Nextdoor (NXDR) Financials: Revenue & Earnings
$918.38M
Market Cap
—
P/E
—
Forward P/E
—
Score
NXDR price $2.37 -0.04 -1.49%
NXDR fair value $0.76. Price $2.37. Price is 213% above fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 18.60M. Growth 13.58%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.4). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 386.85M. Net debt -7.74M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -0.01 | — | 77.32M |
| 2026-08-04 | -0.01 | -0.02 | 74.55M | 72.25M |
| 2026-05-06 | -0.03 | -0.05 | 61.67M | 58.17M |
| 2026-02-18 | -0.01 | -0.03 | 69.48M | 67.77M |
| 2025-11-05 | -0.02 | -0.06 | 68.90M | 66.45M |
| 2025-08-07 | -0.04 | -0.06 | 65.09M | 60.35M |
| 2025-05-07 | -0.06 | -0.07 | 54.18M | 53.14M |
| 2025-02-27 | -0.03 | -0.03 | 65.23M | 63.12M |
| 2024-11-06 | -0.04 | -0.05 | 65.61M | 63.13M |
| 2024-08-07 | -0.06 | -0.07 | 63.29M | 58.33M |
| 2024-05-07 | -0.07 | -0.09 | 53.15M | 50.83M |
| 2024-02-27 | -0.08 | -0.11 | 55.56M | 51.20M |
| 2023-11-07 | -0.10 | -0.10 | 56.09M | 51.20M |
| 2023-08-08 | -0.09 | -0.10 | 56.89M | 53.50M |
| 2023-05-09 | -0.09 | -0.12 | 49.77M | 46.04M |
| 2023-02-28 | -0.09 | -0.10 | 53.27M | 46.04M |
| 2022-11-08 | -0.09 | -0.09 | 53.95M | 53.89M |
| 2022-08-09 | -0.10 | -0.10 | 54.54M | 55.06M |
| 2022-05-10 | -0.09 | -0.14 | 51.00M | 54.90M |
| 2022-03-01 | -0.11 | -0.10 | 59.33M | 48.28M |
| 2021-12-01 | -0.05 | — | 52.70M | — |
| 2021-11-10 | -0.06 | — | 45.78M | — |
| 2021-05-29 | -0.07 | — | 34.39M | — |
| 2020-12-31 | -0.05 | — | 40.12M | — |
| 2020-09-30 | -0.65 | — | 31.83M | — |
| 2020-06-30 | -0.67 | — | 27.59M | — |
| 2020-03-31 | -0.79 | — | 23.75M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-20 | Kiernan Michael | Sell | 50.00K | $2.54 | 127.17K |
| 2026-10-16 | Schwartz Sophia | Sell | 48.12K | $2.51 | 120.71K |
| 2026-10-16 | How Antoinette | Sell | 20.70K | $2.49 | 51.53K |
| 2026-10-15 | Lisowski Craig | Buy | 178.57K | — | — |
| 2026-10-15 | Lisowski Craig | Buy | 41.45K | — | — |
| 2026-10-15 | Lisowski Craig | Buy | 72.67K | — | — |
| 2026-10-15 | Lisowski Craig | Sell | 21.05K | $2.60 | 54.72K |
| 2026-10-15 | Lisowski Craig | Sell | 36.90K | $2.60 | 95.95K |
| 2026-10-15 | Lisowski Craig | Sell | 90.68K | $2.60 | 235.77K |
| 2026-10-15 | Lisowski Craig | Sell | 41.45K | — | — |
| 2026-10-15 | Lisowski Craig | Sell | 72.67K | — | — |
| 2026-10-15 | Lisowski Craig | Sell | 178.57K | — | — |
| 2026-10-15 | Schwartz Sophia | Buy | 91.67K | — | — |
| 2026-10-15 | Schwartz Sophia | Buy | 29.47K | — | — |
| 2026-10-15 | Schwartz Sophia | Sell | 14.97K | $2.60 | 38.91K |
| 2026-10-15 | Schwartz Sophia | Buy | 24.23K | — | — |
| 2026-10-15 | Schwartz Sophia | Sell | 12.30K | $2.60 | 31.99K |
| 2026-10-15 | Schwartz Sophia | Sell | 29.47K | — | — |
| 2026-10-15 | Schwartz Sophia | Sell | 46.55K | $2.60 | 121.03K |
| 2026-10-15 | Schwartz Sophia | Sell | 91.67K | — | — |
| 2026-10-15 | Schwartz Sophia | Sell | 24.23K | — | — |
| 2026-10-15 | How Antoinette | Sell | 8.11K | — | — |
| 2026-10-15 | How Antoinette | Sell | 9.48K | — | — |
| 2026-10-15 | How Antoinette | Sell | 7.35K | — | — |
| 2026-10-15 | How Antoinette | Buy | 8.11K | — | — |
| 2026-10-15 | How Antoinette | Sell | 2.91K | $2.60 | 7.56K |
| 2026-10-15 | How Antoinette | Buy | 9.48K | — | — |
| 2026-10-15 | How Antoinette | Sell | 3.40K | $2.60 | 8.84K |
| 2026-10-15 | How Antoinette | Sell | 7.35K | — | — |
| 2026-10-15 | How Antoinette | Buy | 7.35K | — | — |
| 2026-10-15 | How Antoinette | Sell | 2.63K | $2.60 | 6.85K |
| 2026-10-15 | How Antoinette | Buy | 7.35K | — | — |
| 2026-10-15 | How Antoinette | Sell | 2.63K | $2.60 | 6.85K |
| 2026-10-15 | Ponnambalam Indrajit | Sell | 103.25K | — | — |
| 2026-10-15 | Ponnambalam Indrajit | Buy | 103.25K | — | — |
| 2026-10-15 | Ponnambalam Indrajit | Sell | 40.63K | $2.60 | 105.64K |
| 2026-10-15 | Tolia Nirav N | Buy | 110.52K | — | — |
| 2026-10-15 | Tolia Nirav N | Buy | 313.13K | — | — |
| 2026-10-15 | Tolia Nirav N | Sell | 43.49K | $2.60 | 113.08K |
| 2026-10-15 | Tolia Nirav N | Buy | 45.13K | — | — |
| 2026-10-15 | Tolia Nirav N | Sell | 17.76K | $2.60 | 46.17K |
| 2026-10-15 | Tolia Nirav N | Sell | 123.22K | $2.60 | 320.36K |
| 2026-10-15 | Tolia Nirav N | Sell | 313.13K | — | — |
| 2026-10-15 | Tolia Nirav N | Sell | 110.52K | — | — |
| 2026-10-15 | Tolia Nirav N | Sell | 45.13K | — | — |
| 2026-10-15 | Kiernan Michael | Buy | 65.00K | — | — |
| 2026-10-15 | Kiernan Michael | Buy | 27.63K | — | — |
| 2026-10-15 | Kiernan Michael | Sell | 15.28K | $2.60 | 39.73K |
| 2026-10-15 | Kiernan Michael | Sell | 30.04K | $2.60 | 78.09K |
| 2026-10-15 | Kiernan Michael | Sell | 27.63K | — | — |
| 2026-10-15 | Kiernan Michael | Sell | 65.00K | — | — |
| 2026-10-13 | How Antoinette | Sell | 10.80K | $2.41 | 26.03K |
| 2026-10-13 | How Antoinette | Buy | 10.80K | $2.72 | 29.38K |
| 2026-10-13 | How Antoinette | Buy | 10.80K | $2.72 | 29.38K |
| 2026-10-13 | How Antoinette | Sell | 10.80K | $2.72 | 29.38K |
| 2026-10-13 | How Antoinette | Sell | 10.80K | $2.72 | 29.38K |
| 2026-09-30 | Steele Elisa | Buy | 6.54K | — | — |
| 2026-09-30 | Steele Elisa | Sell | 6.54K | — | — |
| 2026-09-30 | Shah Niraj | Buy | 6.54K | — | — |
| 2026-09-30 | Shah Niraj | Sell | 6.54K | — | — |
| 2026-09-30 | Pressman Jason | Buy | 6.54K | — | — |
| 2026-09-30 | Pressman Jason | Sell | 6.54K | — | — |
| 2026-09-30 | GURLEY J WILLIAM | Buy | 6.54K | — | — |
| 2026-09-30 | GURLEY J WILLIAM | Sell | 6.54K | — | — |
| 2026-09-30 | Sze David L | Buy | 6.54K | — | — |
| 2026-09-30 | Sze David L | Sell | 6.54K | — | — |
| 2026-09-22 | Kiernan Michael | Sell | 50.00K | $2.54 | 127.00K |
| 2026-09-21 | How Antoinette | Sell | 40.00K | $2.41 | 96.40K |
| 2026-09-21 | How Antoinette | Buy | 40.00K | — | — |
| 2026-09-21 | How Antoinette | Buy | 40.00K | — | — |
| 2026-09-21 | How Antoinette | Sell | 40.00K | $2.63 | 105.02K |
| 2026-09-21 | How Antoinette | Sell | 40.00K | — | — |
| 2026-09-15 | How Antoinette | Buy | 154.89K | — | — |
| 2026-09-15 | How Antoinette | Buy | 154.89K | — | — |
| 2026-09-15 | How Antoinette | Sell | 154.89K | $1.49 | 230.79K |
| 2026-09-15 | How Antoinette | Sell | 154.89K | — | — |
| 2026-09-15 | How Antoinette | Sell | 154.89K | $2.43 | 375.94K |
| 2026-09-02 | How Antoinette | Sell | 35.58K | $2.25 | 80.12K |
| 2026-08-21 | Kiernan Michael | Sell | 111.56K | $2.39 | 266.31K |
| 2026-08-17 | Schwartz Sophia | Sell | 2.50K | $2.51 | 6.29K |
| 2026-07-16 | Lisowski Craig | Sell | 30.00K | $2.51 | 75.19K |
| 2026-07-16 | How Antoinette | Sell | 9.42K | $2.48 | 23.41K |
| 2026-07-16 | Schwartz Sophia | Sell | 52.58K | $2.48 | 130.67K |
| 2026-07-15 | How Antoinette | Sell | 8.10K | — | — |
| 2026-07-15 | How Antoinette | Sell | 9.48K | — | — |
| 2026-07-15 | How Antoinette | Sell | 7.35K | — | — |
| 2026-07-15 | How Antoinette | Buy | 8.10K | — | — |
| 2026-07-15 | How Antoinette | Sell | 2.91K | $2.52 | 7.32K |
| 2026-07-15 | How Antoinette | Buy | 9.48K | — | — |
| 2026-07-15 | How Antoinette | Sell | 3.40K | $2.52 | 8.56K |
| 2026-07-15 | How Antoinette | Buy | 7.35K | — | — |
| 2026-07-15 | How Antoinette | Sell | 2.63K | $2.52 | 6.64K |
| 2026-07-15 | How Antoinette | Buy | 7.35K | — | — |
| 2026-07-15 | How Antoinette | Sell | 2.63K | $2.52 | 6.64K |
| 2026-07-15 | How Antoinette | Sell | 7.35K | — | — |
| 2026-07-15 | Kiernan Michael | Buy | 65.00K | — | — |
| 2026-07-15 | Kiernan Michael | Buy | 27.63K | — | — |
| 2026-07-15 | Kiernan Michael | Sell | 11.96K | $2.52 | 30.15K |
| 2026-07-15 | Kiernan Michael | Sell | 28.15K | $2.52 | 70.93K |
| 2026-07-15 | Kiernan Michael | Sell | 27.63K | — | — |
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Nextdoor Holdings, Inc. (NXDR) trades at $2.37, with a market cap of $918.38M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$918.38M
Market Cap
—
P/E
—
Forward P/E
—
Score