QT Imaging (QTI) Financials: Revenue & Earnings
$34.10M
Market Cap
—
P/E
—
Forward P/E
—
Score
QTI price $2.33 +0.05 +2.19%
QTI fair value $5.84. Price $2.33. Price is 60% below fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 2.15M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 10.00%. Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 14.64M. Net debt -5.22M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-09 | — | -0.09 | — | 10.79M |
| 2026-08-12 | -0.75 | -0.22 | 7.43M | 7.60M |
| 2026-05-13 | -0.25 | -0.14 | 6.53M | 6.45M |
| 2026-02-18 | -0.10 | -0.12 | 8.28M | 7.75M |
| 2025-11-10 | -0.47 | -0.03 | 4.19M | 5.35M |
| 2025-08-07 | -0.42 | — | 3.66M | 4.18M |
| 2025-05-13 | -0.40 | -1.20 | 2.80M | 2.80M |
| 2025-03-31 | -0.45 | — | 4.87B | — |
| 2024-11-13 | -0.54 | — | 955.97K | — |
| 2024-08-08 | -1.20 | — | 1.71M | — |
| 2024-05-10 | -0.19 | — | 1.36M | — |
| 2023-12-31 | -0.09 | — | — | — |
| 2023-09-30 | -0.09 | — | — | — |
| 2023-06-30 | -0.18 | — | 3.18K | — |
| 2023-03-31 | -0.17 | — | 7.56K | — |
| 2022-12-31 | -0.15 | — | — | — |
| 2022-09-30 | -0.04 | — | — | — |
| 2022-06-30 | -0.03 | — | — | — |
| 2022-03-31 | -0.01 | — | — | — |
| 2021-12-31 | -0.03 | — | — | — |
| 2021-09-30 | -0.01 | — | — | — |
| 2021-02-28 | -0.00 | — | — | — |
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-08-28 | Dinu Raluca | Buy | 484.22K | — | — |
| 2026-08-04 | TIMM BRYAN | Buy | 9.00K | — | — |
| 2026-07-28 | Taylor Ross | Other | 0 | — | — |
| 2026-07-28 | TIMM BRYAN | Other | 0 | — | — |
| 2026-03-20 | Taylor Ross | Buy | 3.50K | — | — |
| 2026-03-20 | Weiner Zeev | Buy | 3.50K | — | — |
| 2026-03-20 | GREENE JAMES S | Buy | 3.50K | — | — |
| 2026-03-20 | Jennings Jay Walter | Buy | 2.80K | — | — |
| 2026-03-20 | KLOCK JOHN C JR | Buy | 3.50K | — | — |
| 2026-03-20 | Dinu Raluca | Buy | 16.00K | — | — |
| 2026-03-20 | Dinu Raluca | Buy | 500.00K | — | — |
| 2026-03-20 | Dinu Raluca | Buy | 3.50K | — | — |
| 2026-03-20 | Katz Avi S | Buy | 3.50K | — | — |
| 2026-03-20 | DICKSON DANIEL H | Buy | 3.50K | — | — |
| 2026-03-17 | Weiner Zeev | Buy | 14.17K | $2.00 | 28.26K |
| 2026-03-17 | Weiner Zeev | Buy | 8.89K | $2.25 | 19.96K |
| 2026-03-17 | Weiner Zeev | Sell | 8.89K | $2.25 | 19.96K |
| 2026-03-17 | Weiner Zeev | Sell | 14.17K | $2.00 | 28.26K |
| 2025-08-11 | KLOCK JOHN C JR | Buy | 25.00K | $1.90 | 47.50K |
| 2025-04-09 | Katz Avi S | Buy | 392.46K | $0.64 | 250.00K |
| 2025-04-09 | Katz Avi S | Buy | 784.93K | $0.72 | 565.15K |
| 2025-04-09 | Dinu Raluca | Buy | 392.46K | $0.64 | 250.00K |
| 2025-04-09 | Dinu Raluca | Buy | 784.93K | $0.72 | 565.15K |
| 2025-03-21 | Katz Avi S | Buy | 117.61K | $0.58 | 68.68K |
| 2025-03-21 | Katz Avi S | Buy | 75.44K | $0.67 | 50.69K |
| 2025-03-21 | Katz Avi S | Sell | 2.67M | $0.67 | 1.80M |
| 2025-03-21 | Katz Avi S | Sell | 2.67M | $0.58 | 1.56M |
| 2025-03-21 | Dinu Raluca | Buy | 117.61K | — | — |
| 2025-03-21 | Dinu Raluca | Buy | 75.44K | $0.67 | 50.69K |
| 2024-11-12 | GREENE JAMES S | Buy | 428.08K | $0.58 | 250.00K |
| 2024-11-12 | GREENE JAMES S | Buy | 428.08K | $0.67 | 287.67K |
| 2024-11-12 | DICKSON DANIEL H | Buy | 85.62K | $0.58 | 50.00K |
| 2024-11-12 | DICKSON DANIEL H | Buy | 85.62K | $0.67 | 57.53K |
| 2024-11-12 | Katz Avi S | Buy | 2.67M | $0.67 | 1.80M |
| 2024-11-12 | Katz Avi S | Buy | 2.67M | $0.58 | 1.56M |
| 2024-11-12 | Katz Avi S | Buy | 470.89K | $0.58 | 275.00K |
| 2024-11-12 | Katz Avi S | Buy | 470.89K | $0.67 | 316.44K |
| 2024-11-12 | Dinu Raluca | Buy | 470.89K | — | — |
| 2024-11-12 | Dinu Raluca | Buy | 470.89K | $0.67 | 316.44K |
| 2024-11-12 | Weiner Zeev | Buy | 85.62K | $0.58 | 50.00K |
| 2024-11-12 | Weiner Zeev | Buy | 85.62K | $0.67 | 57.53K |
| 2024-11-12 | Taylor Ross | Buy | 171.23K | $0.58 | 100.00K |
| 2024-11-12 | Taylor Ross | Buy | 171.23K | $0.67 | 115.07K |
| 2024-09-04 | Dinu Raluca | Buy | 161.95K | — | — |
| 2024-09-04 | Katz Avi S | Buy | 161.95K | — | — |
| 2024-09-04 | Katz Avi S | Sell | 5.74M | — | — |
| 2024-07-05 | Katz Avi S | Sell | 105.77K | — | — |
| 2024-07-05 | Katz Avi S | Sell | 105.77K | $2.30 | 243.28K |
| 2024-07-03 | Dinu Raluca | Other | 0 | — | — |
| 2024-07-03 | Katz Avi S | Other | 0 | — | — |
| 2024-07-03 | Weiner Zeev | Buy | 40.00K | $0.75 | 29.92K |
| 2024-07-03 | KLOCK JOHN C JR | Buy | 40.00K | $0.75 | 29.92K |
| 2024-07-03 | Dickson Daniel | Buy | 40.00K | $0.75 | 29.92K |
| 2024-07-03 | Taylor Ross | Buy | 40.00K | $0.75 | 29.92K |
| 2024-07-03 | GREENE JAMES S | Buy | 40.00K | $0.75 | 29.92K |
| 2024-07-03 | Budagov Stas | Buy | 325.00K | $0.75 | 243.10K |
| 2024-07-03 | Katz Avi S | Buy | 40.00K | $0.75 | 29.92K |
| 2024-07-03 | Dinu Raluca | Buy | 550.00K | $0.75 | 411.40K |
| 2024-07-03 | Dinu Raluca | Buy | 40.00K | $0.75 | 29.92K |
| 2024-06-27 | Dinu Raluca | Sell | 25.11K | — | — |
| 2024-06-27 | Dinu Raluca | Buy | 25.11K | $2.30 | 57.76K |
| 2024-06-27 | Katz Avi S | Buy | 25.12K | $2.30 | 57.77K |
| 2024-06-27 | Katz Avi S | Buy | 25.12K | — | — |
| 2024-06-27 | Dinu Raluca | Sell | 26.59K | — | — |
| 2024-06-27 | Dinu Raluca | Buy | 26.59K | $2.30 | 61.16K |
| 2024-06-27 | Katz Avi S | Sell | 783.59K | — | — |
| 2024-06-27 | Katz Avi S | Sell | 783.59K | $2.30 | 1.80M |
| 2024-06-27 | Katz Avi S | Buy | 26.59K | $2.30 | 61.16K |
| 2024-06-27 | Katz Avi S | Buy | 26.59K | — | — |
| 2024-03-21 | GREENE JAMES S | Other | 0 | — | — |
| 2024-03-21 | GREENE JAMES S | Other | 0 | — | — |
| 2024-03-18 | McMorrow Gerald | Other | 0 | — | — |
| 2024-03-04 | Budagov Stas | Other | 0 | — | — |
| 2024-03-04 | Weiner Zeev | Other | 0 | — | — |
| 2024-03-04 | Dickson Daniel | Other | 0 | — | — |
| 2024-03-04 | Taylor Ross | Other | 0 | — | — |
| 2024-03-04 | KLOCK JOHN C JR | Buy | 2.88M | — | — |
| 2024-03-04 | McMorrow Gerald | Buy | 5.90K | $3.53 | 20.84K |
| 2024-03-04 | KLOCK JOHN C JR | Buy | 2.88M | $3.53 | 10.17M |
| 2024-03-04 | Katz Avi S | Buy | 94.36K | $10.00 | 943.64K |
| 2024-03-04 | Katz Avi S | Buy | 94.36K | $11.50 | 1.09M |
| 2024-03-04 | KLOCK JOHN C JR | Other | 0 | — | — |
| 2024-03-04 | ROGGE KAREN M | Other | 0 | — | — |
| 2024-03-04 | Horowitz Raanan | Other | 0 | — | — |
| 2024-03-04 | Weightman Walter Bradford | Other | 0 | — | — |
| 2024-03-04 | HAYES DOROTHY D | Other | 0 | — | — |
| 2023-02-04 | MAKHIJA SHARMILA | Other | 0 | — | — |
| 2021-09-23 | Katz Avi S | Buy | 795.00K | $10.00 | 7.95M |
| 2021-09-23 | Katz Avi S | Buy | 795.00K | $11.50 | 9.14M |
Latest filed quarter: Q2 2026.
Institutions holding: 29, holders +9 vs prior quarter. Ownership 22.01%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| LYNROCK LAKE LP | 1.11M | -42.39K | -3.67% | 4.53M |
| ALYESKA INVESTMENT GROUP, L.P. | 702.78K | 0 | 0.00% | 2.86M |
| VANGUARD CAPITAL MANAGEMENT LLC | 356.45K | 334.52K | +1525.69% | 1.45M |
| BLEICHROEDER LP | 316.67K | 150.00K | +90.00% | 1.29M |
| GEODE CAPITAL MANAGEMENT, LLC | 135.42K | -6.36K | -4.49% | 551.42K |
| CITADEL ADVISORS LLC | 114.10K | 114.10K | New | 464.38K |
| STONEPINE CAPITAL MANAGEMENT, LLC | 100.00K | 100.00K | New | 407.00K |
| PERKINS CAPITAL MANAGEMENT INC | 100.00K | 100.00K | New | 407.00K |
| BLACKROCK, INC. | 61.35K | 33.01K | +116.46% | 249.71K |
| MILLENNIUM MANAGEMENT LLC | 55.34K | -14.80K | -21.11% | 225.23K |
| POLAR ASSET MANAGEMENT PARTNERS INC. | 51.68K | 51.68K | New | 210.32K |
| VANGUARD FIDUCIARY TRUST CO | 50.77K | 49.07K | +2896.75% | 206.61K |
| BLUE TRUST, INC. | 24.00K | 0 | 0.00% | 97.67K |
| NORTHERN TRUST CORP | 20.77K | 1.45K | +7.49% | 84.54K |
| OXFORD FINANCIAL GROUP, LTD. LLC | 20.57K | 0 | 0.00% | 83.70K |
| SIO CAPITAL MANAGEMENT, LLC | 15.24K | 15.24K | New | 62.01K |
| WELLS FARGO & COMPANY/MN | 6.88K | 1.32K | +23.83% | 28.00K |
| UBS GROUP AG | 5.64K | 2.64K | +87.97% | 22.97K |
| FIFTH THIRD BANCORP | 3.97K | 0 | 0.00% | 16.15K |
| SIGNATUREFD, LLC | 2.86K | 2.86K | New | 11.63K |
| JNBA FINANCIAL ADVISORS | 2.50K | 0 | 0.00% | 10.18K |
| JONES FINANCIAL COMPANIES LLLP | 1.59K | 0 | 0.00% | 6.49K |
| TOWER RESEARCH CAPITAL LLC (TRC) | 1.24K | -120 | -8.82% | 5.05K |
| ROCKEFELLER CAPITAL MANAGEMENT L.P. | 1.00K | 1.00K | New | 4.07K |
| CAPITAL ADVISOR NETWORK LLC | 571 | 571 | New | 2.32K |
QT Imaging Holdings, Inc. (QTI) trades at $2.33, with a market cap of $34.10M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn
$34.10M
Market Cap
—
P/E
—
Forward P/E
—
Score