Nextpower (NXT) Financials: Revenue & Earnings
$11.95B
Market Cap
19.64
P/E
16.88
Forward P/E
66
Score
NXT price $78.78 -0.66 -0.82%
Stocklytics score rationale: value 64, quality 68, growth 67.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| 660741000 | 1171287000 | 1195617000 | 1457592000 | 1902137000 | 2499841000 | 2959197000 | 3559390000 |
Nextpower, Inc. engages in the provision of integrated solar tracker and software solutions used in utility-scale and ground-mounted distributed generation solar projects. Its products enable solar panels in utility-scale power plants to follow the sun's movement across the sky and optimize plant performance. The company was founded by Daniel S. Shugar, Alexander Au, Nicholas Miller, Michael Mehavich, Marco Garcia…
NXT fair value $77.70. Price $78.78. Price is about fair value.
Above fair value, but less expensive than usual. A smaller premium than on 82% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 550.72M. Growth 15.26%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 1.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 151.73M. Net debt -1.04B. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-10-28 | — | 1.10 | — | 1.06B |
| 2026-07-30 | 1.20 | 1.05 | 935.17M | 935.39M |
| 2026-05-12 | 1.05 | 0.92 | 880.52M | 826.26M |
| 2026-01-27 | 1.10 | 0.93 | 909.35M | 815.25M |
| 2025-10-23 | 1.19 | 1.06 | 905.00M | 857.66M |
| 2025-07-29 | 1.16 | 1.03 | 864.25M | 840.84M |
| 2025-05-14 | 1.29 | 0.96 | 924.34M | 829.06M |
| 2025-01-28 | 1.03 | 0.59 | 679.36M | 646.02M |
| 2024-10-30 | 0.97 | 0.61 | 635.57M | 613.34M |
| 2024-08-01 | 0.93 | 0.65 | 719.92M | 616.51M |
| 2024-05-14 | 0.96 | 0.65 | 736.51M | 683.17M |
| 2024-01-31 | 0.96 | 0.48 | 710.43M | 619.38M |
| 2023-10-25 | 0.65 | 0.36 | 573.36M | 543.13M |
| 2023-07-26 | 0.48 | 0.29 | 479.54M | 473.69M |
| 2023-05-10 | 0.38 | 0.29 | 518.39M | 504.81M |
| 2023-03-09 | 0.26 | — | 513.37M | — |
| 2022-09-30 | 0.65 | — | 467.14M | — |
| 2022-07-01 | 0.58 | — | 403.23M | — |
| 2022-03-31 | 0.13 | — | 439.81M | — |
| 2021-12-31 | 0.30 | — | 337.61M | — |
| 2021-10-01 | 0.35 | — | 338.70M | — |
| 2021-07-02 | 0.36 | — | 341.47M | — |
| 2021-03-31 | 0.77 | — | 304.83M | — |
| 2020-12-31 | 0.71 | — | 304.83M | — |
| 2020-09-25 | 0.71 | — | 289.75M | — |
| 2020-06-26 | 0.58 | — | 296.21M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-09-01 | BOYNTON CHARLES D | Sell | 4.50K | $79.98 | 359.91K |
| 2026-08-24 | Blunden Julia | Sell | 3.69K | $84.10 | 310.50K |
| 2026-08-21 | Blunden Julia | Sell | 3.72K | $88.08 | 327.92K |
| 2026-08-19 | Thomas Brandi Elizabeth | Sell | 7.42K | $91.25 | 676.62K |
| 2026-08-19 | Karuturi Monica | Buy | 2.74K | — | — |
| 2026-08-19 | WATKINS WILLIAM D | Buy | 3.46K | — | — |
| 2026-08-19 | Thomas Brandi Elizabeth | Buy | 2.74K | — | — |
| 2026-08-19 | SHIH WILLY C | Buy | 2.74K | — | — |
| 2026-08-19 | Menezes Mark | Buy | 2.74K | — | — |
| 2026-08-19 | GULDNER JEFFREY B. | Buy | 2.74K | — | — |
| 2026-08-19 | Blunden Julia | Buy | 2.74K | — | — |
| 2026-08-11 | Wenger Howard | Sell | 11.18K | $104.78 | 1.17M |
| 2026-08-10 | SHUGAR DANIEL S | Sell | 14.70K | $102.39 | 1.50M |
| 2026-08-10 | SHUGAR DANIEL S | Sell | 51.78K | $103.24 | 5.35M |
| 2026-08-10 | SHUGAR DANIEL S | Sell | 1.16K | $103.91 | 120.54K |
| 2026-08-05 | Blunden Julia | Sell | 2.29K | $97.22 | 222.54K |
| 2026-07-20 | Wiedmann Lindsey Roon | Buy | 13.90K | — | — |
| 2026-07-20 | Wiedmann Lindsey Roon | Other | 0 | — | — |
| 2026-06-22 | LEDESMA BRUCE | Sell | 10.44K | $128.38 | 1.34M |
| 2026-06-22 | SHUGAR DANIEL S | Sell | 30.08K | $128.38 | 3.86M |
| 2026-06-22 | Bennett David P | Sell | 13.37K | $128.38 | 1.72M |
| 2026-06-22 | Wenger Howard | Sell | 16.04K | $128.38 | 2.06M |
| 2026-06-18 | LEDESMA BRUCE | Buy | 20.33K | — | — |
| 2026-06-18 | LEDESMA BRUCE | Sell | 20.33K | — | — |
| 2026-06-18 | SHUGAR DANIEL S | Buy | 57.16K | — | — |
| 2026-06-18 | SHUGAR DANIEL S | Sell | 57.16K | — | — |
| 2026-06-18 | Bennett David P | Buy | 25.41K | — | — |
| 2026-06-18 | Bennett David P | Sell | 25.41K | — | — |
| 2026-06-18 | Wenger Howard | Buy | 30.49K | — | — |
| 2026-06-18 | Wenger Howard | Sell | 30.49K | — | — |
| 2026-06-15 | Vinje Robert | Buy | 15.26K | — | — |
| 2026-06-15 | Vinje Robert | Other | 0 | — | — |
| 2026-06-05 | SHUGAR DANIEL S | Sell | 21.40K | $144.73 | 3.10M |
| 2026-06-04 | SHUGAR DANIEL S | Buy | 21.40K | $21.00 | 449.44K |
| 2026-06-04 | SHUGAR DANIEL S | Sell | 21.40K | $21.00 | 449.44K |
| 2026-06-01 | BOYNTON CHARLES D | Sell | 4.50K | $151.79 | 683.05K |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 7.43K | $142.45 | 1.06M |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 10.50K | $143.13 | 1.50M |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 10.07K | $144.28 | 1.45M |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 11.60K | $145.44 | 1.69M |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 7.13K | $146.19 | 1.04M |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 3.81K | $147.33 | 560.89K |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 1.50K | $148.19 | 222.28K |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 700 | $149.36 | 104.55K |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 1.36K | $150.67 | 204.91K |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 700 | $151.47 | 106.03K |
| 2026-06-01 | SHUGAR DANIEL S | Sell | 200 | $152.09 | 30.42K |
| 2026-05-29 | SHUGAR DANIEL S | Buy | 55.00K | $21.00 | 1.16M |
| 2026-05-29 | SHUGAR DANIEL S | Sell | 55.00K | $21.00 | 1.16M |
| 2026-05-29 | Miller Nicholas Marco | Sell | 22.43K | $156.00 | 3.50M |
| 2026-05-27 | SHUGAR DANIEL S | Sell | 1.71K | $129.01 | 221.12K |
| 2026-05-27 | SHUGAR DANIEL S | Sell | 2.92K | $130.11 | 379.79K |
| 2026-05-27 | SHUGAR DANIEL S | Sell | 2.48K | $131.40 | 325.21K |
| 2026-05-27 | SHUGAR DANIEL S | Sell | 4.43K | $132.36 | 587.02K |
| 2026-05-27 | SHUGAR DANIEL S | Sell | 3.34K | $133.28 | 445.16K |
| 2026-05-27 | SHUGAR DANIEL S | Sell | 6.38K | $134.51 | 857.77K |
| 2026-05-27 | SHUGAR DANIEL S | Sell | 17.61K | $135.60 | 2.39M |
| 2026-05-27 | SHUGAR DANIEL S | Sell | 13.29K | $136.37 | 1.81M |
| 2026-05-27 | SHUGAR DANIEL S | Sell | 2.85K | $137.20 | 390.88K |
| 2026-05-26 | SHUGAR DANIEL S | Buy | 55.00K | $21.00 | 1.16M |
| 2026-05-26 | SHUGAR DANIEL S | Sell | 55.00K | $21.00 | 1.16M |
| 2026-05-26 | Miller Nicholas Marco | Sell | 12.84K | $129.04 | 1.66M |
| 2026-05-26 | Miller Nicholas Marco | Sell | 21.76K | $129.84 | 2.83M |
| 2026-05-26 | Miller Nicholas Marco | Sell | 24.55K | $130.94 | 3.21M |
| 2026-05-26 | Miller Nicholas Marco | Sell | 3.70K | $131.76 | 487.51K |
| 2026-05-26 | Miller Nicholas Marco | Sell | 422 | $132.60 | 55.96K |
| 2026-05-26 | Miller Nicholas Marco | Sell | 199 | $134.89 | 26.84K |
| 2026-05-26 | Miller Nicholas Marco | Sell | 6.42K | $129.38 | 829.97K |
| 2026-05-26 | BOYNTON CHARLES D | Sell | 9.87K | $129.38 | 1.28M |
| 2026-05-26 | Wenger Howard | Sell | 7.69K | $128.91 | 991.32K |
| 2026-05-26 | Wenger Howard | Sell | 23.36K | $129.66 | 3.03M |
| 2026-05-26 | Wenger Howard | Sell | 22.47K | $130.78 | 2.94M |
| 2026-05-26 | Wenger Howard | Sell | 7.84K | $131.39 | 1.03M |
| 2026-05-26 | Wenger Howard | Sell | 1.32K | $132.59 | 174.89K |
| 2026-05-26 | Wenger Howard | Sell | 9.87K | $129.38 | 1.28M |
| 2026-05-26 | SHUGAR DANIEL S | Sell | 26.08K | $134.72 | 3.51M |
| 2026-05-26 | SHUGAR DANIEL S | Sell | 19.74K | $129.38 | 2.55M |
| 2026-05-26 | LEDESMA BRUCE | Sell | 3.25K | $134.72 | 437.57K |
| 2026-05-26 | LEDESMA BRUCE | Sell | 6.58K | $129.38 | 851.45K |
| 2026-05-26 | Bennett David P | Sell | 1.23K | $129.38 | 159.65K |
| 2026-05-22 | Miller Nicholas Marco | Buy | 63.47K | $21.00 | 1.33M |
| 2026-05-22 | Miller Nicholas Marco | Sell | 63.47K | $21.00 | 1.33M |
| 2026-05-22 | Wenger Howard | Sell | 9.05K | $121.02 | 1.10M |
| 2026-05-22 | Wenger Howard | Sell | 10.39K | $125.81 | 1.31M |
| 2026-05-22 | SHUGAR DANIEL S | Sell | 20.79K | $125.81 | 2.62M |
| 2026-05-22 | Miller Nicholas Marco | Sell | 6.50K | $125.81 | 817.39K |
| 2026-05-22 | LEDESMA BRUCE | Sell | 6.93K | $125.81 | 871.86K |
| 2026-05-22 | Bennett David P | Sell | 2.60K | $125.81 | 326.98K |
| 2026-05-22 | BOYNTON CHARLES D | Sell | 34.19K | $125.81 | 4.30M |
| 2026-05-21 | Wenger Howard | Sell | 15.57K | $119.99 | 1.87M |
| 2026-05-21 | Wenger Howard | Sell | 37.41K | $121.07 | 4.53M |
| 2026-05-21 | Wenger Howard | Sell | 44.83K | $121.94 | 5.47M |
| 2026-05-21 | Wenger Howard | Sell | 21.53K | $122.82 | 2.64M |
| 2026-05-21 | Wenger Howard | Sell | 3.75K | $124.18 | 465.30K |
| 2026-05-21 | Wenger Howard | Sell | 1.31K | $124.89 | 164.11K |
| 2026-05-21 | Wenger Howard | Sell | 100 | $125.66 | 12.57K |
| 2026-05-21 | SHUGAR DANIEL S | Sell | 10.22K | $120.05 | 1.23M |
| 2026-05-21 | SHUGAR DANIEL S | Sell | 14.18K | $121.03 | 1.72M |
| 2026-05-21 | SHUGAR DANIEL S | Sell | 18.34K | $122.03 | 2.24M |
| 2026-05-21 | SHUGAR DANIEL S | Sell | 10.26K | $122.78 | 1.26M |
Latest filed quarter: Q2 2026.
Institutions holding: 769, holders +30 vs prior quarter. Ownership 106.01%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 21.14M | -3.73M | -15.00% | 2.52B |
| FMR LLC | 18.75M | -1.50M | -7.39% | 2.23B |
| PRIMECAP MANAGEMENT CO/CA/ | 6.69M | -72.08K | -1.07% | 796.90M |
| VANGUARD CAPITAL MANAGEMENT LLC | 6.50M | 98.95K | +1.54% | 774.99M |
| VANGUARD PORTFOLIO MANAGEMENT LLC | 5.96M | -748.54K | -11.16% | 709.62M |
| INVESCO LTD. | 4.87M | 129.64K | +2.74% | 580.04M |
| STATE STREET CORP | 4.74M | -722.04K | -13.22% | 564.84M |
| WELLINGTON MANAGEMENT GROUP LLP | 3.43M | -314.18K | -8.40% | 408.33M |
| GEODE CAPITAL MANAGEMENT, LLC | 3.42M | -986.93K | -22.38% | 407.92M |
| FUNDSMITH LLP | 2.86M | 2.86M | New | 340.27M |
| PICTET ASSET MANAGEMENT HOLDING SA | 2.56M | -198.36K | -7.19% | 304.77M |
| PRICE T ROWE ASSOCIATES INC /MD/ | 2.46M | -178.50K | -6.78% | 292.58M |
| BNP PARIBAS ASSET MANAGEMENT HOLDING S.A. | 2.04M | 856.34K | +72.20% | 243.28M |
| HANDELSBANKEN FONDER AB | 2.01M | -6.77K | -0.34% | 239.92M |
| ROYAL LONDON ASSET MANAGEMENT LTD | 1.80M | 238.30K | +15.29% | 214.07M |
| JUPITER TOPCO LLC | 1.71M | 1.71M | New | 203.27M |
| AMUNDI | 1.68M | 198.23K | +13.39% | 199.99M |
| UBS GROUP AG | 1.66M | 94.13K | +6.00% | 197.98M |
| BANK OF AMERICA CORP /DE/ | 1.61M | 45.53K | +2.90% | 192.26M |
| ALLIANCEBERNSTEIN L.P. | 1.59M | -868.51K | -35.38% | 191.20M |
| DIMENSIONAL FUND ADVISORS LP | 1.54M | -94.53K | -5.80% | 182.91M |
| SIXTH STREET PARTNERS MANAGEMENT COMPANY, L.P. | 1.53M | 1.53M | New | 181.93M |
| CHARLES SCHWAB INVESTMENT MANAGEMENT INC | 1.53M | -298.86K | -16.37% | 181.93M |
| MORGAN STANLEY | 1.38M | 107.75K | +8.44% | 164.94M |
| NORGES BANK | 1.34M | 1.34M | New | 159.69M |
Nextpower Inc. (NXT) trades at $78.78, with a market cap of $11.95B and a trailing P/E of 19.64. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|---|---|
| 660741000 | 1171287000 | 1195617000 | 1457592000 | 1902137000 | 2499841000 | 2959197000 | 3559390000 |
Insights · Dividends · Forecast · Financials · Learn
$11.95B
Market Cap
19.64
P/E
16.88
Forward P/E
66
Score