News (NWSA) Financials: Revenue & Earnings

NWSA price $29.06 -0.91 -3.02%

Ticker
NWSA
Price
$29.06
Change
-0.91 -3.02%
Market cap ?
$16.22B
P/E ?
32.50
Forward P/E ?
22.00
Dividend yield ?
0.60%
Beta ?
0.98
Sector
Communication Services
Industry
Publishing
Stocklytics score
44
Value
38
Quality
42
Growth
52

Stocklytics score rationale: value 38, quality 42, growth 52.

Financials

2017201820192020202120222023202420252026
813900000090240000001007400000090080000009358000000103850000008012000000825200000084520000009028000000

News Corporation, an influential media and information services entity, is dedicated to producing and disseminating premium, engaging content along with a diverse array of products and services for both individual consumers and corporate clients worldwide. Its operations are strategically segmented into six distinct divisions: Digital Real Estate Services, Subscription Video Services, Dow Jones, Book Publishing…

Fair value

NWSA fair value $46.74. Price $29.06. Price is 38% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 83% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 1.07B. Growth 13.96%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.67% (beta 1.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 558.21M. Net debt 820.00M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Compare NWSA

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-04—0.26—2.27B
2026-08-050.350.212.34B2.25B
2026-05-070.210.162.19B2.11B
2026-02-050.400.332.36B2.30B
2025-11-060.220.182.14B2.10B
2025-08-050.190.192.11B2.09B
2025-05-080.170.192.01B2.00B
2025-02-050.330.292.24B2.18B
2024-11-070.210.162.10B2.58B
2024-08-080.170.162.58B2.49B
2024-05-080.110.102.42B2.45B
2024-02-070.260.192.59B2.56B
2023-11-090.160.102.50B2.48B
2023-08-100.140.082.43B2.49B
2023-05-110.090.052.45B2.38B
2023-02-090.140.192.52B2.57B
2022-11-080.120.152.48B2.48B
2022-08-080.370.072.67B2.58B
2022-05-050.160.142.49B2.49B
2022-02-030.440.312.72B2.64B
2021-11-040.230.142.50B2.14B
2021-08-050.160.042.49B2.49B
2021-05-060.090.052.33B1.73B
2021-02-040.340.112.41B2.23B
2020-11-050.080.042.12B1.96B
2020-08-06-0.03-0.091.92B5.77B
2020-05-070.030.022.27B755.33M
2020-02-060.180.152.48B2.07B
2019-11-070.040.052.34B2.92B
2019-08-080.070.032.47B2.03B
2019-05-090.04-0.012.46B2.51B
2019-02-070.180.142.63B2.04B
2018-11-070.170.042.52B593.88M
2018-08-090.080.062.69B2.02B
2018-05-100.060.062.09B2.09B
2018-02-080.240.192.18B1.73B
2017-11-090.070.022.06B294.00M
2017-08-100.110.092.08B1.70B
2017-05-090.070.051.98B1.41B
2017-02-090.190.182.12B2.12B

Dividends

Yield 0.69%. Payout ratio 35.60%. Frequency Semi-Annual.

Safety score 86/100 · Safe. Payout ratio is 36% of earnings. Dividends use less than 40% of free cash flow. Dividends were paid in 12 separate years. Yield is 0.7%, which is modest.

Ex-dateDividendRecordPaymentFrequency
2026-09-09$0.102026-09-092026-10-07Semi-Annual
2026-03-11$0.102026-03-112026-04-08Semi-Annual
2025-09-10$0.102025-09-102025-10-08Semi-Annual
2025-03-12$0.102025-03-122025-04-09Semi-Annual
2024-09-11$0.102024-09-112024-10-09Semi-Annual
2024-03-12$0.102024-03-132024-04-10Semi-Annual
2023-09-12$0.102023-09-132023-10-11Semi-Annual
2023-03-14$0.102023-03-152023-04-12Semi-Annual
2022-09-13$0.102022-09-142022-10-12Semi-Annual
2022-03-15$0.102022-03-162022-04-13Semi-Annual
2021-09-14$0.102021-09-152021-10-13Semi-Annual
2021-03-16$0.102021-03-172021-04-14Semi-Annual
2020-09-15$0.102020-09-162020-10-14Semi-Annual
2020-03-10$0.102020-03-112020-04-15Semi-Annual
2019-09-10$0.102019-09-112019-10-16Semi-Annual
2019-03-12$0.102019-03-132019-04-17Semi-Annual
2018-09-11$0.102018-09-122018-10-17Semi-Annual
2018-03-13$0.102018-03-142018-04-18Semi-Annual
2017-09-12$0.102017-09-132017-10-18Semi-Annual
2017-03-13$0.102017-03-152017-04-19Semi-Annual
2016-09-12$0.102016-09-142016-10-19Semi-Annual
2016-03-07$0.102016-03-092016-04-13Semi-Annual
2015-09-14$0.102015-09-162015-10-21Special

Insider trades

DateInsiderActionSharesPriceValue
2026-10-07Thomson Robert JBuy378$28.5510.79K
2026-10-07Thomson Robert JBuy225$28.556.42K
2026-10-07Thomson Robert JBuy123$28.553.51K
2026-10-07Chandrashekar LavanyaBuy97$28.552.77K
2026-10-07Chandrashekar LavanyaBuy61$28.551.74K
2026-10-07Chandrashekar LavanyaBuy33$28.55942
2026-10-07Pitofsky David BBuy90$28.552.57K
2026-10-07Pitofsky David BBuy56$28.551.60K
2026-10-07Pitofsky David BBuy27$28.55771
2026-10-07DeGrazio MarygraceBuy49$28.551.40K
2026-10-07DeGrazio MarygraceBuy31$28.55885
2026-10-07DeGrazio MarygraceBuy16$28.55457
2026-10-07Delany JulianBuy36$28.551.03K
2026-10-07Delany JulianBuy20$28.55571
2026-10-07Delany JulianBuy10$28.55286
2026-10-07Allen RuthBuy41$28.551.17K
2026-10-07Allen RuthBuy23$28.55657
2026-10-07Allen RuthBuy13$28.55371
2026-10-07Siddiqui MasroorBuy136$28.553.88K
2026-10-07Siddiqui MasroorSell6$28.55171
2026-10-07Siddiqui MasroorBuy6$28.55171
2026-10-07Siddiqui MasroorSell6$28.55171
2026-10-07Pessoa Ana PaulaBuy136$28.553.88K
2026-10-07Pessoa Ana PaulaSell6$28.55171
2026-10-07Pessoa Ana PaulaBuy6$28.55171
2026-10-07Pessoa Ana PaulaSell6$28.55171
2026-10-07MURDOCH LACHLAN KBuy136——
2026-10-07MURDOCH LACHLAN KSell6——
2026-10-07MURDOCH LACHLAN KBuy6——
2026-10-07MURDOCH LACHLAN KSell6$28.55171
2026-10-07BANCROFT NATALIEBuy136——
2026-10-07BANCROFT NATALIESell6——
2026-10-07BANCROFT NATALIEBuy6——
2026-10-07BANCROFT NATALIESell6$28.55171
2026-10-07AZNAR JOSE MARIABuy136——
2026-10-07AZNAR JOSE MARIASell6——
2026-10-07AZNAR JOSE MARIABuy6——
2026-10-07AZNAR JOSE MARIASell6$28.55171
2026-10-01Siddiqui MasroorBuy1.70K——
2026-10-01Siddiqui MasroorSell1.92K——
2026-10-01Siddiqui MasroorBuy1.92K——
2026-10-01Siddiqui MasroorSell1.92K$28.6454.90K
2026-10-01Pessoa Ana PaulaBuy1.70K——
2026-10-01Pessoa Ana PaulaSell1.92K——
2026-10-01Pessoa Ana PaulaBuy1.92K——
2026-10-01Pessoa Ana PaulaSell1.92K$28.6454.90K
2026-10-01MURDOCH LACHLAN KBuy1.70K——
2026-10-01MURDOCH LACHLAN KSell1.92K——
2026-10-01MURDOCH LACHLAN KBuy1.92K——
2026-10-01MURDOCH LACHLAN KSell1.92K$28.6454.90K
2026-10-01BANCROFT NATALIEBuy1.70K——
2026-10-01BANCROFT NATALIESell1.92K——
2026-10-01BANCROFT NATALIEBuy1.92K——
2026-10-01BANCROFT NATALIESell1.92K$28.6454.90K
2026-10-01AZNAR JOSE MARIABuy1.70K——
2026-10-01AZNAR JOSE MARIASell1.92K——
2026-10-01AZNAR JOSE MARIABuy1.92K——
2026-10-01AZNAR JOSE MARIASell1.92K$28.6454.90K
2026-08-17DeGrazio MarygraceSell18.30K$28.76526.39K
2026-08-17Delany JulianSell1.75K$28.7250.17K
2026-08-17Allen RuthSell21.52K$28.99623.93K
2026-08-17Pitofsky David BSell51.42K$28.761.48M
2026-08-17Chandrashekar LavanyaSell17.79K$28.66509.81K
2026-08-15DeGrazio MarygraceBuy4.49K——
2026-08-15DeGrazio MarygraceSell1.78K$29.1651.90K
2026-08-15DeGrazio MarygraceBuy4.77K——
2026-08-15DeGrazio MarygraceSell1.81K$29.1652.84K
2026-08-15DeGrazio MarygraceBuy5.88K——
2026-08-15DeGrazio MarygraceSell2.23K$29.1665.14K
2026-08-15DeGrazio MarygraceBuy14.19K——
2026-08-15DeGrazio MarygraceSell4.49K——
2026-08-15DeGrazio MarygraceSell4.77K——
2026-08-15DeGrazio MarygraceSell5.88K——
2026-08-15Delany JulianBuy10.29K——
2026-08-15Delany JulianSell2.87K——
2026-08-15Delany JulianBuy3.68K——
2026-08-15Delany JulianSell3.02K——
2026-08-15Delany JulianBuy3.02K——
2026-08-15Delany JulianBuy2.87K——
2026-08-15Delany JulianSell1.13K$29.1632.83K
2026-08-15Delany JulianSell2.00K$29.1658.32K
2026-08-15Delany JulianSell1.54K$29.1645.02K
2026-08-15Delany JulianSell1.48K$29.1643.07K
2026-08-15Delany JulianSell3.68K——
2026-08-15Allen RuthBuy23.62K——
2026-08-15Allen RuthBuy3.38K——
2026-08-15Allen RuthSell1.71K$29.1649.98K
2026-08-15Allen RuthBuy3.71K——
2026-08-15Allen RuthBuy5.93K——
2026-08-15Allen RuthSell1.50K$29.1643.68K
2026-08-15Allen RuthSell2.39K$29.1669.66K
2026-08-15Allen RuthSell9.52K$29.16277.57K
2026-08-15Allen RuthBuy11.83K——
2026-08-15Allen RuthSell3.38K——
2026-08-15Allen RuthSell3.71K——
2026-08-15Allen RuthSell23.62K——
2026-08-15Allen RuthSell5.93K——
2026-08-15Pitofsky David BBuy77.96K——
2026-08-15Pitofsky David BBuy8.11K——
2026-08-15Pitofsky David BBuy7.80K——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 655, holders +49 vs prior quarter. Ownership 68.78%.

HolderSharesChangeChange %Value
INDEPENDENT FRANCHISE PARTNERS LLP32.07M1.15M+3.72%796.41M
BLACKROCK, INC.31.06M1.17M+3.91%771.20M
STATE STREET CORP30.26M-8.55M-22.03%751.45M
VANGUARD CAPITAL MANAGEMENT LLC25.71M-429.59K-1.64%638.50M
VANGUARD PORTFOLIO MANAGEMENT LLC17.68M869.74K+5.17%438.94M
59 NORTH CAPITAL MANAGEMENT, LP13.23M781.76K+6.28%328.56M
DODGE & COX12.54M281.94K+2.30%311.32M
PRICE T ROWE ASSOCIATES INC /MD/10.92M-2.53M-18.84%271.17M
GEODE CAPITAL MANAGEMENT, LLC10.72M41.06K+0.38%265.62M
METROPOLIS CAPITAL LTD9.19M356.95K+4.04%229.16M
AQR CAPITAL MANAGEMENT LLC9.06M3.29M+56.99%224.97M
STATE OF WISCONSIN INVESTMENT BOARD7.65M49.85K+0.66%189.92M
POINT72 ASSET MANAGEMENT, L.P.7.62M2.70M+54.92%189.29M
YACKTMAN ASSET MANAGEMENT LP7.55M166.31K+2.25%187.59M
INVESCO LTD.6.73M-352.68K-4.98%167.19M
BARCLAYS PLC6.70M-11.47M-63.13%166.35M
NORGES BANK6.00M6.00MNew149.00M
DIMENSIONAL FUND ADVISORS LP5.84M1.60M+37.59%145.06M
MORGAN STANLEY5.67M-83.13K-1.44%140.80M
BANK OF MONTREAL /CAN/5.67M99.65K+1.79%140.70M
SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P.4.93M4.93MNew122.52M
CHARLES SCHWAB INVESTMENT MANAGEMENT INC4.93M15.83K+0.32%122.52M
POINT72 ASSET MANAGEMENT, L.P.4.63M-293.30K-5.96%114.90M
GOLDMAN SACHS GROUP INC4.48M334.21K+8.06%111.30M
ALLIANZ ASSET MANAGEMENT GMBH4.18M2.85M+213.80%103.75M

Earnings and financials

News Corporation (NWSA) trades at $29.06, with a market cap of $16.22B and a trailing P/E of 32.50. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

2017201820192020202120222023202420252026
813900000090240000001007400000090080000009358000000103850000008012000000825200000084520000009028000000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

News (NWSA) Financials: Revenue & Earnings

NWSA$29.06-0.91 -3.02%

$16.22B

Market Cap

32.50

P/E

22.00

Forward P/E

44

Score

Price History