Neighborhood Intelligence (NXH) Financials: Revenue & Earnings
NXH$1.600.00 0.00%
$109.09M
Market Cap
—
P/E
—
Forward P/E
—
Score
Neighborhood Intelligence (NXH) Financials: Revenue & Earnings
NXH price $1.60 0.00 0.00%
- Ticker
- NXH
- Price
- $1.60
- Change
- 0.00 0.00%
- Market cap ?
- $109.09M
- Beta ?
- 3.01
- Sector
- Consumer Cyclical
- Industry
- Specialty Retail
Fair value
NXH fair value $72.52. Price $1.60. Price is 98% below fair value.
Below fair value, and cheaper than usual. A larger discount than on more than 99% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 340.01M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 68.18M. Net debt -153.22M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-26 | — | -0.48 | — | 494.90M |
| 2026-08-04 | -0.53 | -0.36 | 361.16M | 362.43M |
| 2026-04-27 | -0.25 | -0.31 | 247.75M | 240.09M |
| 2026-02-23 | -0.30 | -0.23 | 273.43M | 262.94M |
| 2025-10-27 | -0.07 | -0.38 | 257.19M | 259.83M |
| 2025-07-28 | -0.34 | -0.36 | 282.25M | 250.29M |
| 2025-04-28 | -0.42 | -0.63 | 231.75M | 288.14M |
| 2025-02-24 | -0.91 | -0.73 | 303.15M | 325.27M |
| 2024-10-24 | -1.33 | -0.77 | 311.00M | 352.98M |
| 2024-07-29 | -0.76 | -0.83 | 398.10M | 381.74M |
| 2024-05-06 | -1.22 | -0.87 | 382.00M | 389.36M |
| 2024-02-20 | -1.22 | -0.75 | 384.00M | 346.00M |
| 2023-10-26 | -0.61 | -0.83 | 373.00M | 396.10M |
| 2023-09-27 | — | -0.08 | — | 409.64M |
| 2023-05-15 | -0.37 | 2.19 | 404.90M | 1.46B |
| 2023-05-03 | -0.92 | -2.19 | — | 1.46B |
| 2023-01-10 | -3.65 | -2.36 | 460.28M | 1.39B |
| 2022-09-29 | -3.22 | -1.85 | 528.12M | 600.67M |
| 2022-06-29 | -2.83 | -1.33 | 536.04M | 1.04B |
| 2022-04-13 | -0.92 | 0.02 | 612.66M | 1.53B |
| 2022-01-06 | -0.25 | 0.43 | 689.39M | 2.09B |
| 2021-09-30 | 0.04 | 0.53 | 794.54M | 2.06B |
| 2021-06-30 | 0.05 | 0.08 | 659.86M | 1.87B |
| 2021-04-14 | 0.40 | 0.27 | 669.67M | 2.63B |
| 2021-01-07 | 0.08 | 0.20 | 717.70M | 3.72B |
| 2020-10-01 | 0.50 | -0.17 | 766.96M | 1.24B |
| 2020-07-08 | -1.96 | -1.42 | 339.60M | 813.82M |
| 2020-04-15 | 0.38 | 0.21 | 370.88M | 2.60B |
| 2020-01-08 | -0.38 | -0.02 | 347.10M | 145.23M |
| 2019-10-02 | 0.34 | 0.26 | 373.71M | 2.16B |
| 2019-07-10 | 0.12 | 0.08 | 367.73M | 1.72B |
| 2019-04-10 | 1.20 | 1.11 | 452.55M | 3.06B |
| 2019-01-09 | 0.18 | 0.17 | 440.58M | 2.86B |
| 2018-09-26 | 0.36 | 0.49 | 483.13M | 4.08B |
| 2018-06-27 | 0.32 | 0.31 | 445.33M | 2.75B |
| 2018-04-11 | 1.48 | 1.41 | 456.29M | 3.49B |
| 2017-12-20 | 0.44 | 0.36 | 424.01M | 2.48B |
| 2017-09-19 | 0.77 | 0.95 | 2.94B | 4.16B |
| 2017-06-22 | 0.58 | 0.66 | 2.74B | 3.41B |
| 2017-04-05 | 1.84 | 1.77 | 3.53B | 3.40B |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency Quarterly.
Safety score 55/100 · Moderate. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividends were paid in 5 separate years. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2020-03-12 | $0.17 | 2020-03-13 | 2020-04-14 | Quarterly |
| 2019-12-12 | $0.17 | 2019-12-13 | 2020-01-14 | Quarterly |
| 2019-09-12 | $0.17 | 2019-09-13 | 2019-10-15 | Quarterly |
| 2019-06-13 | $0.17 | 2019-06-14 | 2019-07-16 | Quarterly |
| 2019-03-14 | $0.16 | 2019-03-15 | 2019-04-16 | Quarterly |
| 2018-12-13 | $0.16 | 2018-12-14 | 2019-01-15 | Quarterly |
| 2018-09-13 | $0.16 | 2018-09-14 | 2018-10-16 | Quarterly |
| 2018-06-14 | $0.16 | 2018-06-15 | 2018-07-17 | Quarterly |
| 2018-03-15 | $0.15 | 2018-03-16 | 2018-04-17 | Quarterly |
| 2017-12-14 | $0.15 | 2017-12-15 | 2018-01-16 | Quarterly |
| 2017-09-13 | $0.15 | 2017-09-15 | 2017-10-17 | Quarterly |
| 2017-06-14 | $0.15 | 2017-06-16 | 2017-07-18 | Quarterly |
| 2017-03-15 | $0.12 | 2017-03-17 | 2017-04-18 | Quarterly |
| 2016-12-14 | $0.12 | 2016-12-16 | 2017-01-17 | Quarterly |
| 2016-09-14 | $0.12 | 2016-09-16 | 2016-10-18 | Quarterly |
| 2016-06-15 | $0.12 | 2016-06-17 | 2016-07-19 | Quarterly |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-06 | LEMONIS MARCUS | Buy | 362.32K | $2.76 | 1.00M |
| 2026-10-05 | KOSTUROS PAUL C | Other | 0 | — | — |
| 2026-09-30 | LaRose Brian | Buy | 100.00K | — | — |
| 2026-08-31 | Windrum Jill | Other | 0 | — | — |
| 2026-08-12 | LEMONIS MARCUS | Buy | 23.09K | $4.30 | 99.30K |
| 2026-08-06 | LaRose Brian | Buy | 388.89K | — | — |
| 2026-08-06 | Shapiro Robert Jacob | Buy | 3.00K | $4.51 | 13.53K |
| 2026-08-06 | TABACCO JOSEPH J JR | Buy | 20.00K | $4.57 | 91.40K |
| 2026-08-05 | LEMONIS MARCUS | Buy | 21.69K | $4.67 | 101.30K |
| 2026-08-05 | LEMONIS MARCUS | Buy | 43.38K | $4.67 | 202.59K |
| 2026-06-04 | Burkey Joanna M. | Sell | 9.94K | $6.38 | 63.44K |
| 2026-05-15 | Ward Tamara | Other | 0 | — | — |
| 2026-05-15 | Ward Tamara | Buy | 36.10K | — | — |
| 2026-05-15 | Ward Tamara | Other | 0 | — | — |
| 2026-05-15 | Corbus Barclay | Buy | 26.87K | — | — |
| 2026-05-15 | Corbus Barclay | Sell | 26.87K | — | — |
| 2026-05-15 | Nettles William Benjamin JR | Buy | 26.87K | — | — |
| 2026-05-15 | Nettles William Benjamin JR | Sell | 26.87K | — | — |
| 2026-05-15 | Shapiro Robert Jacob | Buy | 26.87K | — | — |
| 2026-05-15 | Shapiro Robert Jacob | Sell | 26.87K | — | — |
| 2026-05-15 | Burkey Joanna M. | Buy | 26.87K | — | — |
| 2026-05-15 | Burkey Joanna M. | Sell | 26.87K | — | — |
| 2026-05-15 | Perelman Debra Golding | Buy | 26.87K | — | — |
| 2026-05-15 | Perelman Debra Golding | Sell | 26.87K | — | — |
| 2026-05-15 | TABACCO JOSEPH J JR | Buy | 26.87K | — | — |
| 2026-05-15 | TABACCO JOSEPH J JR | Sell | 26.87K | — | — |
| 2026-05-14 | Putnam Leah R | Buy | 15.06K | — | — |
| 2026-05-14 | Putnam Leah R | Sell | 3.67K | $4.69 | 17.20K |
| 2026-05-14 | Putnam Leah R | Buy | 40.00K | — | — |
| 2026-05-14 | Putnam Leah R | Buy | 3.29K | — | — |
| 2026-05-14 | Putnam Leah R | Sell | 801 | $4.69 | 3.76K |
| 2026-05-14 | Putnam Leah R | Sell | 9.74K | $4.69 | 45.68K |
| 2026-05-14 | Putnam Leah R | Buy | 3.86K | — | — |
| 2026-05-14 | Putnam Leah R | Sell | 940 | $4.69 | 4.41K |
| 2026-05-14 | Putnam Leah R | Buy | 11.62K | — | — |
| 2026-05-14 | Putnam Leah R | Sell | 2.83K | $4.69 | 13.27K |
| 2026-05-14 | Putnam Leah R | Buy | 1.19K | — | — |
| 2026-05-14 | Putnam Leah R | Sell | 289 | $4.69 | 1.36K |
| 2026-05-14 | Putnam Leah R | Buy | 1.07K | — | — |
| 2026-05-14 | Putnam Leah R | Sell | 15.06K | — | — |
| 2026-05-14 | Putnam Leah R | Sell | 40.00K | — | — |
| 2026-05-14 | Corbus Barclay | Buy | 35.18K | — | — |
| 2026-05-14 | Nettles William Benjamin JR | Buy | 35.18K | — | — |
| 2026-05-14 | Shapiro Robert Jacob | Buy | 35.18K | — | — |
| 2026-05-14 | Burkey Joanna M. | Buy | 35.18K | — | — |
| 2026-05-14 | Perelman Debra Golding | Buy | 35.18K | — | — |
| 2026-05-14 | TABACCO JOSEPH J JR | Buy | 35.18K | — | — |
| 2026-05-14 | LEMONIS MARCUS | Buy | 1.50M | — | — |
| 2026-05-14 | Dubois Lisa Foley | Buy | 227.27K | — | — |
| 2026-05-14 | Sullivan Amy Ervin | Buy | 454.55K | — | — |
| 2026-04-28 | LaRose Brian | Other | 0 | — | — |
| 2026-04-12 | Putnam Leah R | Buy | 1.50K | — | — |
| 2026-04-12 | Putnam Leah R | Sell | 366 | $4.69 | 1.72K |
| 2026-04-12 | Putnam Leah R | Sell | 1.50K | — | — |
| 2026-04-02 | Dubois Lisa Foley | Buy | 14.16K | — | — |
| 2026-04-02 | Dubois Lisa Foley | Other | 0 | — | — |
| 2026-04-02 | Sullivan Amy Ervin | Buy | 95.25K | — | — |
| 2026-04-02 | Sullivan Amy Ervin | Other | 0 | — | — |
| 2026-03-11 | Lee Adrianne | Buy | 100.00K | — | — |
| 2026-03-11 | Putnam Leah R | Buy | 40.00K | — | — |
| 2026-03-10 | TABACCO JOSEPH J JR | Buy | 20.00K | $5.11 | 102.20K |
| 2026-03-10 | LEMONIS MARCUS | Buy | 141.43K | — | — |
| 2026-03-10 | LEMONIS MARCUS | Sell | 34.68K | $4.91 | 170.28K |
| 2026-03-10 | LEMONIS MARCUS | Buy | 166.67K | — | — |
| 2026-03-10 | LEMONIS MARCUS | Sell | 59.81K | $4.91 | 293.68K |
| 2026-03-10 | LEMONIS MARCUS | Sell | 166.67K | — | — |
| 2026-03-10 | LEMONIS MARCUS | Sell | 141.43K | — | — |
| 2026-03-02 | Putnam Leah R | Buy | 1.00K | — | — |
| 2026-03-02 | Putnam Leah R | Sell | 244 | $5.18 | 1.26K |
| 2026-03-02 | Putnam Leah R | Sell | 1.00K | — | — |
| 2026-02-04 | LEMONIS MARCUS | Buy | 424.30K | — | — |
| 2026-02-04 | Lee Adrianne | Buy | 5.24K | $0.00 | 1 |
| 2026-02-04 | Lee Adrianne | Buy | 16.07K | $0.00 | 2 |
| 2026-02-04 | Lee Adrianne | Sell | 1.51K | $5.62 | 8.50K |
| 2026-02-04 | Lee Adrianne | Sell | 4.64K | $5.62 | 26.06K |
| 2026-02-04 | Lee Adrianne | Buy | 6.17K | $0.00 | 1 |
| 2026-02-04 | Lee Adrianne | Buy | 18.94K | $0.00 | 2 |
| 2026-02-04 | Lee Adrianne | Sell | 1.78K | $5.62 | 10.01K |
| 2026-02-04 | Lee Adrianne | Sell | 5.46K | $5.62 | 30.71K |
| 2026-02-04 | Lee Adrianne | Sell | 18.94K | — | — |
| 2026-02-04 | Lee Adrianne | Sell | 6.17K | — | — |
| 2026-02-04 | Lee Adrianne | Sell | 16.07K | — | — |
| 2026-02-04 | Lee Adrianne | Sell | 5.24K | — | — |
| 2026-02-04 | Putnam Leah R | Sell | 5.81K | — | — |
| 2026-02-04 | Putnam Leah R | Sell | 1.93K | — | — |
| 2026-02-04 | Putnam Leah R | Buy | 7.53K | $0.00 | 1 |
| 2026-02-04 | Putnam Leah R | Sell | 1.82K | $5.62 | 10.23K |
| 2026-02-04 | Putnam Leah R | Sell | 7.53K | — | — |
| 2026-02-04 | Putnam Leah R | Buy | 1.64K | $0.00 | 0 |
| 2026-02-04 | Putnam Leah R | Sell | 488 | $5.62 | 2.74K |
| 2026-02-04 | Putnam Leah R | Buy | 1.93K | $0.00 | 0 |
| 2026-02-04 | Putnam Leah R | Sell | 470 | $5.62 | 2.64K |
| 2026-02-04 | Putnam Leah R | Buy | 5.81K | $0.00 | 1 |
| 2026-02-04 | Putnam Leah R | Sell | 1.42K | $5.62 | 7.95K |
| 2026-02-04 | Putnam Leah R | Sell | 1.64K | — | — |
| 2026-01-23 | Lee Adrianne | Buy | 20.96K | $0.00 | 2 |
| 2026-01-23 | Lee Adrianne | Sell | 6.05K | $6.87 | 41.56K |
| 2026-01-23 | Lee Adrianne | Sell | 20.96K | — | — |
| 2025-11-15 | Putnam Leah R | Sell | 1.19K | — | — |
| 2025-11-15 | Putnam Leah R | Buy | 1.19K | $0.00 | 0 |
Institutional holders
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Earnings and financials
Neighborhood Intelligence, Inc. Common Stock (NXH) trades at $1.60, with a market cap of $109.09M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn