Patria Investments (PAX) Financials: Revenue & Earnings

PAX price $9.29 -0.24 -2.52%

Ticker
PAX
Price
$9.29
Change
-0.24 -2.52%
Market cap ?
$1.52B
P/E ?
21.68
Forward P/E ?
6.93
Dividend yield ?
6.40%
Beta ?
0.78
Sector
Financial Services
Industry
Asset Management
Stocklytics score
57
Value
76
Quality
51
Growth
43

Stocklytics score rationale: value 76, quality 51, growth 43.

Financials

20182019202020212022202320242025
105670000123485000115017000235515000258877000327617000374204000383800000

Patria Investments Limited operates as a private market investment firm. It specializes in investments in private equity, secondary direct and indirect and venture capital with focus in middle market, buyout and growth capital investments. It seeks to be sector agnostic with focus on agribusiness, power & energy, healthcare, logistics & transportations, food & beverage, agricultural products, packaged foods and…

Fair value

PAX fair value $32.41. Price $9.29. Price is 71% below fair value.

Below fair value, around its usual discount.

Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.

Calculated with a 10-year free-cash-flow discount. Starting free cash flow 148.40M. Growth 3.55%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 8.70% (beta 0.8). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 163.95M. Net debt 145.08M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.

Model uncertainty high for this stock

Compare PAX

Earnings

DateEPS actualEPS estimateRevenueRevenue estimate
2026-11-03—0.28—101.71M
2026-07-310.320.2882.50M98.12M
2026-05-070.270.2897.10M92.57M
2026-02-030.500.47131.20M117.09M
2025-11-040.300.2686.50M117.32M
2025-08-010.240.3082.52M84.06M
2025-05-020.230.2579.70M98.81M
2025-02-120.580.36157.30M92.31M
2024-11-050.230.2478.00M95.71M
2024-08-010.220.2275.00M87.55M
2024-05-020.210.3463.68M68.46M
2024-02-150.470.34112.07M83.08M
2023-11-070.230.3563.54M72.85M
2023-08-030.300.2778.59M61.88M
2023-05-040.270.1973.75M58.50M
2023-02-140.360.3491.28M67.03M
2022-11-030.200.1756.99M56.63M
2022-08-090.200.1855.62M54.90M
2022-05-100.240.1554.99M54.60M
2022-02-150.190.1446.21M40.93M
2021-11-180.170.1539.70M36.24M
2021-08-190.550.13119.00M36.24M
2021-05-200.130.1330.61M—
2021-03-180.150.1331.75M—
2021-01-250.18—33.14M—
2020-06-300.12—24.60M—
2020-03-310.10—25.52M—
2019-12-310.16—35.17M—

Dividends

Yield 6.73%. Payout ratio 140.69%. Frequency Quarterly.

Safety score 52/100 · Watch. Payout ratio is 141% of earnings, above what earnings cover. Dividends use a moderate share of free cash flow. Dividends were paid in 6 separate years. Yield is 6.7%, which is on the high side.

Ex-dateDividendRecordPaymentFrequency
2026-08-10$0.162026-08-102026-09-14Quarterly
2026-05-18$0.162026-05-182026-06-11Quarterly
2026-02-20$0.152026-02-202026-03-12Quarterly
2025-11-14$0.152025-11-142025-12-12Quarterly
2025-08-15$0.152025-08-152025-09-15Quarterly
2025-05-14$0.152025-05-142025-06-12Quarterly
2025-02-25$0.152025-02-252025-03-17Quarterly
2024-11-18$0.152024-11-182024-12-09Quarterly
2024-08-19$0.152024-08-192024-09-09Quarterly
2024-05-17$0.172024-05-202024-06-10Quarterly
2024-02-21$0.402024-02-222024-03-08Quarterly
2023-11-21$0.202023-11-222023-12-08Quarterly
2023-08-15$0.252023-08-162023-09-08Quarterly
2023-05-16$0.232023-05-172023-06-08Quarterly
2023-02-28$0.312023-03-012023-03-22Quarterly
2022-11-14$0.172022-11-152022-12-07Quarterly
2022-09-01$0.172022-09-022022-09-16Quarterly
2022-06-01$0.202022-06-022022-06-16Quarterly
2022-03-01$0.162022-03-022022-03-16Quarterly
2021-12-01$0.142021-12-022021-12-16Quarterly
2021-09-01$0.462021-09-022021-09-16Quarterly
2021-06-01$0.112021-06-022021-06-16Quarterly

Insider trades

DateInsiderActionSharesPriceValue
2026-08-17Teixeira Jose Augusto Goncalves de AraujoBuy6.61K——
2026-08-17Teixeira Jose Augusto Goncalves de AraujoBuy10.95K——
2026-08-17Teixeira Jose Augusto Goncalves de AraujoBuy18.36K——
2026-08-17Teixeira Jose Augusto Goncalves de AraujoBuy100.23K——
2026-08-06D'Ippolito Marco NicolaSell7.00K$11.2979.08K
2026-08-03Teixeira Jose Augusto Goncalves de AraujoBuy113——
2026-08-03D'Ippolito Marco NicolaBuy7.00K$11.2979.08K
2026-06-05Neto Olimpio MatarazzoBuy50.00K$11.46573.00K
2026-06-03Neto Olimpio MatarazzoBuy35.00K$11.14389.90K
2026-06-03Neto Olimpio MatarazzoBuy15.00K$11.09166.35K
2026-05-29Neto Olimpio MatarazzoBuy15.00K$11.46171.90K
2026-05-28Neto Olimpio MatarazzoBuy15.00K$11.50172.50K
2026-05-27Neto Olimpio MatarazzoBuy15.00K$11.48172.20K
2026-05-26Neto Olimpio MatarazzoBuy15.00K$11.31169.65K
2026-05-21Neto Olimpio MatarazzoBuy15.00K$11.14167.10K
2026-05-20Neto Olimpio MatarazzoBuy15.00K$10.99164.85K
2026-05-15Neto Olimpio MatarazzoBuy15.00K$11.40171.00K
2026-04-14D'Ippolito Marco NicolaSell7.50K$11.5686.70K
2026-03-18Wigney Glen GeorgeOther0——
2026-03-18Collins Jennifer AnneOther0——
2026-03-18Sales Andre FrancoOther0——
2026-03-18Sales Andre FrancoOther276.62K——
2026-03-18Santos Ana Paula AlvesOther0——
2026-03-18Santos Ana Paula AlvesOther139.35K——
2026-03-18Scavazza Ricardo LeonelOther0——
2026-03-18Scavazza Ricardo LeonelOther436.99K——
2026-03-18Sorrentino Daniel RizardiOther0——
2026-03-18Sorrentino Daniel RizardiOther222.52K——
2026-03-18Sorrentino Daniel RizardiOther159.26K——
2026-03-18D'Ippolito Marco NicolaOther0——
2026-03-18D'Ippolito Marco NicolaOther158.91K——
2026-03-18D'Ippolito Marco NicolaOther123.53K——
2026-03-18Teixeira Jose Augusto Goncalves de AraujoOther0——
2026-03-18Teixeira Jose Augusto Goncalves de AraujoOther0——
2026-03-18Teixeira Jose Augusto Goncalves de AraujoOther79.63K——
2026-03-18Whitfield NickOther0——
2026-03-18Psyllakis NikitasOther0——
2026-03-18Saigh Alexandre Teixeira de AssumpcaoOther0——
2026-03-18Saigh Alexandre Teixeira de AssumpcaoOther464.50K——
2026-03-18Saigh Alexandre Teixeira de AssumpcaoOther1.59M——
2026-03-18Russo Ana CristinaOther0——
2026-03-18Russo Ana CristinaOther42.16K——
2026-03-18Benitez Pablo EcheverriaOther0——
2026-03-18Pocas Guilherme FerranteOther0——
2026-03-18Pocas Guilherme FerranteOther7.96K——
2026-03-18Foster Sabrina BridgettOther0——
2026-03-18Neto Olimpio MatarazzoOther0——
2026-03-18Neto Olimpio MatarazzoOther325.15K——
2026-03-18Neto Olimpio MatarazzoOther1.59M——
2009-11-16LANDMAN WILLIAMSell18.57K$12.50232.10K
2009-11-16LANDMAN WILLIAMBuy9.26K$9.9291.84K
2009-11-16LANDMAN WILLIAMBuy23.99K$9.95238.71K
2009-11-13Castine Michael PSell104.90K——
2009-11-13Castine Michael PSell17.98K——
2009-11-13Merchant John ESell17.98K——
2009-11-13Merchant John ESell104.90K——
2009-11-13LANDMAN WILLIAMSell22.04K——
2009-11-13LANDMAN WILLIAMSell286.05K——
2009-11-13Gressel Daniel LSell17.98K——
2009-11-13Gressel Daniel LSell104.90K——
2009-11-13Downey MichaelSell17.98K——
2009-11-13Downey MichaelSell104.90K——
2009-11-13Cvengros William DSell17.98K——
2009-11-13Cvengros William DSell104.90K——
2009-11-13Del Mar Asset Management, LPOther458.00K$7.503.44M
2009-11-12LANDMAN WILLIAMSell40.00K$12.50500.00K
2009-11-06Del Mar Asset Management, LPOther0——
2009-11-06Malibu Partner LLCSell1.37M——
2009-11-06Malibu Partner LLCBuy1.37M——
2009-10-30Malibu Partner LLCSell1.39M——
2009-10-30Malibu Partner LLCBuy1.39M——
2009-10-21Malibu Partner LLCSell200.00K——
2009-10-16Malibu Partner LLCSell1.00M——
2009-10-16Malibu Partner LLCOther0——
2009-10-16Malibu Partner LLCOther0——
2009-10-16Malibu Partner LLCSell0——
2009-10-14Malibu Partner LLCSell1.05M——
2007-12-31Merchant John EOther0——
2007-12-31Downey MichaelOther0——
2007-12-31Cvengros William DOther0——
2007-12-31Castine Michael POther0——
2007-12-19LANDMAN WILLIAMSell56.46K$0.006
2007-12-19Merchant John ESell20.70K$0.002
2007-12-19Downey MichaelSell20.70K$0.002
2007-12-19Cvengros William DSell20.70K$0.002
2007-12-19Castine Michael PSell20.70K$0.002
2007-12-03Gressel Daniel LBuy200.00K$7.501.50M
2007-11-20LANDMAN WILLIAMBuy420.00K$7.503.15M
2007-11-14LANDMAN WILLIAMOther0——
2007-11-14LANDMAN WILLIAMOther0——
2007-11-14Castine Michael PSell0——
2007-11-14Gressel Daniel LSell0——
2007-11-14Cvengros William DOther0——
2007-11-14Merchant John ESell0——
2007-11-14Downey MichaelSell0——

Institutional holders

Latest filed quarter: Q2 2026.

Institutions holding: 156, holders -9 vs prior quarter. Ownership 32.35%.

HolderSharesChangeChange %Value
CAPITAL RESEARCH GLOBAL INVESTORS7.79M-731.25K-8.58%85.55M
FMR LLC6.83M180.89K+2.72%75.02M
ENDURE CAPITAL MANAGEMENT, LLC6.37M6.35M+30990.96%69.98M
BLACKROCK, INC.5.85M-4.29K-0.07%64.28M
PERTENTO PARTNERS LLP5.34M137.93K+2.65%58.68M
INHERENT MANAGEMENT CORP.290.83K290.83KNew53.01M
ZENO EQUITY PARTNERS LLP1.70M351.76K+26.06%18.68M
MIZUHO MARKETS AMERICAS LLC1.50M00.00%16.47M
STATE STREET CORP1.39M78.12K+5.94%15.29M
FOURTH SAIL CAPITAL LP1.37M1.37MNew15.09M
UBS GROUP AG1.21M293.61K+32.00%13.30M
MHR FUND MANAGEMENT LLC1.00M100.00K+11.11%10.98M
ADAGE CAPITAL PARTNERS GP, L.L.C.967.40K-32.60K-3.26%10.62M
GEODE CAPITAL MANAGEMENT, LLC961.76K86.82K+9.92%10.56M
GOLDMAN SACHS GROUP INC688.18K185.39K+36.87%7.56M
NORTHERN TRUST CORP522.91K-18.85K-3.48%5.74M
BANK OF AMERICA CORP /DE/518.37K271.81K+110.25%5.69M
VANGUARD PORTFOLIO MANAGEMENT LLC451.45K59.73K+15.25%4.96M
MORGAN STANLEY433.02K106.75K+32.72%4.75M
SEB ASSET MANAGEMENT AB404.63K-29.12K-6.71%4.44M
AQR CAPITAL MANAGEMENT LLC334.59K173.62K+107.85%3.67M
ALLIANZ ASSET MANAGEMENT GMBH290.00K00.00%3.65M
JPMORGAN CHASE & CO253.98K374+0.15%2.73M
HRT FINANCIAL LP247.79K-115.34K-31.76%2.72M
INVESCO LTD.240.22K33.79K+16.37%2.64M

Earnings and financials

Patria Investments Ltd (PAX) trades at $9.29, with a market cap of $1.52B and a trailing P/E of 21.68. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.

Financials

20182019202020212022202320242025
105670000123485000115017000235515000258877000327617000374204000383800000

Insights · Dividends · Forecast · Financials · Learn

Stocklytics home · Screener

Patria Investments (PAX) Financials: Revenue & Earnings

PAX$9.29-0.24 -2.52%

$1.52B

Market Cap

21.68

P/E

6.93

Forward P/E

57

Score

Price History