News (NWS) Financials: Revenue & Earnings
$17.14B
Market Cap
31.81
P/E
24.09
Forward P/E
45
Score
NWS price $31.82 -0.94 -2.86%
Stocklytics score rationale: value 39, quality 42, growth 55.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 8139000000 | 9024000000 | 10074000000 | 9008000000 | 9358000000 | 10385000000 | 8012000000 | 8252000000 | 8452000000 | 9028000000 |
News Corporation stands as a leading global enterprise in media and information services, dedicated to creating and distributing compelling, authoritative content, alongside a variety of products and services, for consumers and businesses worldwide. Its extensive operations are segmented into six core areas: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing, News Media, and Other…
NWS fair value $49.04. Price $31.82. Price is 35% below fair value.
Below fair value, and cheaper than usual. A larger discount than on 83% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.07B. Growth 16.43%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.61% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 538.59M. Net debt 820.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 0.26 | — | 2.27B |
| 2026-08-05 | 0.35 | 0.23 | 2.34B | 2.25B |
| 2026-05-07 | 0.21 | 0.19 | 2.19B | 2.12B |
| 2026-02-05 | 0.40 | 0.25 | 2.36B | 2.31B |
| 2025-11-06 | 0.22 | 0.19 | 2.14B | 2.11B |
| 2025-08-05 | 0.19 | 0.20 | 2.11B | 2.09B |
| 2025-05-08 | 0.17 | 0.14 | 2.01B | 2.00B |
| 2025-02-05 | 0.33 | 0.34 | 2.24B | 2.19B |
| 2024-11-07 | 0.21 | 0.17 | 2.58B | 2.58B |
| 2024-08-08 | 0.17 | 0.16 | 2.09B | 2.49B |
| 2024-05-08 | 0.11 | 0.11 | 2.42B | 2.45B |
| 2024-02-07 | 0.26 | 0.22 | 2.59B | 2.56B |
| 2023-11-09 | 0.16 | 0.12 | 2.50B | 2.48B |
| 2023-08-10 | 0.14 | 0.09 | 2.43B | 2.49B |
| 2023-05-11 | 0.09 | 0.05 | 2.45B | 2.38B |
| 2023-02-09 | 0.14 | 0.20 | 2.52B | 2.57B |
| 2022-11-08 | 0.12 | 0.12 | 2.48B | 2.48B |
| 2022-08-08 | 0.37 | 0.08 | 2.67B | 2.58B |
| 2022-05-05 | 0.16 | 0.15 | 2.49B | 2.49B |
| 2022-02-03 | 0.44 | 0.28 | 2.72B | 2.64B |
| 2021-11-04 | 0.23 | — | 2.50B | — |
| 2021-08-05 | 0.16 | — | 2.49B | — |
| 2021-05-06 | 0.09 | — | 2.33B | — |
| 2021-02-04 | 0.34 | — | 2.41B | — |
| 2020-11-05 | 0.08 | — | 2.12B | — |
| 2020-08-06 | -0.03 | — | 1.92B | — |
| 2020-05-07 | 0.03 | — | 2.27B | — |
| 2020-02-06 | 0.18 | — | 2.48B | — |
| 2019-11-07 | 0.04 | — | 2.34B | — |
| 2019-08-08 | 0.07 | — | 2.47B | — |
| 2019-05-09 | 0.04 | — | 2.46B | — |
| 2019-02-07 | 0.18 | — | 2.63B | — |
| 2018-11-07 | 0.17 | — | 2.52B | — |
| 2018-08-09 | 0.08 | — | 2.69B | — |
| 2018-05-10 | 0.06 | — | 2.09B | — |
| 2018-02-08 | 0.24 | — | 2.18B | — |
| 2017-11-09 | 0.07 | — | 2.06B | — |
| 2017-08-10 | 0.11 | — | 2.08B | — |
| 2017-05-09 | 0.07 | 0.04 | 1.98B | — |
| 2017-02-09 | 0.19 | 0.18 | 2.12B | — |
Yield 0.63%. Payout ratio 35.60%. Frequency Semi-Annual.
Safety score 86/100 · Safe. Payout ratio is 36% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 12 separate years. Yield is 0.6%, which is modest.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2026-09-09 | $0.10 | 2026-09-09 | 2026-10-07 | Semi-Annual |
| 2026-03-11 | $0.10 | 2026-03-11 | 2026-04-08 | Semi-Annual |
| 2025-09-10 | $0.10 | 2025-09-10 | 2025-10-08 | Semi-Annual |
| 2025-03-12 | $0.10 | 2025-03-12 | 2025-04-09 | Semi-Annual |
| 2024-09-11 | $0.10 | 2024-09-11 | 2024-10-09 | Semi-Annual |
| 2024-03-12 | $0.10 | 2024-03-13 | 2024-04-10 | Semi-Annual |
| 2023-09-12 | $0.10 | 2023-09-13 | 2023-10-11 | Semi-Annual |
| 2023-03-14 | $0.10 | 2023-03-15 | 2023-04-12 | Semi-Annual |
| 2022-09-13 | $0.10 | 2022-09-14 | 2022-10-12 | Semi-Annual |
| 2022-03-15 | $0.10 | 2022-03-16 | 2022-04-13 | Semi-Annual |
| 2021-09-14 | $0.10 | 2021-09-15 | 2021-10-13 | Semi-Annual |
| 2021-03-16 | $0.10 | 2021-03-17 | 2021-04-14 | Semi-Annual |
| 2020-09-15 | $0.10 | 2020-09-16 | 2020-10-14 | Semi-Annual |
| 2020-03-10 | $0.10 | 2020-03-11 | 2020-04-15 | Semi-Annual |
| 2019-09-10 | $0.10 | 2019-09-11 | 2019-10-16 | Semi-Annual |
| 2019-03-12 | $0.10 | 2019-03-13 | 2019-04-17 | Semi-Annual |
| 2018-09-11 | $0.10 | 2018-09-12 | 2018-10-17 | Semi-Annual |
| 2018-03-13 | $0.10 | 2018-03-14 | 2018-04-18 | Semi-Annual |
| 2017-09-12 | $0.10 | 2017-09-13 | 2017-10-18 | Semi-Annual |
| 2017-03-13 | $0.10 | 2017-03-15 | 2017-04-19 | Semi-Annual |
| 2016-09-12 | $0.10 | 2016-09-14 | 2016-10-19 | Semi-Annual |
| 2016-03-07 | $0.10 | 2016-03-09 | 2016-04-13 | Semi-Annual |
| 2015-09-14 | $0.10 | 2015-09-16 | 2015-10-21 | Semi-Annual |
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-07 | Thomson Robert J | Buy | 378 | $28.55 | 10.79K |
| 2026-10-07 | Thomson Robert J | Buy | 225 | $28.55 | 6.42K |
| 2026-10-07 | Thomson Robert J | Buy | 123 | $28.55 | 3.51K |
| 2026-10-07 | Chandrashekar Lavanya | Buy | 97 | $28.55 | 2.77K |
| 2026-10-07 | Chandrashekar Lavanya | Buy | 61 | $28.55 | 1.74K |
| 2026-10-07 | Chandrashekar Lavanya | Buy | 33 | $28.55 | 942 |
| 2026-10-07 | Pitofsky David B | Buy | 90 | $28.55 | 2.57K |
| 2026-10-07 | Pitofsky David B | Buy | 56 | $28.55 | 1.60K |
| 2026-10-07 | Pitofsky David B | Buy | 27 | $28.55 | 771 |
| 2026-10-07 | DeGrazio Marygrace | Buy | 49 | $28.55 | 1.40K |
| 2026-10-07 | DeGrazio Marygrace | Buy | 31 | $28.55 | 885 |
| 2026-10-07 | DeGrazio Marygrace | Buy | 16 | $28.55 | 457 |
| 2026-10-07 | Delany Julian | Buy | 36 | $28.55 | 1.03K |
| 2026-10-07 | Delany Julian | Buy | 20 | $28.55 | 571 |
| 2026-10-07 | Delany Julian | Buy | 10 | $28.55 | 286 |
| 2026-10-07 | Allen Ruth | Buy | 41 | $28.55 | 1.17K |
| 2026-10-07 | Allen Ruth | Buy | 23 | $28.55 | 657 |
| 2026-10-07 | Allen Ruth | Buy | 13 | $28.55 | 371 |
| 2026-10-07 | Siddiqui Masroor | Buy | 136 | $28.55 | 3.88K |
| 2026-10-07 | Siddiqui Masroor | Sell | 6 | $28.55 | 171 |
| 2026-10-07 | Siddiqui Masroor | Buy | 6 | $28.55 | 171 |
| 2026-10-07 | Siddiqui Masroor | Sell | 6 | $28.55 | 171 |
| 2026-10-07 | Pessoa Ana Paula | Buy | 136 | $28.55 | 3.88K |
| 2026-10-07 | Pessoa Ana Paula | Sell | 6 | $28.55 | 171 |
| 2026-10-07 | Pessoa Ana Paula | Buy | 6 | $28.55 | 171 |
| 2026-10-07 | Pessoa Ana Paula | Sell | 6 | $28.55 | 171 |
| 2026-10-07 | MURDOCH LACHLAN K | Buy | 136 | — | — |
| 2026-10-07 | MURDOCH LACHLAN K | Sell | 6 | — | — |
| 2026-10-07 | MURDOCH LACHLAN K | Buy | 6 | — | — |
| 2026-10-07 | MURDOCH LACHLAN K | Sell | 6 | $28.55 | 171 |
| 2026-10-07 | BANCROFT NATALIE | Buy | 136 | — | — |
| 2026-10-07 | BANCROFT NATALIE | Sell | 6 | — | — |
| 2026-10-07 | BANCROFT NATALIE | Buy | 6 | — | — |
| 2026-10-07 | BANCROFT NATALIE | Sell | 6 | $28.55 | 171 |
| 2026-10-07 | AZNAR JOSE MARIA | Buy | 136 | — | — |
| 2026-10-07 | AZNAR JOSE MARIA | Sell | 6 | — | — |
| 2026-10-07 | AZNAR JOSE MARIA | Buy | 6 | — | — |
| 2026-10-07 | AZNAR JOSE MARIA | Sell | 6 | $28.55 | 171 |
| 2026-10-01 | Siddiqui Masroor | Buy | 1.70K | — | — |
| 2026-10-01 | Siddiqui Masroor | Sell | 1.92K | — | — |
| 2026-10-01 | Siddiqui Masroor | Buy | 1.92K | — | — |
| 2026-10-01 | Siddiqui Masroor | Sell | 1.92K | $28.64 | 54.90K |
| 2026-10-01 | Pessoa Ana Paula | Buy | 1.70K | — | — |
| 2026-10-01 | Pessoa Ana Paula | Sell | 1.92K | — | — |
| 2026-10-01 | Pessoa Ana Paula | Buy | 1.92K | — | — |
| 2026-10-01 | Pessoa Ana Paula | Sell | 1.92K | $28.64 | 54.90K |
| 2026-10-01 | MURDOCH LACHLAN K | Buy | 1.70K | — | — |
| 2026-10-01 | MURDOCH LACHLAN K | Sell | 1.92K | — | — |
| 2026-10-01 | MURDOCH LACHLAN K | Buy | 1.92K | — | — |
| 2026-10-01 | MURDOCH LACHLAN K | Sell | 1.92K | $28.64 | 54.90K |
| 2026-10-01 | BANCROFT NATALIE | Buy | 1.70K | — | — |
| 2026-10-01 | BANCROFT NATALIE | Sell | 1.92K | — | — |
| 2026-10-01 | BANCROFT NATALIE | Buy | 1.92K | — | — |
| 2026-10-01 | BANCROFT NATALIE | Sell | 1.92K | $28.64 | 54.90K |
| 2026-10-01 | AZNAR JOSE MARIA | Buy | 1.70K | — | — |
| 2026-10-01 | AZNAR JOSE MARIA | Sell | 1.92K | — | — |
| 2026-10-01 | AZNAR JOSE MARIA | Buy | 1.92K | — | — |
| 2026-10-01 | AZNAR JOSE MARIA | Sell | 1.92K | $28.64 | 54.90K |
| 2026-08-17 | DeGrazio Marygrace | Sell | 18.30K | $28.76 | 526.39K |
| 2026-08-17 | Delany Julian | Sell | 1.75K | $28.72 | 50.17K |
| 2026-08-17 | Allen Ruth | Sell | 21.52K | $28.99 | 623.93K |
| 2026-08-17 | Pitofsky David B | Sell | 51.42K | $28.76 | 1.48M |
| 2026-08-17 | Chandrashekar Lavanya | Sell | 17.79K | $28.66 | 509.81K |
| 2026-08-15 | DeGrazio Marygrace | Buy | 4.49K | — | — |
| 2026-08-15 | DeGrazio Marygrace | Sell | 1.78K | $29.16 | 51.90K |
| 2026-08-15 | DeGrazio Marygrace | Buy | 4.77K | — | — |
| 2026-08-15 | DeGrazio Marygrace | Sell | 1.81K | $29.16 | 52.84K |
| 2026-08-15 | DeGrazio Marygrace | Buy | 5.88K | — | — |
| 2026-08-15 | DeGrazio Marygrace | Sell | 2.23K | $29.16 | 65.14K |
| 2026-08-15 | DeGrazio Marygrace | Buy | 14.19K | — | — |
| 2026-08-15 | DeGrazio Marygrace | Sell | 4.49K | — | — |
| 2026-08-15 | DeGrazio Marygrace | Sell | 4.77K | — | — |
| 2026-08-15 | DeGrazio Marygrace | Sell | 5.88K | — | — |
| 2026-08-15 | Delany Julian | Buy | 10.29K | — | — |
| 2026-08-15 | Delany Julian | Sell | 2.87K | — | — |
| 2026-08-15 | Delany Julian | Buy | 3.68K | — | — |
| 2026-08-15 | Delany Julian | Sell | 3.02K | — | — |
| 2026-08-15 | Delany Julian | Buy | 3.02K | — | — |
| 2026-08-15 | Delany Julian | Buy | 2.87K | — | — |
| 2026-08-15 | Delany Julian | Sell | 1.13K | $29.16 | 32.83K |
| 2026-08-15 | Delany Julian | Sell | 2.00K | $29.16 | 58.32K |
| 2026-08-15 | Delany Julian | Sell | 1.54K | $29.16 | 45.02K |
| 2026-08-15 | Delany Julian | Sell | 1.48K | $29.16 | 43.07K |
| 2026-08-15 | Delany Julian | Sell | 3.68K | — | — |
| 2026-08-15 | Allen Ruth | Buy | 23.62K | — | — |
| 2026-08-15 | Allen Ruth | Buy | 3.38K | — | — |
| 2026-08-15 | Allen Ruth | Sell | 1.71K | $29.16 | 49.98K |
| 2026-08-15 | Allen Ruth | Buy | 3.71K | — | — |
| 2026-08-15 | Allen Ruth | Buy | 5.93K | — | — |
| 2026-08-15 | Allen Ruth | Sell | 1.50K | $29.16 | 43.68K |
| 2026-08-15 | Allen Ruth | Sell | 2.39K | $29.16 | 69.66K |
| 2026-08-15 | Allen Ruth | Sell | 9.52K | $29.16 | 277.57K |
| 2026-08-15 | Allen Ruth | Buy | 11.83K | — | — |
| 2026-08-15 | Allen Ruth | Sell | 3.38K | — | — |
| 2026-08-15 | Allen Ruth | Sell | 3.71K | — | — |
| 2026-08-15 | Allen Ruth | Sell | 23.62K | — | — |
| 2026-08-15 | Allen Ruth | Sell | 5.93K | — | — |
| 2026-08-15 | Pitofsky David B | Buy | 77.96K | — | — |
| 2026-08-15 | Pitofsky David B | Buy | 8.11K | — | — |
| 2026-08-15 | Pitofsky David B | Buy | 7.80K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 345, holders +26 vs prior quarter. Ownership 15.80%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| SOF LTD | 9.78M | 0 | 0.00% | 274.48M |
| INDEPENDENT FRANCHISE PARTNERS LLP | 9.02M | -87.90K | -0.96% | 253.21M |
| STATE STREET CORP | 8.59M | -3.10M | -26.51% | 241.13M |
| BLACKROCK, INC. | 7.60M | 103.59K | +1.38% | 213.18M |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.22M | 141.27K | +2.32% | 174.61M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.24M | -69.23K | -1.30% | 147.01M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.97M | 86.12K | +2.22% | 111.22M |
| PERPETUAL LTD | 2.51M | 24.66K | +0.99% | 70.50M |
| DIMENSIONAL FUND ADVISORS LP | 2.44M | 681.72K | +38.69% | 68.58M |
| STARBOARD VALUE LP | 2.43M | -158.00K | -6.10% | 68.22M |
| INVESCO LTD. | 2.18M | -92.06K | -4.05% | 61.19M |
| L1 CAPITAL PTY LTD | 2.00M | -2.24M | -52.87% | 56.00M |
| BANK OF MONTREAL /CAN/ | 1.98M | 35.48K | +1.82% | 55.62M |
| MORGAN STANLEY | 1.47M | -18.69K | -1.26% | 41.13M |
| METROPOLIS CAPITAL LTD | 1.17M | 137.47K | +13.28% | 33.43M |
| BANK OF AMERICA CORP /DE/ | 1.15M | 306.54K | +36.30% | 32.30M |
| 59 NORTH CAPITAL MANAGEMENT, LP | 1.15M | -379.86K | -24.86% | 32.22M |
| QUANTINNO CAPITAL MANAGEMENT LP | 1.00M | 321.53K | +47.18% | 28.14M |
| NORTHERN TRUST CORP | 921.36K | 31.93K | +3.59% | 25.85M |
| GOLDMAN SACHS GROUP INC | 860.39K | 464.07K | +117.09% | 24.14M |
| JPMORGAN CHASE & CO | 837.35K | 68.78K | +8.95% | 23.91M |
| HRT FINANCIAL LP | 819.56K | 630.07K | +332.52% | 23.00M |
| BANK OF NEW YORK MELLON CORP | 712.40K | 13.32K | +1.91% | 19.99M |
| MILLENNIUM MANAGEMENT LLC | 669.68K | 669.68K | New | 18.79M |
| VANGUARD FIDUCIARY TRUST CO | 656.72K | -8.97K | -1.35% | 18.43M |
News Corporation (NWS) trades at $31.82, with a market cap of $17.14B and a trailing P/E of 31.81. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|---|---|
| 8139000000 | 9024000000 | 10074000000 | 9008000000 | 9358000000 | 10385000000 | 8012000000 | 8252000000 | 8452000000 | 9028000000 |
Insights · Dividends · Forecast · Financials · Learn
$17.14B
Market Cap
31.81
P/E
24.09
Forward P/E
45
Score