NWPX Infrastructure (NWPX) Financials: Revenue & Earnings
NWPX$98.16-1.68 -1.68%
$945.99M
Market Cap
19.14
P/E
18.09
Forward P/E
64
Score
NWPX Infrastructure (NWPX) Financials: Revenue & Earnings
NWPX price $98.16 -1.68 -1.68%
- Ticker
- NWPX
- Price
- $98.16
- Change
- -1.68 -1.68%
- Market cap ?
- $945.99M
- P/E ?
- 19.14
- Forward P/E ?
- 18.09
- Dividend yield ?
- 0.00%
- Beta ?
- 1.08
- Sector
- Basic Materials
- Industry
- Construction Materials
- Stocklytics score
- 64
- Value
- 63
- Quality
- 60
- Growth
- 68
Stocklytics score rationale: value 63, quality 60, growth 68.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 156256000 | 132780000 | 172149000 | 279317000 | 285907000 | 333313000 | 457665000 | 444355000 | 492548000 | 526172000 |
NWPX Infrastructure, Inc., along with its affiliated entities, specializes in the production and distribution of crucial components for water-related infrastructure throughout North America, including Canada. The company's operations are divided into two primary divisions. The first, Engineered Steel Pressure Pipe (SPP), manufactures large-diameter, high-pressure steel pipeline systems predominantly used in…
Fair value
NWPX fair value $83.81. Price $98.16. Price is 17% above fair value.
Above fair value, around its usual premium.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Average free cash flow, last three years 38.84M. Growth 14.76%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.24% (beta 1.1). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 9.64M. Net debt 100.53M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-28 | — | 1.65 | — | 167.74M |
| 2026-07-29 | 1.62 | 1.33 | 159.48M | 154.70M |
| 2026-04-29 | 1.08 | 0.68 | 138.25M | 125.10M |
| 2026-02-25 | 0.93 | 0.62 | 125.64M | 122.00M |
| 2025-10-29 | 1.38 | 1.02 | 151.07M | 122.00M |
| 2025-08-07 | 0.91 | 0.72 | 133.18M | 120.93M |
| 2025-04-30 | 0.39 | 0.53 | 116.11M | 111.92M |
| 2025-02-26 | 1.00 | 0.91 | 119.63M | 116.43M |
| 2024-10-30 | 1.02 | 0.87 | 130.20M | 120.45M |
| 2024-07-31 | 0.86 | 0.63 | 129.50M | 119.17M |
| 2024-05-01 | 0.52 | 0.34 | 113.12M | 103.80M |
| 2024-03-04 | 0.54 | 0.42 | 110.26M | 103.34M |
| 2023-11-02 | 0.58 | 0.82 | 118.72M | 108.05M |
| 2023-08-02 | 0.74 | 0.79 | 116.37M | 122.07M |
| 2023-05-03 | 0.23 | 0.38 | 99.10M | 98.93M |
| 2023-03-15 | 0.85 | 0.71 | 106.83M | 109.35M |
| 2022-11-08 | 1.05 | 0.78 | 122.98M | 112.00M |
| 2022-08-08 | 1.04 | 0.73 | 118.52M | 110.00M |
| 2022-05-04 | 0.42 | 0.32 | 109.33M | 97.50M |
| 2022-03-15 | 0.67 | 0.56 | 102.55M | 92.00M |
| 2021-11-08 | 0.54 | 0.33 | 84.64M | 65.47M |
| 2021-08-04 | 0.21 | 0.28 | 73.81M | 73.81M |
| 2021-05-03 | 0.22 | 0.17 | 72.31M | 51.04M |
| 2021-03-03 | 0.57 | 0.52 | 69.38M | — |
| 2020-11-04 | 0.78 | 0.71 | 77.63M | 69.98M |
| 2020-08-04 | 0.45 | 0.54 | 69.97M | 83.97M |
| 2020-05-07 | 0.33 | 0.28 | 68.92M | 58.48M |
| 2020-03-02 | 1.22 | 0.99 | 72.25M | 58.63M |
| 2019-10-30 | 0.93 | 0.52 | 75.23M | 72.50M |
| 2019-08-05 | 0.31 | 0.39 | 69.20M | 87.06M |
| 2019-05-08 | 0.22 | 0.18 | 62.64M | 51.25M |
| 2019-03-13 | 0.27 | 0.27 | 57.54M | 776.84M |
| 2018-11-07 | 0.21 | 0.19 | 52.45M | 3.48M |
| 2018-08-02 | -0.53 | -0.20 | 28.79M | 9.76M |
| 2018-05-02 | -0.18 | -0.15 | 33.37M | 25.02M |
| 2018-02-28 | -0.03 | -0.12 | 35.63M | 29.39M |
| 2017-10-31 | -0.16 | -0.07 | 38.80M | 27.44M |
| 2017-08-02 | -0.22 | -0.26 | 28.69M | 33.91M |
| 2017-05-02 | -0.34 | -0.33 | 29.67M | 24.47M |
| 2017-03-08 | 0.07 | -0.24 | 39.18M | 67.16M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-15 | ROMAN RICHARD A | Sell | 4.00K | $96.84 | 387.35K |
| 2026-10-05 | LARSON KEITH R | Sell | 250 | $106.48 | 26.62K |
| 2026-10-02 | Stokes Eric | Sell | 12.63K | $105.86 | 1.34M |
| 2026-10-01 | Stokes Eric | Sell | 12.35K | $103.38 | 1.28M |
| 2026-09-28 | LARSON KEITH R | Sell | 1.00K | $102.20 | 102.20K |
| 2026-09-21 | Wilkins Aaron | Sell | 20 | $101.93 | 2.04K |
| 2026-09-21 | LARSON KEITH R | Sell | 1.00K | $102.31 | 102.31K |
| 2026-09-14 | Wilkins Aaron | Sell | 1.95K | $100.68 | 196.33K |
| 2026-09-14 | LARSON KEITH R | Sell | 1.00K | $101.12 | 101.12K |
| 2026-09-14 | ROMAN RICHARD A | Sell | 1.00K | — | — |
| 2026-09-10 | FRANSON MICHAEL C | Sell | 100 | — | — |
| 2026-09-09 | FRANSON MICHAEL C | Sell | 3.50K | $105.30 | 368.56K |
| 2026-09-08 | Wilkins Aaron | Sell | 1.50K | $106.52 | 159.78K |
| 2026-09-08 | LARSON KEITH R | Sell | 1.00K | $105.87 | 105.87K |
| 2026-09-08 | ROMAN RICHARD A | Sell | 4.00K | $105.72 | 422.88K |
| 2026-09-03 | LARSON KEITH R | Sell | 4 | $110.78 | 443 |
| 2026-09-02 | LARSON KEITH R | Sell | 74 | $110.26 | 8.16K |
| 2026-08-31 | LARSON KEITH R | Sell | 1.17K | $110.04 | 128.97K |
| 2026-08-31 | MONTROSS SCOTT J | Sell | 1.23K | $110.58 | 135.68K |
| 2026-08-27 | Wray Michael | Sell | 600 | — | — |
| 2026-08-26 | Wray Michael | Sell | 4.50K | $110.94 | 499.24K |
| 2026-08-24 | LARSON KEITH R | Sell | 1.25K | $110.32 | 137.89K |
| 2026-08-24 | MONTROSS SCOTT J | Sell | 2.50K | $109.37 | 273.42K |
| 2026-08-17 | MONTROSS SCOTT J | Sell | 2.50K | $115.13 | 287.82K |
| 2026-08-17 | LARSON KEITH R | Sell | 1.25K | $115.86 | 144.83K |
| 2026-08-10 | MONTROSS SCOTT J | Sell | 2.50K | $118.74 | 296.85K |
| 2026-08-10 | Wilkins Aaron | Sell | 428 | $120.00 | 51.36K |
| 2026-08-04 | MONTROSS SCOTT J | Sell | 2.50K | $128.62 | 321.55K |
| 2026-06-10 | Lockridge Irma | Buy | 899 | $122.31 | 109.96K |
| 2026-06-10 | Paschal John | Buy | 899 | $122.31 | 109.96K |
| 2026-06-10 | LARSON KEITH R | Buy | 899 | $122.31 | 109.96K |
| 2026-06-10 | Julian Amanda | Buy | 899 | $122.31 | 109.96K |
| 2026-06-10 | FRANSON MICHAEL C | Buy | 899 | $122.31 | 109.96K |
| 2026-06-10 | ROMAN RICHARD A | Buy | 899 | $122.31 | 109.96K |
| 2026-03-31 | Kendrick Megan A. | Buy | 1.53K | — | — |
| 2026-03-31 | Kendrick Megan A. | Sell | 602 | $77.86 | 46.87K |
| 2026-03-31 | Kendrick Megan A. | Buy | 2.15K | — | — |
| 2026-03-31 | Kendrick Megan A. | Sell | 1.90K | — | — |
| 2026-03-31 | Kendrick Megan A. | Sell | 845 | $77.86 | 65.79K |
| 2026-03-31 | Kendrick Megan A. | Buy | 2.23K | — | — |
| 2026-03-31 | Kendrick Megan A. | Sell | 1.65K | — | — |
| 2026-03-31 | Kendrick Megan A. | Sell | 875 | $77.86 | 68.13K |
| 2026-03-31 | Kendrick Megan A. | Sell | 1.41K | — | — |
| 2026-03-31 | Stokes Eric | Buy | 2.32K | — | — |
| 2026-03-31 | Stokes Eric | Sell | 912 | $77.86 | 71.01K |
| 2026-03-31 | Stokes Eric | Buy | 3.25K | — | — |
| 2026-03-31 | Stokes Eric | Sell | 1.28K | $77.86 | 99.66K |
| 2026-03-31 | Stokes Eric | Buy | 3.37K | — | — |
| 2026-03-31 | Stokes Eric | Sell | 1.33K | $77.86 | 103.32K |
| 2026-03-31 | Stokes Eric | Sell | 2.88K | — | — |
| 2026-03-31 | Stokes Eric | Sell | 2.50K | — | — |
| 2026-03-31 | Stokes Eric | Sell | 2.13K | — | — |
| 2026-03-31 | Tanguis Jesus | Sell | 955 | — | — |
| 2026-03-31 | Tanguis Jesus | Sell | 781 | — | — |
| 2026-03-31 | Tanguis Jesus | Buy | 851 | — | — |
| 2026-03-31 | Tanguis Jesus | Sell | 245 | $77.86 | 19.08K |
| 2026-03-31 | Tanguis Jesus | Buy | 1.24K | — | — |
| 2026-03-31 | Tanguis Jesus | Sell | 358 | $77.86 | 27.87K |
| 2026-03-31 | Wray Michael | Buy | 2.32K | — | — |
| 2026-03-31 | Wray Michael | Sell | 912 | $77.86 | 71.01K |
| 2026-03-31 | Wray Michael | Buy | 3.25K | — | — |
| 2026-03-31 | Wray Michael | Sell | 1.28K | $77.86 | 99.66K |
| 2026-03-31 | Wray Michael | Buy | 3.22K | — | — |
| 2026-03-31 | Wray Michael | Sell | 1.27K | $77.86 | 98.65K |
| 2026-03-31 | Wray Michael | Sell | 2.75K | — | — |
| 2026-03-31 | Wray Michael | Sell | 2.50K | — | — |
| 2026-03-31 | Wray Michael | Sell | 2.13K | — | — |
| 2026-03-31 | Wilkins Aaron | Buy | 2.83K | — | — |
| 2026-03-31 | Wilkins Aaron | Sell | 1.11K | $77.86 | 86.58K |
| 2026-03-31 | Wilkins Aaron | Buy | 3.75K | — | — |
| 2026-03-31 | Wilkins Aaron | Sell | 1.47K | $77.86 | 114.77K |
| 2026-03-31 | Wilkins Aaron | Buy | 3.76K | — | — |
| 2026-03-31 | Wilkins Aaron | Sell | 1.48K | $77.86 | 115.08K |
| 2026-03-31 | Wilkins Aaron | Sell | 3.21K | — | — |
| 2026-03-31 | Wilkins Aaron | Sell | 2.88K | — | — |
| 2026-03-31 | Wilkins Aaron | Sell | 2.59K | — | — |
| 2026-03-31 | Brittain Miles | Buy | 2.83K | — | — |
| 2026-03-31 | Brittain Miles | Sell | 1.11K | $77.86 | 86.58K |
| 2026-03-31 | Brittain Miles | Buy | 3.75K | — | — |
| 2026-03-31 | Brittain Miles | Sell | 1.47K | $77.86 | 114.77K |
| 2026-03-31 | Brittain Miles | Buy | 3.76K | — | — |
| 2026-03-31 | Brittain Miles | Sell | 1.48K | $77.86 | 115.08K |
| 2026-03-31 | Brittain Miles | Sell | 3.21K | — | — |
| 2026-03-31 | Brittain Miles | Sell | 2.88K | — | — |
| 2026-03-31 | Brittain Miles | Sell | 2.59K | — | — |
| 2026-03-31 | Brittain Miles | Sell | 8.07K | — | — |
| 2026-03-31 | MONTROSS SCOTT J | Buy | 8.22K | — | — |
| 2026-03-31 | MONTROSS SCOTT J | Sell | 3.24K | $77.86 | 251.95K |
| 2026-03-31 | MONTROSS SCOTT J | Buy | 10.08K | — | — |
| 2026-03-31 | MONTROSS SCOTT J | Sell | 3.97K | $77.86 | 308.79K |
| 2026-03-31 | MONTROSS SCOTT J | Buy | 10.07K | — | — |
| 2026-03-31 | MONTROSS SCOTT J | Sell | 3.96K | $77.86 | 308.48K |
| 2026-03-31 | MONTROSS SCOTT J | Sell | 8.61K | — | — |
| 2026-03-31 | MONTROSS SCOTT J | Sell | 7.75K | — | — |
| 2026-03-31 | MONTROSS SCOTT J | Sell | 7.54K | — | — |
| 2026-03-30 | MONTROSS SCOTT J | Sell | 2.06K | $76.85 | 158.00K |
| 2026-03-20 | Brittain Miles | Sell | 3.30K | $70.89 | 233.94K |
| 2026-03-16 | MONTROSS SCOTT J | Sell | 2.50K | $72.48 | 181.20K |
| 2026-03-16 | Julian Amanda | Sell | 3.47K | $71.98 | 250.00K |
| 2026-03-16 | MONTROSS SCOTT J | Sell | 2.50K | $71.44 | 178.60K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 235, holders +45 vs prior quarter. Ownership 90.44%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 902.79K | 162.77K | +22.00% | 135.36M |
| DIMENSIONAL FUND ADVISORS LP | 635.26K | -52.86K | -7.68% | 95.25M |
| MIRAE ASSET GLOBAL ETFS HOLDINGS LTD. | 588.10K | 45.53K | +8.39% | 88.18M |
| VANGUARD CAPITAL MANAGEMENT LLC | 411.24K | 3.38K | +0.83% | 61.66M |
| AMERICAN CENTURY COMPANIES INC | 396.23K | 151.34K | +61.80% | 59.41M |
| GEODE CAPITAL MANAGEMENT, LLC | 298.05K | 13.37K | +4.70% | 44.70M |
| ROYCE & ASSOCIATES LP | 289.73K | -114.96K | -28.41% | 43.44M |
| LEGAL & GENERAL GROUP PLC | 285.12K | 21.92K | +8.33% | 42.75M |
| DDD PARTNERS, LLC | 249.52K | -175.16K | -41.25% | 37.41M |
| STATE STREET CORP | 224.78K | 3.61K | +1.63% | 33.70M |
| LSV ASSET MANAGEMENT | 178.24K | -7.13K | -3.84% | 26.73M |
| MORGAN STANLEY | 173.95K | 10.77K | +6.60% | 26.08M |
| INVESCO LTD. | 153.41K | 85.57K | +126.13% | 23.00M |
| JANE STREET GROUP, LLC | 152.71K | -12.13K | -7.36% | 22.90M |
| FIRST WILSHIRE SECURITIES MANAGEMENT INC | 151.08K | -26.17K | -14.76% | 22.65M |
| HEARTLAND ADVISORS INC | 140.00K | -60.00K | -30.00% | 20.99M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 132.24K | 56.80K | +75.30% | 19.83M |
| BARROW HANLEY MEWHINNEY & STRAUSS LLC | 111.11K | 111.11K | New | 16.66M |
| TWO SIGMA INVESTMENTS, LP | 109.01K | 46.60K | +74.68% | 16.34M |
| HILLSDALE INVESTMENT MANAGEMENT INC. | 99.29K | 40.09K | +67.72% | 14.89M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 94.10K | 6.31K | +7.18% | 14.11M |
| NORTHERN TRUST CORP | 93.63K | 5.86K | +6.68% | 14.04M |
| PANAGORA ASSET MANAGEMENT INC | 93.39K | 34.33K | +58.12% | 14.00M |
| LAZARD ASSET MANAGEMENT LLC | 86.33K | 1.75K | +2.07% | 12.94M |
| BRIDGEWAY CAPITAL MANAGEMENT, LLC | 86.17K | -3.63K | -4.04% | 12.92M |
Earnings and financials
NWPX Infrastructure, Inc. (NWPX) trades at $98.16, with a market cap of $945.99M and a trailing P/E of 19.14. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 156256000 | 132780000 | 172149000 | 279317000 | 285907000 | 333313000 | 457665000 | 444355000 | 492548000 | 526172000 |
Insights · Dividends · Forecast · Financials · Learn