Pennant Group (PNTG) Financials: Revenue & Earnings
$1.47B
Market Cap
44.55
P/E
30.11
Forward P/E
42
Score
PNTG price $42.20 +0.53 +1.27%
Stocklytics score rationale: value 30, quality 30, growth 67.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 217225000 | 250991000 | 286058000 | 338531000 | 390953000 | 439694000 | 473241000 | 544891000 | 695240000 | 947705000 |
The Pennant Group, Inc. is a U.S.-based healthcare provider, delivering a diverse range of services through two core divisions: Home Health and Hospice Services, and Senior Living Services. The company's Home Health segment offers in-home clinical support, encompassing nursing, speech, occupational, and physical therapy, as well as medical social work and home health aide assistance. Its Hospice services focus on…
PNTG fair value $40.20. Price $42.20. Price is about fair value.
Above fair value, and more expensive than usual. A larger premium than on 80% of days in the past 5 years.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 27.20M. Growth 13.39%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 11.18% (beta 1.3). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 34.93M. Net debt 436.14M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-04 | — | 0.36 | — | 299.34M |
| 2026-08-05 | 0.36 | 0.33 | 297.98M | 288.71M |
| 2026-05-06 | 0.32 | 0.31 | 285.36M | 280.75M |
| 2026-02-25 | 0.34 | 0.31 | 289.32M | 275.19M |
| 2025-11-05 | 0.30 | 0.29 | 229.04M | 275.20M |
| 2025-08-06 | 0.27 | 0.26 | 219.50M | 214.61M |
| 2025-05-06 | 0.27 | 0.22 | 209.84M | 201.46M |
| 2025-02-27 | 0.24 | 0.24 | 188.89M | 185.83M |
| 2024-11-06 | 0.26 | 0.23 | 180.69M | 186.05M |
| 2024-08-06 | 0.24 | 0.22 | 168.75M | 156.75M |
| 2024-05-06 | 0.20 | 0.17 | 156.91M | 156.91M |
| 2024-02-28 | 0.22 | 0.22 | 145.95M | 138.64M |
| 2023-11-07 | 0.20 | 0.19 | 140.19M | 130.56M |
| 2023-08-08 | 0.18 | 0.16 | 132.28M | 126.70M |
| 2023-05-04 | 0.13 | 0.15 | 126.46M | 122.27M |
| 2023-02-23 | 0.18 | 0.18 | 124.67M | 116.53M |
| 2022-11-07 | 0.14 | 0.18 | 118.35M | 115.21M |
| 2022-08-08 | 0.14 | 0.14 | 116.32M | 112.29M |
| 2022-05-09 | 0.11 | 0.08 | 113.91M | 109.91M |
| 2022-02-28 | 0.07 | 0.15 | 111.77M | 109.73M |
| 2021-11-08 | 0.11 | 0.11 | 111.92M | 109.95M |
| 2021-08-09 | 0.17 | 0.19 | 110.34M | 107.12M |
| 2021-05-06 | 0.11 | 0.18 | 105.66M | 135.14M |
| 2021-02-24 | 0.17 | 0.20 | 107.97M | 124.16M |
| 2020-11-10 | 0.18 | 0.17 | 98.40M | 92.61M |
| 2020-08-11 | 0.24 | 0.12 | 92.74M | 34.78M |
| 2020-05-13 | 0.16 | 0.13 | 91.85M | 74.63M |
| 2020-03-04 | 0.16 | 0.16 | 89.49M | 89.49M |
| 2019-11-12 | 0.16 | 0.12 | 88.40M | 66.30M |
| 2019-10-01 | 0.12 | — | 82.73M | — |
| 2019-05-06 | 0.13 | — | 75.34M | — |
| 2019-03-31 | 0.05 | — | 77.91M | — |
| 2018-09-30 | 0.16 | — | 72.95M | — |
| 2018-06-30 | 0.15 | — | 69.79M | — |
| 2018-03-31 | 0.12 | — | 67.98M | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-10-23 | Gochnour John J | Buy | 5.95K | $6.10 | 36.28K |
| 2026-10-23 | Gochnour John J | Sell | 6.62K | $42.05 | 278.51K |
| 2026-10-23 | Gochnour John J | Sell | 5.95K | $6.10 | 36.28K |
| 2026-10-15 | COVEY STEPHEN M R | Buy | 1.90K | — | — |
| 2026-10-15 | Morris Gregory K Sr. | Buy | 1.90K | — | — |
| 2026-10-15 | Snapper Suzanne D. | Buy | 1.90K | — | — |
| 2026-10-15 | SMITH BARRY M | Buy | 1.90K | — | — |
| 2026-10-15 | Lamb Scott E | Buy | 2.40K | — | — |
| 2026-10-15 | Nackel John G. | Buy | 1.90K | — | — |
| 2026-10-15 | Christensen Christopher R. | Buy | 1.90K | — | — |
| 2026-08-06 | Cheney Kirk Sterling | Sell | 1.39K | $38.52 | 53.66K |
| 2026-08-06 | Guerisoli Brent | Sell | 4.29K | $38.52 | 165.07K |
| 2026-08-06 | Steik Jason Paul | Sell | 1.39K | $38.52 | 53.70K |
| 2026-07-15 | SMITH BARRY M | Buy | 1.90K | — | — |
| 2026-07-15 | Christensen Christopher R. | Buy | 1.90K | — | — |
| 2026-07-15 | Snapper Suzanne D. | Buy | 1.90K | — | — |
| 2026-07-15 | Nackel John G. | Buy | 1.90K | — | — |
| 2026-07-15 | Morris Gregory K Sr. | Buy | 1.90K | — | — |
| 2026-07-15 | Lamb Scott E | Buy | 2.40K | — | — |
| 2026-07-15 | COVEY STEPHEN M R | Buy | 1.90K | — | — |
| 2026-07-10 | Guerisoli Brent | Buy | 6.25K | $4.54 | 28.37K |
| 2026-07-10 | Guerisoli Brent | Sell | 3.16K | $41.56 | 131.30K |
| 2026-07-10 | Guerisoli Brent | Sell | 6.25K | $4.54 | 28.37K |
| 2026-07-07 | Guerisoli Brent | Buy | 6.25K | $4.54 | 28.37K |
| 2026-07-07 | Guerisoli Brent | Sell | 3.17K | $40.51 | 128.21K |
| 2026-07-07 | Guerisoli Brent | Sell | 6.25K | $4.54 | 28.37K |
| 2026-05-22 | Guerisoli Brent | Buy | 4.46K | $3.84 | 17.14K |
| 2026-05-22 | Guerisoli Brent | Buy | 4.46K | $3.84 | 17.14K |
| 2026-05-22 | Guerisoli Brent | Sell | 22 | $34.86 | 767 |
| 2026-05-22 | Guerisoli Brent | Sell | 2.25K | $35.08 | 79.07K |
| 2026-05-22 | Guerisoli Brent | Sell | 2.03K | $35.08 | 71.28K |
| 2026-05-22 | Guerisoli Brent | Sell | 200 | $35.10 | 7.02K |
| 2026-05-22 | Guerisoli Brent | Sell | 4.46K | $3.84 | 17.14K |
| 2026-05-22 | Guerisoli Brent | Sell | 4.46K | $3.84 | 17.14K |
| 2026-05-16 | Cheney Kirk Sterling | Other | 35.00K | $30.22 | 1.06M |
| 2026-05-16 | Steik Jason Paul | Other | 35.00K | $30.22 | 1.06M |
| 2026-04-15 | Christensen Christopher R. | Buy | 1.90K | — | — |
| 2026-04-15 | Nackel John G. | Buy | 1.90K | — | — |
| 2026-04-15 | Lamb Scott E | Buy | 2.40K | — | — |
| 2026-04-15 | Morris Gregory K Sr. | Buy | 1.90K | — | — |
| 2026-04-15 | COVEY STEPHEN M R | Buy | 1.90K | — | — |
| 2026-04-15 | SMITH BARRY M | Buy | 1.90K | — | — |
| 2026-04-15 | Snapper Suzanne D. | Buy | 1.90K | — | — |
| 2026-03-05 | Cheney Kirk Sterling | Buy | 30.00K | $33.30 | 999.00K |
| 2026-03-05 | Gochnour John J | Buy | 41.00K | $33.30 | 1.37M |
| 2026-03-05 | Walbom Lynette | Buy | 34.00K | $33.30 | 1.13M |
| 2026-03-05 | Steik Jason Paul | Buy | 26.00K | $33.30 | 865.80K |
| 2026-03-05 | Guerisoli Brent | Buy | 45.00K | $33.30 | 1.50M |
| 2026-03-03 | Gochnour John J | Buy | 11.21K | — | — |
| 2026-03-03 | Guerisoli Brent | Buy | 11.26K | — | — |
| 2026-03-03 | Cheney Kirk Sterling | Buy | 2.87K | — | — |
| 2026-03-03 | Walbom Lynette | Buy | 8.03K | — | — |
| 2026-03-03 | Cheney Kirk Sterling | Buy | 4.08K | — | — |
| 2026-03-03 | Gochnour John J | Buy | 18.57K | — | — |
| 2026-03-03 | Walbom Lynette | Buy | 14.29K | — | — |
| 2026-03-03 | Guerisoli Brent | Buy | 20.05K | — | — |
| 2026-01-15 | Lamb Scott E | Buy | 2.40K | — | — |
| 2026-01-15 | Snapper Suzanne D. | Buy | 1.90K | — | — |
| 2026-01-15 | COVEY STEPHEN M R | Buy | 1.90K | — | — |
| 2026-01-15 | Christensen Christopher R. | Buy | 1.90K | — | — |
| 2026-01-15 | Nackel John G. | Buy | 1.90K | — | — |
| 2026-01-15 | Morris Gregory K Sr. | Buy | 1.90K | — | — |
| 2026-01-15 | SMITH BARRY M | Buy | 1.90K | — | — |
| 2025-11-11 | Cheney Kirk Sterling | Buy | 3.80K | $15.09 | 57.34K |
| 2025-11-11 | Cheney Kirk Sterling | Sell | 3.80K | $15.09 | 57.34K |
| 2025-10-15 | Morris Gregory K Sr. | Buy | 1.90K | — | — |
| 2025-10-15 | Christensen Christopher R. | Buy | 1.90K | — | — |
| 2025-10-15 | Nackel John G. | Buy | 1.90K | — | — |
| 2025-10-15 | Lamb Scott E | Buy | 2.40K | — | — |
| 2025-10-15 | SMITH BARRY M | Buy | 1.90K | — | — |
| 2025-10-15 | Snapper Suzanne D. | Buy | 1.90K | — | — |
| 2025-10-15 | COVEY STEPHEN M R | Buy | 1.90K | — | — |
| 2025-10-09 | SMITH BARRY M | Buy | 10.00K | $11.35 | 113.50K |
| 2025-10-09 | SMITH BARRY M | Sell | 10.00K | $11.35 | 113.50K |
| 2025-07-28 | Cheney Kirk Sterling | Sell | 880 | $23.34 | 20.54K |
| 2025-07-28 | Guerisoli Brent | Sell | 4.00K | $23.34 | 93.23K |
| 2025-07-15 | Nackel John G. | Buy | 1.90K | — | — |
| 2025-07-15 | Morris Gregory K Sr. | Buy | 1.90K | — | — |
| 2025-07-15 | Snapper Suzanne D. | Buy | 1.90K | — | — |
| 2025-07-15 | COVEY STEPHEN M R | Buy | 1.90K | — | — |
| 2025-07-15 | Christensen Christopher R. | Buy | 1.90K | — | — |
| 2025-07-15 | Lamb Scott E | Buy | 2.40K | — | — |
| 2025-07-15 | SMITH BARRY M | Buy | 1.90K | — | — |
| 2025-05-20 | Stringfield JoAnne | Buy | 5.00K | $15.09 | 75.45K |
| 2025-05-20 | Stringfield JoAnne | Sell | 5.00K | $29.47 | 147.35K |
| 2025-05-20 | Stringfield JoAnne | Sell | 5.00K | $15.09 | 75.45K |
| 2025-05-16 | Snapper Suzanne D. | Other | 0 | — | — |
| 2025-05-01 | Stringfield JoAnne | Sell | 665 | $25.62 | 17.04K |
| 2025-04-29 | Gochnour John J | Buy | 6.29K | $7.42 | 46.64K |
| 2025-04-29 | Gochnour John J | Sell | 6.29K | $7.42 | 46.64K |
| 2025-04-17 | Cheney Kirk Sterling | Other | 0 | — | — |
| 2025-04-17 | Steik Jason Paul | Other | 0 | — | — |
| 2025-04-17 | Steik Jason Paul | Other | 0 | — | — |
| 2025-04-15 | Nackel John G. | Buy | 1.90K | — | — |
| 2025-04-15 | SMITH BARRY M | Buy | 1.90K | — | — |
| 2025-04-15 | Stringfield JoAnne | Buy | 1.90K | — | — |
| 2025-04-15 | Christensen Christopher R. | Buy | 1.90K | — | — |
| 2025-04-15 | COVEY STEPHEN M R | Buy | 1.90K | — | — |
| 2025-04-15 | Morris Gregory K Sr. | Buy | 1.90K | — | — |
| 2025-04-15 | Lamb Scott E | Buy | 2.40K | — | — |
Latest filed quarter: Q2 2026.
Institutions holding: 205, holders +14 vs prior quarter. Ownership 91.76%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| BLACKROCK, INC. | 2.96M | 243.08K | +8.95% | 109.34M |
| VAN BERKOM & ASSOCIATES INC. | 2.37M | -300.17K | -11.24% | 87.54M |
| WASATCH ADVISORS LP | 1.87M | 451.49K | +31.82% | 69.10M |
| TURTLE CREEK ASSET MANAGEMENT INC. | 1.71M | 131.64K | +8.32% | 63.35M |
| VANGUARD CAPITAL MANAGEMENT LLC | 1.48M | 29.91K | +2.06% | 54.72M |
| PARADIGM CAPITAL MANAGEMENT INC/NY | 1.40M | -6.00K | -0.43% | 51.83M |
| FMR LLC | 1.18M | 79.51K | +7.21% | 43.68M |
| PROVIDENT INVESTMENT MANAGEMENT, INC. | 939.21K | -43.81K | -4.46% | 34.70M |
| GOLDMAN SACHS GROUP INC | 891.43K | 260.04K | +41.18% | 32.94M |
| GEODE CAPITAL MANAGEMENT, LLC | 886.78K | 44.65K | +5.30% | 32.77M |
| AMERIPRISE FINANCIAL INC | 874.75K | 2.56K | +0.29% | 32.32M |
| STATE STREET CORP | 873.01K | 69.23K | +8.61% | 32.26M |
| DIMENSIONAL FUND ADVISORS LP | 868.52K | 52.86K | +6.48% | 32.09M |
| WELLINGTON MANAGEMENT GROUP LLP | 757.61K | -190 | -0.03% | 27.99M |
| NUVEEN, LLC | 699.83K | 4.92K | +0.71% | 25.86M |
| FIRST EAGLE INVESTMENT MANAGEMENT, LLC | 570.50K | 139.50K | +32.37% | 21.08M |
| MORGAN STANLEY | 544.94K | 12.65K | +2.38% | 20.14M |
| BOONE CAPITAL MANAGEMENT LLC | 515.82K | 515.82K | New | 19.06M |
| DE LISLE PARTNERS LLP | 507.98K | 0 | 0.00% | 18.75M |
| EVERSEPT PARTNERS, LP | 460.27K | 148.09K | +47.44% | 17.01M |
| VICTORY CAPITAL MANAGEMENT INC | 431.63K | -8.72K | -1.98% | 15.95M |
| OPHIR ASSET MANAGEMENT PTY LTD | 416.70K | -487.18K | -53.90% | 15.40M |
| QUBE RESEARCH & TECHNOLOGIES LTD | 383.50K | 383.50K | New | 14.17M |
| NORTHERN TRUST CORP | 376.13K | -53.88K | -12.53% | 13.90M |
| RHENMAN & PARTNERS ASSET MANAGEMENT AB | 371.47K | 96.07K | +34.88% | 13.73M |
The Pennant Group, Inc. (PNTG) trades at $42.20, with a market cap of $1.47B and a trailing P/E of 44.55. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| 217225000 | 250991000 | 286058000 | 338531000 | 390953000 | 439694000 | 473241000 | 544891000 | 695240000 | 947705000 |
Insights · Dividends · Forecast · Financials · Learn
$1.47B
Market Cap
44.55
P/E
30.11
Forward P/E
42
Score