Avita Medical (RCEL) Financials: Revenue & Earnings
RCEL$16.42+0.34 +2.09%
$407.80M
Market Cap
—
P/E
—
Forward P/E
—
Score
Avita Medical (RCEL) Financials: Revenue & Earnings
RCEL price $16.42 +0.34 +2.09%
- Ticker
- RCEL
- Price
- $16.42
- Change
- +0.34 +2.09%
- Market cap ?
- $407.80M
- Beta ?
- 1.99
- Sector
- Healthcare
- Industry
- Medical - Devices
Fair value
RCEL fair value $8.04. Price $16.42. Price is 104% above fair value.
Fair value is an estimate of what one share is worth if future cash flows arrive as modeled. It is not a forecast of the share price. How discounted cash flow works.
Calculated with a 10-year free-cash-flow discount. Starting free cash flow 14.52M. Growth 20.00%. When analyst earnings forecasts are available, free cash flow in those years is forecast earnings times the company's usual conversion of earnings into free cash flow, kept between 60% and 130%. Years with fewer than 3 analyst estimates are left out. Growth then fades in a straight line to terminal growth by year 10, starting from the last well-covered year's growth, or from the pace across those years when the final year slows sharply, kept between 0% and 20%. Without those forecasts, year-1 growth is analyst revenue growth for the next full fiscal year, or 5-year historical revenue growth when that forecast is missing, held for five years, then fading in a straight line to terminal growth by year 10. Terminal growth 3.00%. Discount rate 12.00% (beta 2.0). Beta is kept between 0.8 and 2.0, which on its own would make the discount rate 8.7% to 15.3%. The rate is then capped at 12%. A cap is used because a discount above 12% pushes higher-beta stocks further from the price. The discount rate stays at least 5 percentage points above terminal growth. Shares 24.84M. Net debt 35.80M. The earnings value is next-12-months earnings per share, or trailing earnings when that forecast is missing, times the stock's own 10-year median P/E, kept between 8 and 40. Fewer than five years of history uses the sector's typical P/E. Fair value is the average of the cash-flow value and the earnings value when both exist. Model uncertainty is high when fair value is more than 60% from the price, or when most of the cash-flow value sits after year 10.
Model uncertainty high for this stock
Earnings
| Date | EPS actual | EPS estimate | Revenue | Revenue estimate |
|---|---|---|---|---|
| 2026-11-05 | — | -0.24 | — | 22.35M |
| 2026-08-06 | -0.25 | -0.29 | 21.49M | 20.25M |
| 2026-05-14 | -0.35 | -0.35 | 19.25M | 18.30M |
| 2026-02-12 | -0.38 | -0.36 | 17.43M | 17.84M |
| 2025-11-06 | -0.46 | -0.43 | 17.06M | 26.86M |
| 2025-08-07 | -0.38 | -0.26 | 12.03M | 40.22M |
| 2025-05-08 | -0.53 | -0.39 | 11.63M | 37.36M |
| 2025-02-13 | -0.44 | -0.30 | 11.39M | 31.59M |
| 2024-11-07 | -0.62 | -0.42 | 13.52M | 35.37M |
| 2024-08-08 | -0.60 | -0.59 | 10.13M | 14.73M |
| 2024-05-13 | -0.73 | -0.26 | 7.21M | 11.05M |
| 2024-02-22 | -0.28 | -0.34 | 9.66M | 14.50M |
| 2023-11-09 | -0.34 | -0.53 | 13.58M | 13.37M |
| 2023-08-10 | -0.41 | -0.34 | 11.72M | 11.32M |
| 2023-05-11 | -0.37 | -0.22 | 7.08M | 11.32M |
| 2023-02-23 | -0.21 | -0.32 | 6.46M | 10.33M |
| 2022-11-10 | -0.22 | -0.32 | 9.21M | 7.48M |
| 2022-08-11 | -0.25 | -0.35 | 8.30M | 7.32M |
| 2022-05-12 | -0.38 | -0.36 | 7.54M | 7.24M |
| 2022-02-28 | -0.34 | -0.43 | 6.94M | 30.00M |
| 2021-11-08 | -0.24 | -0.40 | 7.02M | 7.00M |
| 2021-08-26 | -0.19 | -0.32 | 10.30M | 8.28M |
| 2021-05-13 | -0.26 | -0.30 | 8.77M | 9.93M |
| 2021-02-11 | -0.26 | -0.48 | 5.08M | 7.12M |
| 2020-11-10 | -0.48 | -0.25 | 5.06M | 105.94M |
| 2020-08-27 | -0.60 | -0.24 | 3.89M | 5.71M |
| 2020-04-30 | -0.71 | — | 3.83M | — |
| 2020-02-18 | -0.53 | -0.03 | 3.27M | — |
| 2019-10-31 | -0.22 | — | 1.46M | — |
| 2019-09-30 | -0.19 | — | 3.24M | — |
| 2019-03-31 | -0.22 | — | 1.49M | — |
| 2019-02-27 | -0.43 | — | 493.80K | — |
| 2018-10-30 | -0.42 | — | 473.52K | — |
| 2018-06-30 | -0.27 | — | 192.02K | — |
| 2018-04-29 | -0.25 | — | 174.22K | — |
| 2018-01-31 | -0.27 | — | 182.65K | — |
| 2017-10-29 | -0.28 | — | 187.01K | — |
| 2017-08-28 | -0.27 | — | 193.82K | — |
| 2017-04-28 | -0.27 | — | 192.24K | — |
| 2017-01-30 | -0.21 | — | 135.56K | — |
Dividends
Yield 0.00%. Payout ratio 0.00%. Frequency —.
Safety score 37/100 · Watch. Payout ratio is 0% of earnings. Free-cash-flow coverage is not available, so this part stays neutral. No dividend history was found. There is no dividend yield.
| Ex-date | Dividend | Record | Payment | Frequency |
|---|---|---|---|---|
| No data yet. | ||||
Insider trades
| Date | Insider | Action | Shares | Price | Value |
|---|---|---|---|---|---|
| 2026-06-12 | O'Toole David D | Buy | 2.00K | $3.97 | 7.94K |
| 2026-06-12 | O'Toole David D | Buy | 2.00K | $3.97 | 7.94K |
| 2026-06-09 | Woody Joseph Fralin | Buy | 5.20K | $4.00 | 20.80K |
| 2026-06-09 | Woody Joseph Fralin | Buy | 5.00K | $4.18 | 20.90K |
| 2026-06-09 | Woody Joseph Fralin | Buy | 5.00K | $4.20 | 21.00K |
| 2026-06-03 | Woody Joseph Fralin | Buy | 5.00K | $4.09 | 20.45K |
| 2026-06-03 | Woody Joseph Fralin | Buy | 5.00K | $4.10 | 20.50K |
| 2026-05-29 | O'Toole David D | Buy | 5.00K | $3.05 | 15.26K |
| 2026-05-29 | Vance Cary Guy | Buy | 5.00K | $3.05 | 15.26K |
| 2026-05-20 | O'Toole David D | Buy | 2.00K | $4.26 | 8.52K |
| 2026-05-19 | O'Toole David D | Buy | 2.00K | $4.24 | 8.48K |
| 2026-03-11 | O'Toole David D | Buy | 1.80K | $4.78 | 8.60K |
| 2026-02-19 | O'Toole David D | Buy | 3.00K | $4.15 | 12.45K |
| 2026-02-18 | O'Toole David D | Buy | 155.51K | $4.31 | 670.25K |
| 2026-02-18 | O'Toole David D | Buy | 105.47K | — | — |
| 2026-02-18 | KELSEY NICOLE | Buy | 145.06K | $4.31 | 625.21K |
| 2026-02-18 | KELSEY NICOLE | Buy | 98.39K | — | — |
| 2026-01-20 | McNamara Robert | Buy | 22.21K | — | — |
| 2026-01-20 | McNamara Robert | Buy | 16.13K | $3.77 | 60.82K |
| 2026-01-20 | Woody Joseph Fralin | Buy | 22.21K | — | — |
| 2026-01-20 | Woody Joseph Fralin | Buy | 16.13K | $3.77 | 60.82K |
| 2026-01-20 | Tarnoff Michael E | Buy | 22.21K | — | — |
| 2026-01-20 | Tarnoff Michael E | Buy | 16.13K | $3.77 | 60.82K |
| 2026-01-20 | COOK JEREMY CURNOCK | Buy | 22.21K | — | — |
| 2026-01-20 | COOK JEREMY CURNOCK | Buy | 16.13K | $3.77 | 60.82K |
| 2026-01-20 | Crowe Suzanne | Buy | 22.21K | — | — |
| 2026-01-20 | Crowe Suzanne | Buy | 16.13K | $3.77 | 60.82K |
| 2026-01-20 | REED JAN STERN | Buy | 22.21K | — | — |
| 2026-01-20 | REED JAN STERN | Buy | 16.13K | $3.77 | 60.82K |
| 2026-01-05 | Woody Joseph Fralin | Buy | 40.55K | — | — |
| 2026-01-05 | Woody Joseph Fralin | Buy | 29.45K | $3.47 | 102.18K |
| 2026-01-01 | Woody Joseph Fralin | Other | 0 | — | — |
| 2025-08-28 | McNamara Robert | Buy | 10.00K | $4.50 | 45.00K |
| 2025-08-26 | O'Toole David D | Buy | 2.00K | $4.52 | 9.04K |
| 2025-08-19 | McNamara Robert | Buy | 10.00K | $5.00 | 50.00K |
| 2025-08-12 | O'Toole David D | Buy | 2.00K | $4.81 | 9.62K |
| 2025-08-06 | Tarnoff Michael E | Buy | 26.25K | — | — |
| 2025-08-06 | Tarnoff Michael E | Buy | 19.06K | $5.36 | 102.18K |
| 2025-08-06 | Tarnoff Michael E | Other | 0 | — | — |
| 2025-05-30 | O'Toole David D | Buy | 1.92K | $4.78 | 9.19K |
| 2025-03-06 | McNamara Robert | Buy | 11.00K | $8.30 | 91.30K |
| 2025-02-20 | McNamara Robert | Buy | 10.00K | $10.09 | 100.90K |
| 2025-02-20 | O'Toole David D | Buy | 1.00K | $9.90 | 9.90K |
| 2025-02-19 | O'Toole David D | Buy | 1.00K | $10.25 | 10.25K |
| 2025-01-21 | Vance Cary Guy | Buy | 10.02K | — | — |
| 2025-01-21 | Vance Cary Guy | Buy | 4.29K | $8.73 | 37.50K |
| 2025-01-21 | REED JAN STERN | Buy | 10.02K | — | — |
| 2025-01-21 | REED JAN STERN | Buy | 4.29K | $8.73 | 37.50K |
| 2025-01-21 | McNamara Robert | Buy | 10.02K | — | — |
| 2025-01-21 | McNamara Robert | Buy | 4.29K | $8.73 | 37.50K |
| 2025-01-21 | COOK JEREMY CURNOCK | Buy | 10.02K | — | — |
| 2025-01-21 | COOK JEREMY CURNOCK | Buy | 4.29K | $8.73 | 37.50K |
| 2025-01-21 | Crowe Suzanne | Buy | 10.02K | — | — |
| 2025-01-21 | Crowe Suzanne | Buy | 4.29K | $8.73 | 37.50K |
| 2025-01-21 | Panaccio Lou | Buy | 10.02K | — | — |
| 2025-01-21 | Panaccio Lou | Buy | 4.29K | $8.73 | 37.50K |
| 2025-01-21 | CORBETT JAMES | Buy | 520.00K | $8.73 | 4.54M |
| 2025-01-21 | O'Toole David D | Buy | 150.00K | $8.73 | 1.31M |
| 2025-01-21 | KELSEY NICOLE | Buy | 65.00K | $8.73 | 567.45K |
| 2024-12-09 | Crowe Suzanne | Buy | 486 | $13.15 | 6.39K |
| 2024-12-05 | O'Toole David D | Buy | 500 | $12.40 | 6.20K |
| 2024-12-05 | O'Toole David D | Buy | 475 | $12.53 | 5.95K |
| 2024-11-29 | O'Toole David D | Buy | 785 | $7.83 | 6.15K |
| 2024-08-19 | McNamara Robert | Buy | 10.00K | $9.00 | 90.00K |
| 2024-07-01 | KELSEY NICOLE | Sell | 150.00K | $7.72 | 1.16M |
| 2024-06-05 | Panaccio Lou | Buy | 9.20K | — | — |
| 2024-06-05 | Panaccio Lou | Buy | 3.94K | $9.51 | 37.50K |
| 2024-06-05 | Crowe Suzanne | Buy | 9.20K | — | — |
| 2024-06-05 | Crowe Suzanne | Buy | 3.94K | $9.51 | 37.50K |
| 2024-06-05 | COOK JEREMY CURNOCK | Buy | 9.20K | — | — |
| 2024-06-05 | COOK JEREMY CURNOCK | Buy | 3.94K | $9.51 | 37.50K |
| 2024-06-05 | REED JAN STERN | Buy | 9.20K | — | — |
| 2024-06-05 | REED JAN STERN | Buy | 3.94K | $9.51 | 37.50K |
| 2024-06-05 | McNamara Robert | Buy | 9.20K | — | — |
| 2024-06-05 | McNamara Robert | Buy | 3.94K | $9.51 | 37.50K |
| 2024-06-05 | Vance Cary Guy | Buy | 9.20K | — | — |
| 2024-06-05 | Vance Cary Guy | Buy | 3.94K | $9.51 | 37.50K |
| 2024-06-05 | CORBETT JAMES | Buy | 350.00K | $12.64 | 4.42M |
| 2024-05-31 | Shiroma Donna | Buy | 2.23K | $8.17 | 18.17K |
| 2024-05-31 | O'Toole David D | Buy | 2.24K | $8.17 | 18.30K |
| 2024-05-30 | O'Toole David D | Buy | 500 | $8.60 | 4.30K |
| 2024-05-30 | O'Toole David D | Buy | 500 | $9.20 | 4.60K |
| 2024-02-28 | O'Toole David D | Buy | 250 | $17.43 | 4.36K |
| 2024-02-28 | O'Toole David D | Buy | 1.00K | $17.38 | 17.38K |
| 2024-01-03 | Shiroma Donna | Buy | 100.00K | $12.64 | 1.26M |
| 2024-01-03 | O'Toole David D | Buy | 125.00K | $12.64 | 1.58M |
| 2023-12-26 | CORBETT JAMES | Sell | 1.45K | $13.29 | 19.20K |
| 2023-12-21 | COOK JEREMY CURNOCK | Sell | 2.50K | $12.49 | 31.23K |
| 2023-12-13 | COOK JEREMY CURNOCK | Sell | 2.52K | $12.27 | 30.90K |
| 2023-12-12 | O'Toole David D | Buy | 950 | $12.45 | 11.83K |
| 2023-12-01 | O'Toole David D | Buy | 500 | $10.68 | 5.34K |
| 2023-11-30 | Shiroma Donna | Buy | 1.47K | $9.06 | 13.31K |
| 2023-11-30 | O'Toole David D | Buy | 1.03K | $9.06 | 9.37K |
| 2023-11-21 | O'Toole David D | Buy | 1.00K | $10.26 | 10.26K |
| 2023-11-21 | O'Toole David D | Buy | 1.00K | $10.30 | 10.30K |
| 2023-11-16 | O'Toole David D | Buy | 1.00K | $12.15 | 12.15K |
| 2023-11-15 | O'Toole David D | Buy | 1.00K | $12.45 | 12.45K |
| 2023-11-15 | O'Toole David D | Buy | 1.00K | $13.25 | 13.25K |
| 2023-11-14 | O'Toole David D | Buy | 1.00K | $12.88 | 12.88K |
| 2023-08-21 | Shiroma Donna | Sell | 4.19K | $15.84 | 66.42K |
Institutional holders
Latest filed quarter: Q2 2026.
Institutions holding: 78, holders -2 vs prior quarter. Ownership 16.08%.
| Holder | Shares | Change | Change % | Value |
|---|---|---|---|---|
| VANGUARD CAPITAL MANAGEMENT LLC | 1.33M | -1.24K | -0.09% | 5.51M |
| BLACKROCK, INC. | 564.95K | -568.17K | -50.14% | 2.33M |
| GEODE CAPITAL MANAGEMENT, LLC | 339.82K | -203.15K | -37.41% | 1.40M |
| MARSHALL WACE, LLP | 338.39K | 285.82K | +543.79% | 1.40M |
| AQR CAPITAL MANAGEMENT LLC | 321.01K | 226.65K | +240.20% | 1.33M |
| MORGAN STANLEY | 200.46K | 42.84K | +27.18% | 827.91K |
| VANGUARD FIDUCIARY TRUST CO | 182.40K | -11.03K | -5.70% | 753.32K |
| NEWEDGE ADVISORS, LLC | 148.93K | 62.05K | +71.41% | 615.09K |
| MACQUARIE GROUP LTD | 144.16K | 132.26K | +1111.26% | 595.39K |
| STATE STREET CORP | 128.98K | -300.05K | -69.94% | 532.67K |
| QUANTINNO CAPITAL MANAGEMENT LP | 105.25K | 82.77K | +368.12% | 434.67K |
| DIVISADERO STREET CAPITAL MANAGEMENT, LP | 100.00K | 0 | 0.00% | 413.00K |
| UBS GROUP AG | 84.03K | 21.58K | +34.55% | 347.06K |
| GOLDMAN SACHS GROUP INC | 76.74K | -23.11K | -23.14% | 316.92K |
| NORTHERN TRUST CORP | 68.97K | -114.21K | -62.35% | 284.86K |
| QUBE RESEARCH & TECHNOLOGIES LTD | 63.78K | 63.78K | New | 263.43K |
| ARROWSTREET CAPITAL, LIMITED PARTNERSHIP | 60.75K | 60.75K | New | 250.88K |
| XTX TOPCO LTD | 57.16K | 57.16K | New | 236.07K |
| BNP PARIBAS FINANCIAL MARKETS | 53.96K | 50.79K | +1603.76% | 222.85K |
| BANK OF AMERICA CORP /DE/ | 51.67K | -10.46K | -16.84% | 213.38K |
| FMR LLC | 32.52K | 3.88K | +13.55% | 134.29K |
| IEQ CAPITAL, LLC | 32.40K | 32.40K | New | 133.81K |
| THOMPSON DAVIS & CO., INC. | 31.09K | -7.96K | -20.38% | 128.40K |
| JAIN GLOBAL LLC | 30.77K | 30.77K | New | 127.10K |
| AMERIPRISE FINANCIAL INC | 29.01K | 259 | +0.90% | 119.82K |
Earnings and financials
Avita Medical Inc. (RCEL) trades at $16.42, with a market cap of $407.80M and a trailing P/E of n/a. Revenue below is the annual history on file. It describes what the business has already reported. It is not a forecast and it is not a recommendation.
Insights · Dividends · Forecast · Financials · Learn