAJEEB | Buy | 30.00K | $2.15 | 64.50K |
| 2024-10-24 | GHAURI NAJEEB | Buy | 30.00K | $2.15 | 64.50K |
| 2024-10-01 | Kazmi Syed Kausar | Buy | 4.65K | — | — |
| 2024-10-01 | CATON MARK | Buy | 4.65K | — | — |
| 2024-10-01 | Francis Michael Richard | Buy | 4.65K | — | — |
| 2024-09-30 | GHAURI NAJEEB | Sell | 10.00K | — | — |
| 2024-07-11 | GHAURI NAJEEB | Buy | 10.00K | $2.15 | 21.50K |
| 2024-07-11 | GHAURI NAJEEB | Buy | 10.00K | $2.15 | 21.50K |
| 2024-07-01 | CATON MARK | Buy | 5.22K | — | — |
| 2024-07-01 | Kazmi Syed Kausar | Buy | 5.22K | — | — |
| 2024-07-01 | Francis Michael Richard | Buy | 5.22K | — | — |
| 2024-06-30 | Francis Michael Richard | Other | 0 | — | — |
| 2024-06-30 | Francis Michael Richard | Sell | 0 | — | — |
| 2024-06-30 | GHAURI NAJEEB | Other | 0 | — | — |
| 2024-06-30 | GHAURI NAJEEB | Sell | 0 | — | — |
| 2024-06-30 | GHAURI NAEEM | Other | 0 | — | — |
| 2024-06-30 | GHAURI NAEEM | Sell | 0 | — | — |
| 2024-06-30 | MCGLASSON PATTI L W | Other | 0 | — | — |
| 2024-06-30 | MCGLASSON PATTI L W | Sell | 0 | — | — |
| 2024-06-30 | Almond Roger Kent | Other | 0 | — | — |
| 2024-06-30 | Almond Roger Kent | Sell | 0 | — | — |
| 2024-06-30 | FARSAI MALEA | Other | 0 | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 26, holders -10 vs prior quarter. Ownership 17.32%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | 511.17K | -51.36K | -9.13% | 2.36M |
| RENAISSANCE TECHNOLOGIES LLC | 455.81K | -7.99K | -1.72% | 2.11M |
| BLACKROCK, INC. | 292.83K | 35.62K | +13.85% | 1.35M |
| GEODE CAPITAL MANAGEMENT, LLC | 118.30K | -38.02K | -24.32% | 546.72K |
| MINK BROOK ASSET MANAGEMENT LLC | 109.35K | 0 | 0.00% | 505.18K |
| DIMENSIONAL FUND ADVISORS LP | 106.16K | 5.61K | +5.58% | 490.46K |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 72.88K | 2.23K | +3.15% | 336.71K |
| EMPOWERED FUNDS, LLC | 70.38K | 2.23K | +3.27% | 325.16K |
| VANGUARD FIDUCIARY TRUST CO | 64.21K | 406 | +0.64% | 296.64K |
| STATE STREET CORP | 53.01K | 0 | 0.00% | 244.89K |
| CITADEL ADVISORS LLC | 49.80K | 33.70K | +209.33% | 230.09K |
| ESSEX INVESTMENT MANAGEMENT CO LLC | 37.42K | -69 | -0.18% | 172.90K |
| STRATOS WEALTH PARTNERS, LTD. | 28.00K | 18.00K | +180.00% | 129.36K |
| PFG INVESTMENTS, LLC | 25.00K | 0 | 0.00% | 115.50K |
| NORTHERN TRUST CORP | 21.01K | -7.11K | -25.27% | 97.08K |
| GOLDMAN SACHS GROUP INC | 15.94K | -2.97K | -15.70% | 73.66K |
| ACADIAN ASSET MANAGEMENT LLC | 8.33K | -500 | -5.66% | 38.00K |
| VANGUARD GLOBAL ADVISERS, LLC | 3.01K | 0 | 0.00% | 13.92K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 2.61K | 1.92K | +274.75% | 12.07K |
| MORGAN STANLEY | 1.12K | 0 | 0.00% | 5.20K |
| NORTHWESTERN MUTUAL WEALTH MANAGEMENT CO | 600 | 0 | 0.00% | 2.77K |
| UBS GROUP AG | 229 | 115 | +100.88% | 1.06K |
| OSAIC HOLDINGS, INC. | 135 | 0 | 0.00% | 623 |
| BARCLAYS PLC | 62 | 62 | New | 286 |
| SIMPLEX TRADING, LLC | 17 | 17 | New | 78 |
NetSol Technologies, Inc. (NTWK) trades at $8.11, with a market cap of $96.99M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$96.99M
Market Cap
—
P/E
—
Forward P/E
—
Score