Paranovus Entertainment Technology (PAVS) Financials: Revenue & Earnings
PAVS$2.84+0.06 +2.16%
$2.43M
Market Cap
-0.00
P/E
0.00
Forward P/E
—
Score
Paranovus Entertainment Technology (PAVS) Financials: Revenue & Earnings
PAVS price $2.84 +0.06 +2.16%
- Ticker
- PAVS
- Price
- $2.84
- Change
- +0.06 +2.16%
- Market cap ?
- $2.43M
- P/E ?
- -0.00
- Forward P/E ?
- 0.00
- Dividend yield ?
- 0.00%
- Beta ?
- -0.14
- Sector
- Healthcare
- Industry
- Medical - Pharmaceuticals
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 52995670 | 61495527 | 63936185 | 65061953 | 71484703 | 89488658 | 23332223 | 0 | 71542 | 14602369 |
Paranovus Entertainment Technology Ltd. operates in the artificial intelligence (AI)-powered entertainment industry. The company focuses on providing AI-driven games and applications. The company was formerly known as Happiness Development Group Limited and changed its name to Paranovus Entertainment Technology Ltd. in March 2023. Paranovus Entertainment Technology Ltd. was founded in 2004 and is based in New York…
Fair value
PAVS fair value $41,281,462.02. Price $2.84. Price is 100% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.82M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.00%. Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 856.85K. Net debt -9.74M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2027-01-15 | — | — | — | — |
| 2026-06-03 | -75.22 | — | 2.19M | — |
| 2025-11-03 | -0.97 | — | 12.41M | — |
| 2025-08-15 | -47.52 | 4,080.00 | 3.09K | 46.21M |
| 2024-10-30 | -8.68 | — | 68.45K | — |
| 2024-08-01 | -39.19 | — | — | — |
| 2024-01-12 | -343.00 | — | — | — |
| 2023-07-27 | -3.68 | 4,080.00 | 6.45M | 46.21M |
| 2023-01-10 | -11.48 | 7,440.00 | 16.88M | 42.66M |
| 2022-08-16 | -11.87 | 2,880.00 | 42.60M | 41.63M |
| 2022-01-06 | -8.96 | 5,760.00 | 46.88M | 38.43M |
| 2021-08-02 | -2,400.00 | 10,080.00 | 49.61M | 35.85M |
| 2021-01-22 | 3.05 | 900.00 | 21.88M | 36.37M |
| 2020-07-24 | 4.09 | 820.00 | 33.70M | 34.37M |
| 2020-01-17 | 7.40 | 7.60 | 31.36M | 33.12M |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency Special.
Safety score 43/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. Dividend history is short. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| 2020-08-07 | $30.00 | 2020-08-10 | 2020-08-17 | Special |
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-03-18 | Xu Minzhu | Other | 0 | — | — |
| 2026-03-18 | Xu Minzhu | Other | 0 | — | — |
| 2026-03-18 | Xu George Yijian | Other | 0 | — | — |
| 2026-03-18 | Guo Ling | Other | 0 | — | — |
| 2026-03-18 | Lu David Sean | Other | 0 | — | — |
| 2026-03-18 | Lightman Alexander | Other | 0 | — | — |
| 2026-03-18 | Zhang Xiaoyue | Other | 0 | — | — |
Institutional holders
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| No data yet. | ||||
Earnings and financials
Paranovus Entertainment Technology Ltd. (PAVS) trades at $2.84, with a market cap of $2.43M and a trailing P/E of -0.00. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Financials
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 52995670 | 61495527 | 63936185 | 65061953 | 71484703 | 89488658 | 23332223 | 0 | 71542 | 14602369 |
Insights · Dividends · Forecast · Financials · Learn