News (NWS) Financials: Revenue & Earnings

NWS price $31.82 -0.94 -2.86%

Ticker
NWS
Price
$31.82
Change
-0.94 -2.86%
Market cap ?
$17.14B
P/E ?
31.81
Forward P/E ?
24.09
Dividend yield ?
0.61%
Beta ?
0.96
Sector
Communication Services
Industry
Publishing
Stocklytics score
45
Value
39
Quality
42
Growth
55

Stocklytics score rationale: value 39, quality 42, growth 55.

Financials

2017201820192020202120222023202420252026
813900000090240000001007400000090080000009358000000103850000008012000000825200000084520000009028000000

News Corporation stands as a leading global enterprise in media and information services, dedicated to creating and distributing compelling, authoritative content, alongside a variety of products and services, for consumers and businesses worldwide. Its extensive operations are segmented into six core areas: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing, News Media, and Other…

Fair value

NWS fair value $49.04. Price $31.82. Price is 35% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 83% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.07B. Growth 16.43%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.61% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 538.59M. Net debt 820.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare NWS

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—0.26—2.27B
2026-08-050.350.232.34B2.25B
2026-05-070.210.192.19B2.12B
2026-02-050.400.252.36B2.31B
2025-11-060.220.192.14B2.11B
2025-08-050.190.202.11B2.09B
2025-05-080.170.142.01B2.00B
2025-02-050.330.342.24B2.19B
2024-11-070.210.172.58B2.58B
2024-08-080.170.162.09B2.49B
2024-05-080.110.112.42B2.45B
2024-02-070.260.222.59B2.56B
2023-11-090.160.122.50B2.48B
2023-08-100.140.092.43B2.49B
2023-05-110.090.052.45B2.38B
2023-02-090.140.202.52B2.57B
2022-11-080.120.122.48B2.48B
2022-08-080.370.082.67B2.58B
2022-05-050.160.152.49B2.49B
2022-02-030.440.282.72B2.64B
2021-11-040.23—2.50B—
2021-08-050.16—2.49B—
2021-05-060.09—2.33B—
2021-02-040.34—2.41B—
2020-11-050.08—2.12B—
2020-08-06-0.03—1.92B—
2020-05-070.03—2.27B—
2020-02-060.18—2.48B—
2019-11-070.04—2.34B—
2019-08-080.07—2.47B—
2019-05-090.04—2.46B—
2019-02-070.18—2.63B—
2018-11-070.17—2.52B—
2018-08-090.08—2.69B—
2018-05-100.06—2.09B—
2018-02-080.24—2.18B—
2017-11-090.07—2.06B—
2017-08-100.11—2.08B—
2017-05-090.070.041.98B—
2017-02-090.190.182.12B—

Dividends

Yield 0.63%. Payout ratio 35.60%. Frequency Semi-Annual.

Safety score 86/100 · Safe. Payout ratio is 36% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 12 separate years. Yield is 0.6%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-09-09$0.102026-09-092026-10-07Semi-Annual
2026-03-11$0.102026-03-112026-04-08Semi-Annual
2025-09-10$0.102025-09-102025-10-08Semi-Annual
2025-03-12$0.102025-03-122025-04-09Semi-Annual
2024-09-11$0.102024-09-112024-10-09Semi-Annual
2024-03-12$0.102024-03-132024-04-10Semi-Annual
2023-09-12$0.102023-09-132023-10-11Semi-Annual
2023-03-14$0.102023-03-152023-04-12Semi-Annual
2022-09-13$0.102022-09-142022-10-12Semi-Annual
2022-03-15$0.102022-03-162022-04-13Semi-Annual
2021-09-14$0.102021-09-152021-10-13Semi-Annual
2021-03-16$0.102021-03-172021-04-14Semi-Annual
2020-09-15$0.102020-09-162020-10-14Semi-Annual
2020-03-10$0.102020-03-112020-04-15Semi-Annual
2019-09-10$0.102019-09-112019-10-16Semi-Annual
2019-03-12$0.102019-03-132019-04-17Semi-Annual
2018-09-11$0.102018-09-122018-10-17Semi-Annual
2018-03-13$0.102018-03-142018-04-18Semi-Annual
2017-09-12$0.102017-09-132017-10-18Semi-Annual
2017-03-13$0.102017-03-152017-04-19Semi-Annual
2016-09-12$0.102016-09-142016-10-19Semi-Annual
2016-03-07$0.102016-03-092016-04-13Semi-Annual
2015-09-14$0.102015-09-162015-10-21Semi-Annual

Insider trades

DateInsiderActionSharesPriceValue
2026-10-07Thomson Robert JBuy378$28.5510.79K
2026-10-07Thomson Robert JBuy225$28.556.42K
2026-10-07Thomson Robert JBuy123$28.553.51K
2026-10-07Chandrashekar LavanyaBuy97$28.552.77K
2026-10-07Chandrashekar LavanyaBuy61$28.551.74K
2026-10-07Chandrashekar LavanyaBuy33$28.55942
2026-10-07Pitofsky David BBuy90$28.552.57K
2026-10-07Pitofsky David BBuy56$28.551.60K
2026-10-07Pitofsky David BBuy27$28.55771
2026-10-07DeGrazio MarygraceBuy49$28.551.40K
2026-10-07DeGrazio MarygraceBuy31$28.55885
2026-10-07DeGrazio MarygraceBuy16$28.55457
2026-10-07Delany JulianBuy36$28.551.03K
2026-10-07Delany JulianBuy20$28.55571
2026-10-07Delany JulianBuy10$28.55286
2026-10-07Allen RuthBuy41$28.551.17K
2026-10-07Allen RuthBuy23$28.55657
2026-10-07Allen RuthBuy13$28.55371
2026-10-07Siddiqui MasroorBuy136$28.553.88K
2026-10-07Siddiqui MasroorSell6$28.55171
2026-10-07Siddiqui MasroorBuy6$28.55171
2026-10-07Siddiqui MasroorSell6$28.55171
2026-10-07Pessoa Ana PaulaBuy136$28.553.88K
2026-10-07Pessoa Ana PaulaSell6$28.55171
2026-10-07Pessoa Ana PaulaBuy6$28.55171
2026-10-07Pessoa Ana PaulaSell6$28.55171
2026-10-07MURDOCH LACHLAN KBuy136——
2026-10-07MURDOCH LACHLAN KSell6——
2026-10-07MURDOCH LACHLAN KBuy6——
2026-10-07MURDOCH LACHLAN KSell6$28.55171
2026-10-07BANCROFT NATALIEBuy136——
2026-10-07BANCROFT NATALIESell6——
2026-10-07BANCROFT NATALIEBuy6——
2026-10-07BANCROFT NATALIESell6$28.55171
2026-10-07AZNAR JOSE MARIABuy136——
2026-10-07AZNAR JOSE MARIASell6——
2026-10-07AZNAR JOSE MARIABuy6——
2026-10-07AZNAR JOSE MARIASell6$28.55171
2026-10-01Siddiqui MasroorBuy1.70K——
2026-10-01Siddiqui MasroorSell1.92K——
2026-10-01Siddiqui MasroorBuy1.92K——
2026-10-01Siddiqui MasroorSell1.92K$28.6454.90K
2026-10-01Pessoa Ana PaulaBuy1.70K——
2026-10-01Pessoa Ana PaulaSell1.92K——
2026-10-01Pessoa Ana PaulaBuy1.92K——
2026-10-01Pessoa Ana PaulaSell1.92K$28.6454.90K
2026-10-01MURDOCH LACHLAN KBuy1.70K——
2026-10-01MURDOCH LACHLAN KSell1.92K——
2026-10-01MURDOCH LACHLAN KBuy1.92K——
2026-10-01MURDOCH LACHLAN KSell1.92K$28.6454.90K
2026-10-01BANCROFT NATALIEBuy1.70K——
2026-10-01BANCROFT NATALIESell1.92K——
2026-10-01BANCROFT NATALIEBuy1.92K——
2026-10-01BANCROFT NATALIESell1.92K$28.6454.90K
2026-10-01AZNAR JOSE MARIABuy1.70K——
2026-10-01AZNAR JOSE MARIASell1.92K——
2026-10-01AZNAR JOSE MARIABuy1.92K——
2026-10-01AZNAR JOSE MARIASell1.92K$28.6454.90K
2026-08-17DeGrazio MarygraceSell18.30K$28.76526.39K
2026-08-17Delany JulianSell1.75K$28.7250.17K
2026-08-17Allen RuthSell21.52K$28.99623.93K
2026-08-17Pitofsky David BSell51.42K$28.761.48M
2026-08-17Chandrashekar LavanyaSell17.79K$28.66509.81K
2026-08-15DeGrazio MarygraceBuy4.49K——
2026-08-15DeGrazio MarygraceSell1.78K$29.1651.90K
2026-08-15DeGrazio MarygraceBuy4.77K——
2026-08-15DeGrazio MarygraceSell1.81K$29.1652.84K
2026-08-15DeGrazio MarygraceBuy5.88K——
2026-08-15DeGrazio MarygraceSell2.23K$29.1665.14K
2026-08-15DeGrazio MarygraceBuy14.19K——
2026-08-15DeGrazio MarygraceSell4.49K——
2026-08-15DeGrazio MarygraceSell4.77K——
2026-08-15DeGrazio MarygraceSell5.88K——
2026-08-15Delany JulianBuy10.29K——
2026-08-15Delany JulianSell2.87K——
2026-08-15Delany JulianBuy3.68K——
2026-08-15Delany JulianSell3.02K——
2026-08-15Delany JulianBuy3.02K——
2026-08-15Delany JulianBuy2.87K——
2026-08-15Delany JulianSell1.13K$29.1632.83K
2026-08-15Delany JulianSell2.00K$29.1658.32K
2026-08-15Delany JulianSell1.54K$29.1645.02K
2026-08-15Delany JulianSell1.48K$29.1643.07K
2026-08-15Delany JulianSell3.68K——
2026-08-15Allen RuthBuy23.62K——
2026-08-15Allen RuthBuy3.38K——
2026-08-15Allen RuthSell1.71K$29.1649.98K
2026-08-15Allen RuthBuy3.71K——
2026-08-15Allen RuthBuy5.93K——
2026-08-15Allen RuthSell1.50K$29.1643.68K
2026-08-15Allen RuthSell2.39K$29.1669.66K
2026-08-15Allen RuthSell9.52K$29.16277.57K
2026-08-15Allen RuthBuy11.83K——
2026-08-15Allen RuthSell3.38K——
2026-08-15Allen RuthSell3.71K——
2026-08-15Allen RuthSell23.62K——
2026-08-15Allen RuthSell5.93K——
2026-08-15Pitofsky David BBuy77.96K——
2026-08-15Pitofsky David BBuy8.11K——
2026-08-15Pitofsky David BBuy7.80K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 345, holders +26 vs prior quarter. Ownership 15.80%.

HolderSharesChangeChange %Value
SOF LTD9.78M00.00%274.48M
INDEPENDENT FRANCHISE PARTNERS LLP9.02M-87.90K-0.96%253.21M
STATE STREET CORP8.59M-3.10M-26.51%241.13M
BLACKROCK, INC.7.60M103.59K+1.38%213.18M
VANGUARD CAPITAL MANAGEMENT LLC6.22M141.27K+2.32%174.61M
VANGUARD PORTFOLIO MANAGEMENT LLC5.24M-69.23K-1.30%147.01M
GEODE CAPITAL MANAGEMENT, LLC3.97M86.12K+2.22%111.22M
PERPETUAL LTD2.51M24.66K+0.99%70.50M
DIMENSIONAL FUND ADVISORS LP2.44M681.72K+38.69%68.58M
STARBOARD VALUE LP2.43M-158.00K-6.10%68.22M
INVESCO LTD.2.18M-92.06K-4.05%61.19M
L1 CAPITAL PTY LTD2.00M-2.24M-52.87%56.00M
BANK OF MONTREAL /CAN/1.98M35.48K+1.82%55.62M
MORGAN STANLEY1.47M-18.69K-1.26%41.13M
METROPOLIS CAPITAL LTD1.17M137.47K+13.28%33.43M
BANK OF AMERICA CORP /DE/1.15M306.54K+36.30%32.30M
59 NORTH CAPITAL MANAGEMENT, LP1.15M-379.86K-24.86%32.22M
QUANTINNO CAPITAL MANAGEMENT LP1.00M321.53K+47.18%28.14M
NORTHERN TRUST CORP921.36K31.93K+3.59%25.85M
GOLDMAN SACHS GROUP INC860.39K464.07K+117.09%24.14M
JPMORGAN CHASE & CO837.35K68.78K+8.95%23.91M
HRT FINANCIAL LP819.56K630.07K+332.52%23.00M
BANK OF NEW YORK MELLON CORP712.40K13.32K+1.91%19.99M
MILLENNIUM MANAGEMENT LLC669.68K669.68KNew18.79M
VANGUARD FIDUCIARY TRUST CO656.72K-8.97K-1.35%18.43M

Earnings and financials

News Corporation (NWS) trades at $31.82, with a market cap of $17.14B and a trailing P/E of 31.81. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2017201820192020202120222023202420252026
813900000090240000001007400000090080000009358000000103850000008012000000825200000084520000009028000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

News (NWS) Financials: Revenue & Earnings

NWS$31.82-0.94 -2.86%

$17.14B

Market Cap

31.81

P/E

24.09

Forward P/E

45

Score

Price History