OFS Capital (OFS) Stock Insights

OFS price $4.00 +0.01 +0.25%

Ticker
OFS
Price
$4.00
Change
+0.01 +0.25%
Market cap ?
$53.59M
P/E ?
-2.42
Forward P/E ?
8.33
Dividend yield ?
17.04%
Beta ?
0.93
Sector
Financial Services
Industry
Asset Management
Stocklytics score
59
Value
78
Quality
48
Growth
50

Stocklytics score rationale: value 78, quality 48, growth 50.

Financials

2016201720182019202020212022202320242025
229280001749800023277000299450002914100085747000126950002427300049523000-11809000

OFS Capital Corporation functions as a business development company, delivering adaptable capital solutions, predominantly through debt financing and, to a lesser degree, minority equity investments. The firm concentrates on U.S.-based middle-market enterprises across a wide spectrum of sectors, deliberately avoiding investments in operational turnarounds or nascent businesses. Its investment approach encompasses…

Fair value

OFS fair value $30.39. Price $4.00. Price is 87% below fair value.

Below fair value, and cheaper than usual. A larger discount than on 82% of days in the past 5 years.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 64.55M. Growth 0.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 9.39% (beta 0.9). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 13.40M. Net debt 214.28M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the median P/E of the company's industry. That median uses listed stocks worth at least $10 billion with a positive P/E of 100 or below, and the industry needs at least eight of them. Otherwise the sector median is used when that group also has at least eight, then the market median of those large companies. The multiple used is the lower of that median and 1.25 times the stock's own 10-year median P/E, then kept between 8 and 30. If the stock has no 10-year median, the peer median is kept between 8 and 30. Fair value is the average of the cash-flow value and the earnings value when both exist. Card and credit companies use the earnings value only, because changes in customer receivables distort free cash flow. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare OFS

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-10-29—0.07—6.59M
2026-07-300.080.146.84M7.87M
2026-04-300.180.218.90M9.45M
2026-03-020.200.329.37M11.97M
2025-10-300.220.2410.55M9.80M
2025-07-310.250.2410.48M9.80M
2025-05-010.260.3310.29M11.90M
2025-03-030.300.2511.65M10.30M
2024-10-310.270.2510.92M10.41M
2024-08-010.260.2911.16M11.74M
2024-05-020.420.3514.23M13.44M
2024-03-040.350.3913.48M14.50M
2023-11-020.400.378.11M14.20M
2023-08-030.380.354.28M14.20M
2023-05-040.370.3410.03M14.15M
2023-03-030.350.338.61M14.09M
2022-11-040.330.29-3.64M12.33M
2022-08-050.470.29-6.70M11.68M
2022-05-060.220.2814.43M11.43M
2022-03-040.330.2526.54M11.17M
2021-11-050.250.2418.79M11.17M
2021-08-060.240.2227.94M10.67M
2021-05-110.190.1912.58M10.78M
2021-03-050.220.2117.51M10.83M
2020-11-060.200.2023.70M19.06M
2020-07-310.190.2113.95M12.14M
2020-05-080.300.32-26.02M13.73M
2020-03-130.340.346.22M13.81M
2019-11-080.360.367.39M13.86M
2019-08-020.360.358.09M12.54M
2019-05-030.360.538.24M18.17M
2019-03-080.400.3438.00K11.00M
2018-11-020.350.348.62M10.67M
2018-08-030.340.338.03M9.98M
2018-05-040.290.296.58M9.00M
2018-03-020.290.326.64M9.15M
2017-11-030.330.313.50M8.57M
2017-08-040.330.30179.00K7.25M
2017-05-050.340.377.19M8.74M
2017-03-150.390.367.18M7.58M

Dividends

Yield 17.00%. Payout ratio —. Frequency Quarterly.

Safety score 65/100 · Moderate. Payout ratio is not reported, so this part stays neutral. Dividends use less than 40% of free cash flow. Dividends were paid in 14 separate years. Yield is 17.0%, which is unusually high.

Ex-dateDividendRecordPaymentFrequency
2026-09-18$0.172026-09-182026-10-05Quarterly
2026-06-18$0.172026-06-192026-07-06Quarterly
2026-03-20$0.172026-03-202026-03-31Quarterly
2025-12-19$0.172025-12-192025-12-31Quarterly
2025-09-19$0.342025-09-192025-09-30Quarterly
2025-06-20$0.342025-06-202025-06-30Quarterly
2025-03-21$0.342025-03-212025-03-31Quarterly
2024-12-20$0.342024-12-202024-12-31Quarterly
2024-09-20$0.342024-09-202024-09-30Quarterly
2024-06-18$0.342024-06-182024-06-28Quarterly
2024-03-15$0.342024-03-182024-03-28Quarterly
2023-12-21$0.342023-12-222023-12-29Quarterly
2023-09-21$0.342023-09-222023-09-29Quarterly
2023-06-22$0.332023-06-232023-06-30Quarterly
2023-03-23$0.332023-03-242023-03-31Quarterly
2022-12-22$0.302022-12-232022-12-30Quarterly
2022-09-22$0.292022-09-232022-09-30Quarterly
2022-06-22$0.292022-06-232022-06-30Quarterly
2022-03-23$0.282022-03-242022-03-31Quarterly
2021-12-22$0.252021-12-242021-12-31Quarterly
2021-09-22$0.242021-09-232021-09-30Quarterly
2021-06-22$0.222021-06-232021-06-30Quarterly
2021-03-23$0.202021-03-242021-03-31Quarterly
2020-12-23$0.182020-12-242020-12-31Quarterly
2020-09-22$0.172020-09-232020-09-30Quarterly
2020-06-22$0.172020-06-232020-06-30Quarterly
2020-03-23$0.342020-03-242020-03-31Quarterly
2019-12-23$0.342019-12-242019-12-31Quarterly
2019-09-20$0.342019-09-232019-09-30Quarterly
2019-06-20$0.342019-06-212019-06-28Quarterly
2019-03-21$0.342019-03-222019-03-29Quarterly
2018-12-14$0.342018-12-172018-12-31Quarterly
2018-09-13$0.342018-09-142018-09-28Quarterly
2018-06-21$0.342018-06-222018-06-29Quarterly
2018-03-21$0.712018-03-222018-03-29Quarterly
2017-12-14$0.342017-12-152017-12-29Quarterly
2017-09-14$0.342017-09-152017-09-29Quarterly
2017-06-14$0.342017-06-162017-06-30Quarterly
2017-03-17$0.342017-03-172017-03-31Quarterly
2016-12-14$0.342016-12-162016-12-30Quarterly
2016-09-14$0.342016-09-162016-09-30Quarterly
2016-06-14$0.342016-06-162016-06-30Quarterly
2016-03-15$0.342016-03-172016-03-31Quarterly
2015-12-15$0.342015-12-172015-12-31Quarterly
2015-09-14$0.342015-09-162015-09-30Quarterly
2015-06-12$0.342015-06-162015-06-30Quarterly
2015-03-13$0.342015-03-172015-03-31Quarterly
2014-12-15$0.342014-12-172014-12-31Quarterly
2014-09-12$0.342014-09-162014-09-30Quarterly
2014-06-12$0.342014-06-162014-06-30Quarterly
2014-01-29$0.342014-01-312014-02-14Quarterly
2013-10-15$0.342013-10-172013-10-31Quarterly
2013-07-15$0.342013-07-172013-07-31Quarterly
2013-04-15$0.342013-04-172013-04-30Quarterly
2013-01-15$0.172013-01-172013-01-31Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2023-06-30OI3, LLCOther0——
2023-04-21Spina KyleSell0——
2023-01-09Orchard First Source Asset Management Holdings, LLCSell0——
2023-01-09Orchard First Source Asset Management, LLCSell2.95M——
2022-03-25Teune RossSell0——
2022-01-05Ranganathan AshwinSell0——
2021-09-15Orchard Investments, LLCOther0——
2021-01-08Shetty RomitaSell0——
2020-11-17Porter MukyaBuy210$5.661.19K
2020-11-16Owen Jeffery S.Buy11.95K$5.7969.19K
2020-11-13Owen Jeffery S.Buy2.55K$5.1713.18K
2020-11-13RESSLER RICHARD SBuy8.82K$5.2846.56K
2020-11-12RESSLER RICHARD SBuy3.25K$5.0716.50K
2020-11-12Cerny Jeffrey ABuy10.00K$5.0850.80K
2020-11-11Rashid BilalBuy18.70K$5.1796.68K
2020-11-11Rashid BilalBuy650$5.143.34K
2020-11-11Rashid BilalBuy200$5.131.03K
2020-11-11Rashid BilalBuy95$4.95470
2020-11-11Rashid BilalBuy355$4.931.75K
2020-11-11Cerny Jeffrey ABuy20.00K$5.07101.40K
2020-05-28HEALY ELAINEBuy10.00K$5.1151.10K
2020-01-01OI3, LLCOther0——
2017-05-02Porter MukyaSell0——
2016-01-01Owen Jeffery S.Sell0——
2015-08-31Rubenfeld Eric P.Sell1.00K$11.0211.02K
2014-08-27Pittson Glenn R.Buy12.96K$12.75165.30K
2014-08-26Pittson Glenn R.Buy10.00K$12.74127.40K
2014-07-08Cerny Jeffrey ASell0——
2014-06-04Pittson Glenn R.Buy2.10K$12.7526.77K
2014-06-03Pittson Glenn R.Buy10.00K$12.75127.50K
2014-05-23Pittson Glenn R.Buy2.70K$12.5833.97K
2014-05-21Pittson Glenn R.Buy22.27K$12.66281.89K
2014-05-21Pittson Glenn R.Buy2.00K$12.6925.38K
2014-05-21Pittson Glenn R.Buy2.00K$12.6925.38K
2013-12-13Pittson Glenn R.Buy5.00K$12.3061.50K
2013-12-12Rubenfeld Eric P.Buy1.00K$12.4612.46K
2013-12-11Pittson Glenn R.Buy2.00K$12.6425.28K
2013-12-11Pittson Glenn R.Buy2.00K$12.5325.06K
2013-12-10Pittson Glenn R.Buy500$12.506.25K
2013-12-10Pittson Glenn R.Buy15.00K$12.50187.50K
2013-12-10Abrams MarcBuy2.00K$12.5025.00K
2012-11-07Orchard First Source Asset Management, LLCSell0——
2012-11-07Rubenfeld Eric P.Sell0——
2012-11-07Zhang BeiSell0——
2012-11-07Abrams MarcSell0——
2012-11-07Palmer Robert S.Sell0——
2012-11-07HEALY ELAINESell0——
2012-11-07CRESCI ROBERT JSell0——
2012-11-07Pittson Glenn R.Sell0——
2012-11-07Rashid BilalSell0——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 24, holders -9 vs prior quarter. Ownership 4.56%.

HolderSharesChangeChange %Value
CALLODINE CAPITAL MANAGEMENT, LP107.35K107.35KNew380.00K
INTERNATIONAL ASSETS INVESTMENT MANAGEMENT, LLC98.65K-11.30K-10.28%352.19K
VIRTUS INVESTMENT ADVISERS, LLC90.19K-2.48K-2.67%319.27K
CURI CAPITAL, LLC65.00K65.00KNew230.10K
VIDENT ADVISORY, LLC41.78K-7.46K-15.15%147.90K
CONCORDE ASSET MANAGEMENT, LLC33.55K15.45K+85.36%123.87K
O'SHAUGHNESSY ASSET MANAGEMENT, LLC34.83K-26.36K-43.08%123.28K
MORGAN STANLEY27.56K-12.00K-30.33%97.57K
ARKADIOS WEALTH ADVISORS26.79K-9.00K-25.15%94.82K
SOA WEALTH ADVISORS, LLC.19.67K00.00%69.64K
CITADEL ADVISORS LLC16.70K16.70KNew59.12K
&PARTNERS13.50K00.00%47.79K
PROTA FINANCIAL, LLC12.95K00.00%46.36K
SANCTUARY ADVISORS, LLC12.10K00.00%42.84K
JANNEY MONTGOMERY SCOTT LLC11.75K-1.50K-11.32%42.00K
CITADEL ADVISORS LLC11.30K11.30KNew40.00K
ROYAL BANK OF CANADA7.50K-3.00K-28.57%27.00K
LGT FINANCIAL ADVISORS LLC3.08K00.00%10.92K
UBS GROUP AG1.38K-20.38K-93.65%4.89K
OSAIC HOLDINGS, INC.1.11K00.00%3.92K
LANARK FINANCIAL, INC.80900.00%2.87K
SIMPLEX TRADING, LLC740-1.21K-62.07%2.62K
TRIUMPH CAPITAL MANAGEMENT50000.00%1.77K
CAITONG INTERNATIONAL ASSET MANAGEMENT CO., LTD300.00%11
SQUAREPOINT OPS LLC0-50.32K-100.00%0

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

OFS Capital (OFS) Stock Insights

OFS$4.00+0.01 +0.25%

$53.59M

Market Cap

-2.42

P/E

8.33

Forward P/E

59

Score

Price History